Pavna Industries Ltd (PAVNAIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543915 | NSE: PAVNAIND | Auto Ancillary | Small Cap

Pavna Industries Share Price

28.80 0.34 1.19%
as on 05-Dec'25 13:41

Pavna Industries Ltd (PAVNAIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543915 | NSE: PAVNAIND | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Pavna Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Pavna Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
120.12
Market Cap:
397.1 Cr.
52-wk low:
27.5
52-wk high:
58.4

Is Pavna Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pavna Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pavna Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%17.6%20.8%25.7%17.2%15.5%14.2%12.7%12.5%10.3%-
Value Creation
Index
0.20.30.50.80.20.10.0-0.1-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 71.483.4107138136171250263283298271
Sales YoY Gr.-16.8%27.9%29.3%-1.2%25.7%45.7%5.5%7.4%5.3%-
Adj EPS 1.92.10.30.664.24.95.90.60.50.2
YoY Gr.-12.8%-84.9%84.4%911.9%-29.7%16.7%20.2%-89.1%-15.6%-
BVPS (₹) 10.512.51.62.224.537.441.947.15.411.613.9
Adj Net
Profit
22.23.36.16.25.167.27.87.63
Cash Flow from Ops. 00005-7.1-11.914.20.3-1.5-
Debt/CF from Ops. 00008.2-6.4-6.36.2417.2-19.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%16.9%6.1%5.3%
Adj EPS -12.9%-38.2%-52.1%-15.6%
BVPS1.2%-13.8%-34.8%117.6%
Share Price - - -45.4% -50%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.818.522.531.525.914.412.313.212.75.91.9
Op. Profit
Mgn %
8.38.78.38.912.198.49.110.110.38.8
Net Profit
Mgn %
2.72.63.14.44.632.42.72.82.51.2
Debt to
Equity
1.81.51.10.91.611.51.51.70.20
Working Cap
Days
7271696596119131164174183103
Cash Conv.
Cycle
37353618274461849612458

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pavna Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 271 280
BVPS (₹.) 13.9 14.3
Reserves (₹ Cr.) 180 185
P/BV 2.05 2.00
PE 120.12 253.25
From the Market
52 Week Low / High (₹) 27.45 / 58.44
All Time Low / High (₹) 26.50 / 75.95
Market Cap (₹ Cr.) 397
Equity (₹ Cr.) 14
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Pavna Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pavna Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pavna Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7183107138136171250263283298
Operating Expenses 657698126122156229239254267
Manufacturing Costs9131417151824282824
Material Costs5157759481113176180192206
Employee Cost 2248151623242325
Other Costs 334699781112
Operating Profit 67912151521242931
Operating Profit Margin (%) 8.3%8.6%8.3%8.9%10.8%8.9%8.3%9.1%10.1%10.3%
Other Income 0000001002
Interest 122234771010
Depreciation 22234467912
Exceptional Items 000-0-100000
Profit Before Tax 3358689101011
Tax 1122222333
Profit After Tax 2236456788
PAT Margin (%) 2.8%2.6%3.1%4.4%3.0%3.1%2.5%2.8%2.7%2.7%
Adjusted EPS (₹)0.20.20.30.60.40.40.50.60.60.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%17%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111316222546515765162
Share Capital 3333366121214
Reserves 81014202340454553148
Minority Interest0000000000
Debt201918183843718310427
Long Term Debt365321181723147
Short Term Debt16131315182554609020
Trade Payables671018193037443520
Others Liabilities 21261279141539
Total Liabilities 3841466494125168197219249

Fixed Assets

Gross Block2629314367464657118146
Accumulated Depreciation13151720230005163
Net Fixed Assets 12141423444646576783
CWIP 0000000100
Investments 77111181012121010
Inventories4125182957677185
Trade Receivables11181819192841445353
Cash Equivalents 2101000001
Others Assets 200551211171918
Total Assets 3841466494125168197219249

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00005-7-12140-1
PBT 0000689101011
Adjustment 00009812141820
Changes in Working Capital 0000-8-21-31-8-26-29
Tax Paid 0000-2-2-2-2-3-3
Cash Flow From Investing Activity 0000-23-8-11-19-13-27
Capex 0000-25-6-7-18-18-27
Net Investments 00003-20000
Others 0000-10-4-150
Cash Flow From Financing Activity 000017152251329
Net Proceeds from Shares 0000015000119
Net Proceeds from Borrowing 000018-3-16-8-7
Interest Paid 0000-3-4-7-7-9-9
Dividend Paid 0000000-100
Others 00003730831-74
Net Cash Flow 0000-0-0-00-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.0118.1922.7331.3516.9614.9113.1413.4412.697.09
ROCE (%)16.7317.5520.7725.7217.1615.4914.1912.7312.4610.33
Asset Turnover Ratio2.412.382.462.521.721.561.71.441.361.27
PAT to CFO Conversion(x)00001.25-1.4-220-0.13
Working Capital Days
Receivable Days40556249515050596265
Inventory Days251169315063868995
Payable Days38424153817869817449

Pavna Industries Ltd Stock News

Pavna Industries Ltd FAQs

The current trading price of Pavna Industries on 05-Dec-2025 13:41 is ₹28.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Pavna Industries stood at ₹397.1.
The latest P/E ratio of Pavna Industries as of 04-Dec-2025 is 120.1.
The latest P/B ratio of Pavna Industries as of 04-Dec-2025 is 2.05.
The 52-week high of Pavna Industries is ₹58.44 and the 52-week low is ₹27.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pavna Industries is ₹271.1 ( Cr.) .

About Pavna Industries Ltd

Pavna Industries along with its subsidiaries is engaged in the business of manufacturing of automotive parts, providing solutions for automobile applications and serving automobile & other applications worldwide. Its focus is manufacturing quality & customer-oriented components, catering to Original Equipment Manufacturers (OEM) & providing automotive after-market solutions. The company has a varied client base and it is committed to continuing to diversify its product offerings, customer base and geographical footprint, thereby minimizing its exposure to individual geographies and industry sectors.

The company has ultra-modern manufacturing plants in India, located in Aligarh (Uttar Pradesh), Aurangabad (Maharashtra), & Pantnagar (Uttarakhand). Its facilities are located in key auto-clusters and some of the facilities are in close proximity to the plants of its OEM customers. The proximity of its facilities to the plants of its OEM customers also facilitates greater interaction with its customers, thereby enabling it to respond to their requirements in a timely manner.

Business area of the company:

The company is engaged in manufacturing of wide range of automotive components for reputed Original Equipment Manufacturers (OEMs) as per their requirements primarily catering to various vehicle segments, including, passenger vehicles, two-wheelers, three-wheelers, heavy and light commercial vehicles and off-road vehicles. The company has a varied client base and it is committed to continuing to diversify. The company along with its subsidiaries has a diversified product portfolio, which consists of high-quality reliable parts such as Ignition Switches, Fuel Tank Caps, Latches, Auto Locks, Handles, Switches, Oil Pump, Carburetor, Throttle Body, Fuel Cocks, Injection System, Casting Components etc. It also provides aftermarket sales and services. Its aftermarket products include products manufactured by it such as filters, clutch plates, bearings, wiper blades and brake shoes.

Major events in the history of company:

  • 1994: Incorporated as ‘Pavna Locks Private Limited’.
  • 2000: Unit 3 was established by the Company.
  • 2000: Entered into Business Agreements with Zadi Italy.
  • 2000: The company was converted from Private Company to Public Company and consequently the name was changed to ‘Pavna Locks Limited’.
  • 2000: The company was changed to ‘Pavna Zadi Security Systems Limited’.
  • 2005: Unit 7 was established by the Company.
  • 2010: Unit 5 was established by the Company.
  • 2010: Rescinded the Business Agreements with Zadi Italy.
  • 2014: Turnover of the company crossed Rs 50 crore mark.
  • 2015: A major fire broke out in a part of the company‘s premises at Vimlanchal, Hari Nagar, Aligarh.
  • 2018: Turnover of the company crossed Rs 100 crore mark.
  • 2019: Unit 4 was established by the Company.
  • 2019: Unit 8 was established by the Company.
  • 2019: Awarded with a Trophy - Quality Award -’Gold’ by Bajaj Auto Limited.
  • 2019: Incorporated Subsidiary Company namely ‘Pavna Marketing Private Limited’.
  • 2020: Acquired Subsidiary Company namely ‘Pavna Sunworld Autotech Private Limited’.
  • 2020: Acquired Subsidiary Company namely ‘Swapnil Switches Private Limited’.
  • 2020: Acquired Subsidiary Company namely ‘Pavna Auto Engineering Private Limited’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×