New Swan Multitech Ltd (544082) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544082 | NSE: | Auto Ancillary | Small Cap

New Swan Multitech Share Price

49.60 -0.60 -1.20%
as on 23-Jan'26 16:59

DeciZen - make an informed investing decision on New Swan Multitech

Based on:

M-Cap below 100cr DeciZen not available

New Swan Multitech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.19
Market Cap:
94.3 Cr.
52-wk low:
48
52-wk high:
76.1

Is New Swan Multitech Ltd an attractive stock to invest in?

1. Is New Swan Multitech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that New Swan Multitech Ltd is a average quality company.

2. Is New Swan Multitech Ltd undervalued or overvalued?

The key valuation ratios of New Swan Multitech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is New Swan Multitech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of New Swan Multitech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of New Swan Multitech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Swan Multitech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%14.1%25.6%21.1%16.1%-
Value Creation
Index
0.00.00.80.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 149145151153160160
Sales YoY Gr.--2.6%3.9%0.9%4.7%-
Adj EPS 2.92.77.255.66.1
YoY Gr.--4.6%162.3%-30.3%13%-
BVPS (₹) 12.715.422.635.94242
Adj Net
Profit
43.8109.510.712
Cash Flow from Ops. 135.47.7-40-
Debt/CF from Ops. 3.48.25.1-11.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA3.2%4.7%
Adj EPS NANA27.4%13%
BVPSNANA39.7%16.9%
Share Price - - - -22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.519.437.81914.514.5
Op. Profit
Mgn %
7.78.313.715.413.8NAN
Net Profit
Mgn %
2.72.66.66.26.77.2
Debt to
Equity
2.52.11.20.70.6-
Working Cap
Days
01691741922210
Cash Conv.
Cycle
0-154661380

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 27.36%

Debt to equity has declined versus last 3 years average to 0.59

Return on Equity has declined versus last 3 years average to 14.40%

Sales growth has been subdued in last 3 years 3.17%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - New Swan Multitech Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 5.2
TTM Sales (₹ Cr.) 160 151
BVPS (₹.) 42 0
Reserves (₹ Cr.) 61 26
P/BV 1.18 0.00
PE 8.19 9.51
From the Market
52 Week Low / High (₹) 48.00 / 76.10
All Time Low / High (₹) 48.00 / 145.16
Market Cap (₹ Cr.) 94.3
Equity (₹ Cr.) 19
Face Value (₹) 10
Industry PE 41.5

Management X-Ray of New Swan Multitech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of New Swan Multitech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of New Swan Multitech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales149.37145.47151.16152.52159.75
Operating Expenses 137.91133.57130.55129.12137.64
Manufacturing Costs10.7210.1811.9310.4212.74
Material Costs99.4998.0592.2293.84100.08
Employee Cost 20.3618.6719.1418.4418.83
Other Costs 7.346.677.266.435.99
Operating Profit 11.4611.9020.6123.4022.11
Operating Profit Margin (%) 7.7%8.2%13.6%15.3%13.8%
Other Income 0.030.060.260.031.34
Interest 2.703.453.255.014.56
Depreciation 2.952.973.383.904.09
Exceptional Items 00000
Profit Before Tax 5.835.5514.2414.5314.81
Tax 1.841.794.185.143.30
Profit After Tax 43.7610.069.3911.52
PAT Margin (%) 2.7%2.6%6.7%6.2%7.2%
Adjusted EPS (₹)2.92.77.24.96.1
Dividend Payout Ratio (%)0%0%0%0%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 17.7821.5331.5968.2679.78
Share Capital 3.503.503.5019.0219.02
Reserves 14.2818.0328.0949.2460.76
Minority Interest00000
Debt35.0433.6029.2738.8540.12
Long Term Debt21.1227.0322.6917.2912.58
Short Term Debt13.936.576.5721.5627.54
Trade Payables46.1843.8241.8720.0714.67
Others Liabilities 20.0626.1129.1729.8030.05
Total Liabilities 119.06125.06131.89156.97164.62

Fixed Assets

Gross Block55.5459.1247.8449.9856.60
Accumulated Depreciation11.0713.91000
Net Fixed Assets 44.4745.2147.8449.9856.60
CWIP 6.987.487.968.050.56
Investments 0.040.040.0400
Inventories38.1130.0546.7957.1872.73
Trade Receivables7.3212.5111.0713.2016.39
Cash Equivalents 2.732.162.3112.220.37
Others Assets 19.4127.6215.8916.3417.97
Total Assets 119.06125.06131.89156.97164.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13.025.447.67-4.020
PBT 5.835.5514.2414.530
Adjustment 5.656.416.476.430
Changes in Working Capital 3-5.12-9.41-20.290
Tax Paid -1.47-1.39-3.63-4.690
Cash Flow From Investing Activity -10.61-8.480.07-5.690
Capex -4.28-3.71-5.97-6.030
Net Investments -0.13-0.50-0.460.440
Others -6.19-4.276.50-0.100
Cash Flow From Financing Activity -2.252.47-7.5919.630
Net Proceeds from Shares 00033.110
Net Proceeds from Borrowing 0.465.91-4.34-5.400
Interest Paid -2.70-3.45-3.25-5.010
Dividend Paid 00000
Others 00-0-3.060
Net Cash Flow 0.16-0.570.159.920

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.4819.1137.8618.815.56
ROCE (%)13.8814.0925.5721.1216.07
Asset Turnover Ratio1.251.191.181.060.99
PAT to CFO Conversion(x)3.261.450.76-0.430
Working Capital Days
Receivable Days1825282934
Inventory Days938693124148
Payable Days16916817012063

New Swan Multitech Ltd Stock News

New Swan Multitech Ltd FAQs

The current trading price of New Swan Multitech on 23-Jan-2026 16:59 is ₹49.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jan-2026 the market cap of New Swan Multitech stood at ₹94.32.
The latest P/E ratio of New Swan Multitech as of 22-Jan-2026 is 8.19.
The latest P/B ratio of New Swan Multitech as of 22-Jan-2026 is 1.18.
The 52-week high of New Swan Multitech is ₹76.10 and the 52-week low is ₹48.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Swan Multitech is ₹159.8 ( Cr.) .

About New Swan Multitech Ltd

New Swan Multitech was incorporated as ‘New Swan Multitech Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated March 03, 2014 issued by Registrar of Companies, Delhi. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements). Within the automotive sector, it manufactures, procures and supplies a range of precision machined tubular assemblies, welded assemblies, precision brackets and sheet metal parts. 

The company’s wide range of offerings in this segment includes link assembly engine hangers, hinge body covers, front cover stay components, seat catch components, fuel filler cap components, main stand complete assemblies, front fender stay assemblies, engine guard plates, rear brake arm assemblies, separator breather, cable guide assemblies, battery tray components and many other parts, that are critical for the two-wheeler vehicles and various type of brackets such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, air cleaner inlet hose brackets for the passenger car vehicles.

Within the agricultural implements sector, the company designs, manufactures and supplies a comprehensive range of agricultural implements that cater to different aspects of farming such as soil preparation, sowing, crop management, harvesting and crop residue management. The company’s wide range of offering in this segment includes various type of rotovators, seeders, super seeders, weeders, potato planter, potato digger, fertilizer spreader, mulcher, puddler, laser land leveller, disc ploughs and many other agricultural implements. It manufactures agricultural implements from its manufacturing unit located at Village Raian, Ludhiana, Punjab.

Business area of the company

The company is engaged in manufacturing of auto components and agricultural implements. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements).

Products of the company

Agricultural implements division

  • Rotovator
  • Potato harvester/digger
  • Super seeder
  • Puddler
  • Potato planter
  • Roto seeder
  • Laser leveller 
  • Disc plough

Automotive components division

  • Hinge body covers 
  • Front cover stay components 
  • Seat catch components
  • Fuel filler cap components
  • Main stand complete assemblies 
  • Front fender stay assemblies
  • Engine guard plates
  • Rear brake arm assemblies
  • Separator breather 
  • Cable guide assemblies
  • Battery tray components

History and milestones 

  • 2014: Incorporation of the Company.
  • 2014-15: Setup of Agricultural implements manufacturing unit based at Village Raian, Ludhiana, Punjab.
  • 2015-16: Setup of Auto-components manufacturing unit based at Village Vithlapur, Ahmedabad, Gujarat.
  • 2017-18: Revenue crossed Rs 100 crore.
  • 2022-23: Revenue crossed Rs 150 crore.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×