SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

New Swan Multitech Ltd (544082)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544082 NSE: Auto Ancillary | Small Cap | New Swan Multitech Share Price

₹41.49 -0.01 (-0.02%)

As on 12-Jun'26 16:59

New Swan Multitech Ltd (544082)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544082 NSE: Auto Ancillary | Small Cap | New Swan Multitech Share Price

₹41.49 -0.01 (-0.02%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹79 Cr.
Current Price
₹41.5
52-Week Low / High
₹39 / 76
TTM EPS
₹5
TTM Sales
₹177 Cr.
Book Value per Share
₹42
P/E Ratio
8.23
Lower than its 5-year historical median
Industry PE
43.1
Price to Book (P/B)
0.99
Lower than its 5-year historical median
Price to Sales (P/S)
0.45
Lower than its 5-year historical median
EV/EBITDA
5.69
Lower than its 5-year historical median
Dividend Yield
1.03%
Profitability Efficiency
Return on Equity (ROE)
15.56%
Outperforms industry median
Return on Capital Employed (ROCE)
16.07%
Outperforms industry median
Return on Assets (ROA)
7.16%
Operating Profit Margin
13.8%
Net Profit Margin
7.21%
Gross Profit Margin
11.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
4.74%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.51%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
22.68%
Asset Quality
Promoter Holding
74.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹61 Cr.
Equity
₹19 Cr.
Face Value
₹10
All Time Low / High
₹38.50 / 145.16

New Swan Multitech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is New Swan Multitech Ltd a good quality company?
New Swan Multitech Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does New Swan Multitech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of New Swan Multitech Ltd vs industry peers?
New Swan Multitech Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 11.89%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of New Swan Multitech Ltd?
Promoters hold 74.60% of the New Swan Multitech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of New Swan Multitech Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.81% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Swan Multitech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ13.9%14.1%25.6%21.1%16.1%-
Value Creation
Index ⓘ		0.00.00.80.50.2-

Growth Parameters ⓘ
Sales ⓘ149145151153160177
Sales YoY Gr.--2.6%3.9%0.9%4.7%-
Adj EPS ⓘ2.92.77.255.65
YoY Gr.--4.6%162.3%-30.3%13%-
BVPS (₹) ⓘ12.715.422.635.94242
Adj Net
Profit ⓘ		43.8109.510.710
Cash Flow from Ops. ⓘ135.47.7-40-
Debt/CF from Ops. ⓘ3.48.25.1-11.50-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA3.2%4.7%
Adj EPS ⓘNANA27.4%13%
BVPSⓘNANA39.7%16.9%
Share Price - - - -35.6%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		22.519.437.81914.512
Op. Profit
Mgn % ⓘ		7.78.313.715.413.8NAN
Net Profit
Mgn % ⓘ		2.72.66.66.26.75.4
Debt to
Equity ⓘ		2.52.11.20.70.6-
Working Cap
Days ⓘ		01691741922210
Cash Conv.
Cycle ⓘ		0-154661380

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales149.37145.47151.16152.52159.75
Operating Expenses ⓘ + 137.91133.57130.55129.12137.64
Manufacturing Costs10.7210.1811.9310.4212.74
Material Costs99.4998.0592.2293.84100.08
Employee Cost 20.3618.6719.1418.4418.83
Other Costs ⓘ 7.346.677.266.435.99
Operating Profit ⓘ 11.4611.9020.6123.4022.11
Operating Profit Margin (%) 7.7%8.2%13.6%15.3%13.8%
Other Income ⓘ + 0.030.060.260.031.34
Exceptional Items ⓘ 00000
Interest ⓘ 2.703.453.255.014.56
Depreciation ⓘ 2.952.973.383.904.09
Profit Before Tax ⓘ 5.835.5514.2414.5314.81
Tax ⓘ 1.841.794.185.143.30
Profit After Tax 43.7610.069.3911.52
PAT Margin (%) 2.7%2.6%6.7%6.2%7.2%
Adjusted EPS (₹)2.92.77.24.96.1
Dividend Payout Ratio (%)0%0%0%0%8.30%

Valuation of New Swan Multitech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.7821.5331.5968.2679.78
Share Capital ⓘ 3.503.503.5019.0219.02
Reserves ⓘ 14.2818.0328.0949.2460.76
Debt +35.0433.6029.2738.8540.12
Long Term Debt21.1227.0322.6917.2912.58
Short Term Debt13.936.576.5721.5627.54
Minority Interest00000
Trade Payables46.1843.8241.8720.0714.67
Others Liabilities ⓘ 20.0626.1129.1729.8030.05
Total Liabilities ⓘ 119.06125.06131.89156.97164.62

Fixed Assets

Net Fixed Assets ⓘ +44.4745.2147.8449.9856.60
Gross Block55.5459.1247.8449.9856.60
Accumulated Depreciation11.0713.91000
CWIP ⓘ 6.987.487.968.050.56
Investments ⓘ 0.040.040.0400
Inventories38.1130.0546.7957.1872.73
Trade Receivables7.3212.5111.0713.2016.39
Cash Equivalents 2.732.162.3112.220.37
Others Assets ⓘ 19.4127.6215.8916.3417.97
Total Assets ⓘ 119.06125.06131.89156.97164.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 13.025.447.67-4.020
PBT ⓘ 5.835.5514.2414.530
Adjustment ⓘ 5.656.416.476.430
Changes in Working Capital ⓘ 3-5.12-9.41-20.290
Tax Paid ⓘ -1.47-1.39-3.63-4.690
Cash Flow From Investing Activity ⓘ + -10.61-8.480.07-5.690
Capex -4.28-3.71-5.97-6.030
Net Investments -0.13-0.50-0.460.440
Others ⓘ -6.19-4.276.50-0.100
Cash Flow From Financing Activity ⓘ + -2.252.47-7.5919.630
Net Proceeds from Shares ⓘ 00033.110
Net Proceeds from Borrowing ⓘ 0.465.91-4.34-5.400
Interest Paid ⓘ -2.70-3.45-3.25-5.010
Dividend Paid ⓘ 00000
Others ⓘ 00-0-3.060
Net Cash Flow ⓘ 0.16-0.570.159.920

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.4819.1137.8618.815.56
ROCE (%)13.8814.0925.5721.1216.07
Asset Turnover Ratio1.251.191.181.060.99
PAT to CFO Conversion(x)3.261.450.76-0.430
Working Capital Days
Receivable Days17.9024.9028.502933.80
Inventory Days93.1085.5092.80124.40148.40
Payable Days169.40167.50169.60120.5063.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

New Swan Multitech Ltd FAQs

The current trading price of New Swan Multitech on 12-Jun-2026 16:59 is ₹41.49.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of New Swan Multitech stood at ₹78.90 Cr

The latest P/E ratio of New Swan Multitech as of 11-Jun-2026 is 8.23.

The latest P/B ratio of New Swan Multitech as of 11-Jun-2026 is 0.99.

The 52-week high of New Swan Multitech is ₹76.10 and the 52-week low is ₹38.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Swan Multitech is ₹177 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that New Swan Multitech Ltd is a average quality company.

The key valuation ratios of New Swan Multitech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of New Swan Multitech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About New Swan Multitech Ltd

New Swan Multitech was incorporated as ‘New Swan Multitech Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated March 03, 2014 issued by Registrar of Companies, Delhi. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements). Within the automotive sector, it manufactures, procures and supplies a range of precision machined tubular assemblies, welded assemblies, precision brackets and sheet metal parts. 

The company’s wide range of offerings in this segment includes link assembly engine hangers, hinge body covers, front cover stay components, seat catch components, fuel filler cap components, main stand complete assemblies, front fender stay assemblies, engine guard plates, rear brake arm assemblies, separator breather, cable guide assemblies, battery tray components and many other parts, that are critical for the two-wheeler vehicles and various type of brackets such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, air cleaner inlet hose brackets for the passenger car vehicles.

Within the agricultural implements sector, the company designs, manufactures and supplies a comprehensive range of agricultural implements that cater to different aspects of farming such as soil preparation, sowing, crop management, harvesting and crop residue management. The company’s wide range of offering in this segment includes various type of rotovators, seeders, super seeders, weeders, potato planter, potato digger, fertilizer spreader, mulcher, puddler, laser land leveller, disc ploughs and many other agricultural implements. It manufactures agricultural implements from its manufacturing unit located at Village Raian, Ludhiana, Punjab.

Business area of the company

The company is engaged in manufacturing of auto components and agricultural implements. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements).

Products of the company

Agricultural implements division

  • Rotovator
  • Potato harvester/digger
  • Super seeder
  • Puddler
  • Potato planter
  • Roto seeder
  • Laser leveller 
  • Disc plough

Automotive components division

  • Hinge body covers 
  • Front cover stay components 
  • Seat catch components
  • Fuel filler cap components
  • Main stand complete assemblies 
  • Front fender stay assemblies
  • Engine guard plates
  • Rear brake arm assemblies
  • Separator breather 
  • Cable guide assemblies
  • Battery tray components

History and milestones 

  • 2014: Incorporation of the Company.
  • 2014-15: Setup of Agricultural implements manufacturing unit based at Village Raian, Ludhiana, Punjab.
  • 2015-16: Setup of Auto-components manufacturing unit based at Village Vithlapur, Ahmedabad, Gujarat.
  • 2017-18: Revenue crossed Rs 100 crore.
  • 2022-23: Revenue crossed Rs 150 crore.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: