New Swan Multitech Ltd (544082) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544082 | NSE: | Auto Ancillary | Small Cap

New Swan Multitech Share Price

63.40 0.90 1.44%
as on 05-Dec'25 12:25

New Swan Multitech Ltd (544082) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544082 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on New Swan Multitech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

New Swan Multitech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.32
Market Cap:
118.9 Cr.
52-wk low:
48
52-wk high:
76.1

Is New Swan Multitech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of New Swan Multitech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Swan Multitech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%14.1%25.6%21.1%16.1%-
Value Creation
Index
0.00.00.80.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 149145151153160160
Sales YoY Gr.--2.6%3.9%0.9%4.7%-
Adj EPS 2.92.77.255.66.1
YoY Gr.--4.6%162.3%-30.3%13%-
BVPS (₹) 12.715.422.635.94242
Adj Net
Profit
43.8109.510.712
Cash Flow from Ops. 135.47.7-40-
Debt/CF from Ops. 3.48.25.1-11.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA3.2%4.7%
Adj EPS NANA27.4%13%
BVPSNANA39.7%16.9%
Share Price - - - -2.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.519.437.81914.514.5
Op. Profit
Mgn %
7.78.313.715.413.8NAN
Net Profit
Mgn %
2.72.66.66.26.77.2
Debt to
Equity
2.52.11.20.70.6-
Working Cap
Days
01691741922210
Cash Conv.
Cycle
0-154661380

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - New Swan Multitech Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 5.2
TTM Sales (₹ Cr.) 160 151
BVPS (₹.) 42 0
Reserves (₹ Cr.) 61 26
P/BV 1.49 0.00
PE 10.32 11.98
From the Market
52 Week Low / High (₹) 48.00 / 76.10
All Time Low / High (₹) 48.00 / 145.16
Market Cap (₹ Cr.) 119
Equity (₹ Cr.) 19
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of New Swan Multitech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of New Swan Multitech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of New Swan Multitech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales149145151153160
Operating Expenses 138134131129138
Manufacturing Costs1110121013
Material Costs99989294100
Employee Cost 2019191819
Other Costs 77766
Operating Profit 1112212322
Operating Profit Margin (%) 7.7%8.2%13.6%15.3%13.8%
Other Income 00001
Interest 33355
Depreciation 33344
Exceptional Items 00000
Profit Before Tax 66141515
Tax 22453
Profit After Tax 4410912
PAT Margin (%) 2.7%2.6%6.7%6.2%7.2%
Adjusted EPS (₹)2.92.77.24.96.1
Dividend Payout Ratio (%)0%0%0%0%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1822326880
Share Capital 4441919
Reserves 1418284961
Minority Interest00000
Debt3534293940
Long Term Debt2127231713
Short Term Debt14772228
Trade Payables4644422015
Others Liabilities 2026293030
Total Liabilities 119125132157165

Fixed Assets

Gross Block5659485057
Accumulated Depreciation1114000
Net Fixed Assets 4445485057
CWIP 77881
Investments 00000
Inventories3830475773
Trade Receivables713111316
Cash Equivalents 322120
Others Assets 1928161618
Total Assets 119125132157165

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1358-40
PBT 6614150
Adjustment 66660
Changes in Working Capital 3-5-9-200
Tax Paid -1-1-4-50
Cash Flow From Investing Activity -11-80-60
Capex -4-4-6-60
Net Investments -0-1-000
Others -6-47-00
Cash Flow From Financing Activity -22-8200
Net Proceeds from Shares 000330
Net Proceeds from Borrowing 06-4-50
Interest Paid -3-3-3-50
Dividend Paid 00000
Others 00-0-30
Net Cash Flow 0-10100

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.4819.1137.8618.815.56
ROCE (%)13.8814.0925.5721.1216.07
Asset Turnover Ratio1.251.191.181.060.99
PAT to CFO Conversion(x)3.251.250.8-0.440
Working Capital Days
Receivable Days1825282934
Inventory Days938693124148
Payable Days16916817012063

New Swan Multitech Ltd Stock News

New Swan Multitech Ltd FAQs

The current trading price of New Swan Multitech on 05-Dec-2025 12:25 is ₹63.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of New Swan Multitech stood at ₹118.8.
The latest P/E ratio of New Swan Multitech as of 04-Dec-2025 is 10.32.
The latest P/B ratio of New Swan Multitech as of 04-Dec-2025 is 1.49.
The 52-week high of New Swan Multitech is ₹76.10 and the 52-week low is ₹48.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Swan Multitech is ₹159.8 ( Cr.) .

About New Swan Multitech Ltd

New Swan Multitech was incorporated as ‘New Swan Multitech Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated March 03, 2014 issued by Registrar of Companies, Delhi. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements). Within the automotive sector, it manufactures, procures and supplies a range of precision machined tubular assemblies, welded assemblies, precision brackets and sheet metal parts. 

The company’s wide range of offerings in this segment includes link assembly engine hangers, hinge body covers, front cover stay components, seat catch components, fuel filler cap components, main stand complete assemblies, front fender stay assemblies, engine guard plates, rear brake arm assemblies, separator breather, cable guide assemblies, battery tray components and many other parts, that are critical for the two-wheeler vehicles and various type of brackets such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, air cleaner inlet hose brackets for the passenger car vehicles.

Within the agricultural implements sector, the company designs, manufactures and supplies a comprehensive range of agricultural implements that cater to different aspects of farming such as soil preparation, sowing, crop management, harvesting and crop residue management. The company’s wide range of offering in this segment includes various type of rotovators, seeders, super seeders, weeders, potato planter, potato digger, fertilizer spreader, mulcher, puddler, laser land leveller, disc ploughs and many other agricultural implements. It manufactures agricultural implements from its manufacturing unit located at Village Raian, Ludhiana, Punjab.

Business area of the company

The company is engaged in manufacturing of auto components and agricultural implements. The company is an engineering-led manufacturer of (i) complex and critical precision engineered components and parts used in automotive sector (auto components) and (ii) agricultural farm machineries designed to meet the diverse needs of modern farming (agricultural implements).

Products of the company

Agricultural implements division

  • Rotovator
  • Potato harvester/digger
  • Super seeder
  • Puddler
  • Potato planter
  • Roto seeder
  • Laser leveller 
  • Disc plough

Automotive components division

  • Hinge body covers 
  • Front cover stay components 
  • Seat catch components
  • Fuel filler cap components
  • Main stand complete assemblies 
  • Front fender stay assemblies
  • Engine guard plates
  • Rear brake arm assemblies
  • Separator breather 
  • Cable guide assemblies
  • Battery tray components

History and milestones 

  • 2014: Incorporation of the Company.
  • 2014-15: Setup of Agricultural implements manufacturing unit based at Village Raian, Ludhiana, Punjab.
  • 2015-16: Setup of Auto-components manufacturing unit based at Village Vithlapur, Ahmedabad, Gujarat.
  • 2017-18: Revenue crossed Rs 100 crore.
  • 2022-23: Revenue crossed Rs 150 crore.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×