RACL Geartech Ltd (RACLGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520073 | NSE: RACLGEAR | Auto Ancillary | Small Cap

RACL Geartech Share Price

1,029 -5.45 -0.53%
as on 05-Dec'25 12:08

RACL Geartech Ltd (RACLGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520073 | NSE: RACLGEAR | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on RACL Geartech

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

RACL Geartech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
35.19
Market Cap:
1,219.4 Cr.
52-wk low:
648.4
52-wk high:
1,348

Is RACL Geartech Ltd an attractive stock to invest in?

1. Is RACL Geartech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RACL Geartech Ltd is a average quality company.

2. Is RACL Geartech Ltd undervalued or overvalued?

The key valuation ratios of RACL Geartech Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is RACL Geartech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of RACL Geartech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RACL Geartech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RACL Geartech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%14.3%12.9%17.4%18.7%19.8%17.8%21.7%18%12.6%-
Value Creation
Index
0.30.0-0.10.20.30.40.30.60.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 118116136190212204271358417417428
Sales YoY Gr.--1.5%17.4%39.5%11.8%-4.1%33.2%32.1%16.5%0%-
Adj EPS 3.75.27.49.215.819.420.529.934.117.629.4
YoY Gr.-38.6%43.7%24.4%71.1%22.8%5.7%45.5%14.3%-48.3%-
BVPS (₹) 31.347.855.164.779100.1121.9155.3190211.8277.3
Adj Net
Profit
3.75.17.49.51720.922.132.236.81935
Cash Flow from Ops. 10.39.14.619.133.238.910.660.335.364-
Debt/CF from Ops. 2.95.914.54.52.72.815.43.484.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%14.5%15.5%0%
Adj EPS 18.8%2.2%-4.9%-48.3%
BVPS23.7%21.8%20.2%11.5%
Share Price 38.3% 48% 13.4% 15.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.611.114.515.722.521.718.521.619.88.812
Op. Profit
Mgn %
12.612.913.216.219.42521.122.823.120.120.3
Net Profit
Mgn %
3.14.45.45810.38.298.84.68.1
Debt to
Equity
11.11.21.3111.21.21.41.30.2
Working Cap
Days
130157196180190228204198220258126
Cash Conv.
Cycle
558311610811512011011913517118

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.45%

Return on Equity has declined versus last 3 years average to 12.00%

Net Profit has been subdued in last 3 years -4.92%

Debt to equity has increased versus last 3 years average to 1.30

Sales growth is not so good in last 4 quarters at -1.06%

Latest Financials - RACL Geartech Ltd.

Standalone Consolidated
TTM EPS (₹) 29.4 28.3
TTM Sales (₹ Cr.) 428 421
BVPS (₹.) 277.3 275.5
Reserves (₹ Cr.) 315 313
P/BV 3.73 3.75
PE 35.19 36.56
From the Market
52 Week Low / High (₹) 648.40 / 1348.00
All Time Low / High (₹) 0.85 / 1525.00
Market Cap (₹ Cr.) 1,219
Equity (₹ Cr.) 11.8
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of RACL Geartech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RACL Geartech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RACL Geartech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales118116136190212204271358417417
Operating Expenses 103101118159171153214277321334
Manufacturing Costs34354160645580106132136
Material Costs44424864686190110122124
Employee Cost 16171921232327333943
Other Costs 871015161418292731
Operating Profit 15151831415157829684
Operating Profit Margin (%) 12.6%12.9%13.2%16.2%19.4%25.0%21.1%22.8%23.0%20.1%
Other Income 01111449610
Interest 65668812212429
Depreciation 4458111616192530
Exceptional Items 0000000000
Profit Before Tax 66917223033515434
Tax 211857914149
Profit After Tax 45810172324374026
PAT Margin (%) 3.1%4.4%5.8%5.1%8.0%11.5%8.8%10.5%9.5%6.1%
Adjusted EPS (₹)3.75.27.99.515.821.722.234.736.923.7
Dividend Payout Ratio (%)0%0%0%0%6%5%5%4%4%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4547556685108131167205229
Share Capital 10101010111111111111
Reserves 353845567497121157194218
Minority Interest0000000000
Debt245460757487134164232243
Long Term Debt81019313152718510585
Short Term Debt1644414444356379127158
Trade Payables14162121192829384849
Others Liabilities 2514223649556482109115
Total Liabilities 107131157199228278359452595637

Fixed Assets

Gross Block986476105130175227292387429
Accumulated Depreciation3615102034486483105
Net Fixed Assets 62647295109141178228305323
CWIP 0000014265
Investments 0000000002
Inventories2727333641425795119133
Trade Receivables931415154557784115140
Cash Equivalents 13111110312
Others Assets 971117223733394932
Total Assets 107131157199228278359452595637

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 109519333911603564
PBT 6579162433515434
Adjustment 1091014212428394858
Changes in Working Capital 2-4-12-8-9-16-43-23-52-24
Tax Paid -20-1357-8-7-15-5
Cash Flow From Investing Activity -7-5-13-31-26-49-55-76-93-46
Capex -6-5-13-31-26-49-55-60-90-43
Net Investments 0000000000
Others -100-0000-16-3-3
Cash Flow From Financing Activity -3-4711-710441857-18
Net Proceeds from Shares 0002400000
Net Proceeds from Borrowing 011315-100000
Interest Paid 0-5-6-6-8-8-12-21-24-29
Dividend Paid 0000-1-10-1-2-2
Others -30-00-01956398313
Net Cash Flow 0-0-1-0-00-02-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.5613.0815.4116.1322.424.2220.0125.0621.3811.82
ROCE (%)17.8814.3312.9117.3918.6619.8217.7621.6518.0312.6
Asset Turnover Ratio1.151.040.961.0710.810.850.880.80.68
PAT to CFO Conversion(x)2.51.80.631.91.941.70.461.620.882.46
Working Capital Days
Receivable Days375894889098898287112
Inventory Days757978666775677794110
Payable Days130129139121108141116112128144

RACL Geartech Ltd Stock News

RACL Geartech Ltd FAQs

The current trading price of RACL Geartech on 05-Dec-2025 12:08 is ₹1,029.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RACL Geartech stood at ₹1,219.4.
The latest P/E ratio of RACL Geartech as of 04-Dec-2025 is 35.19.
The latest P/B ratio of RACL Geartech as of 04-Dec-2025 is 3.73.
The 52-week high of RACL Geartech is ₹1,348 and the 52-week low is ₹648.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RACL Geartech is ₹427.8 ( Cr.) .

About RACL Geartech Ltd

The year 1989 witnessed the advent of a leader in the automotive components sector- Raunaq Automotive Components Ltd. (RACL). Over the years, this company has scripted success stories of meeting complex engineering solutions and satisfying challenging customer needs in the field of Motorcycles & Scooters, 3 & 4 Wheeler Passenger & Cargo Vehicles Tractors, ATV, Light& Heavy Commercial Vehicles. It has also diversified in the field of Industrial Gears for Electrical Switch Gears & Circuit Breakers, Winches & Cranes.

RACL has its manufacturing set up spread over an area of more 1,00,000 Sq Mts of land and 7000 Sq Mts of built up area. It is located at Gajraula, 100 kms from New Delhi, on National Highway NH 24, the most important road link between New Delhi with Uttar Pradesh state capital Lucknow. RACL is recognized for manufacturing premium quality Transmission Gears, Shafts, Engine Timing Gears and Sprockets for automotive & industrial applications in the domestic as well as global markets.

RACL’s concerted effort towards growth can be asserted with its state-of-the-art infrastructure meticulously developed with the most modern Production machines, Testing Equipments and pioneering technology.

RACL has successfully achieved a turnover of US Dollars 15.75 million for the year 2007-08 and is constantly exploring new vistas of expansion and growth.

Product range of the company includes:

  • Transmission Gears & Shafts
  • Engine Timing Gears
  • Sprockets & Ratchets
  • Synchronising Cones & Rings
  • Industrial Gears
Clientele:

Catering to a host of industries and serving some of the prestigious names in the automotive sector, RACL has emerged as the most preferred auto components supplier to major OEM’s around the globe. With a strong customer base in Japan, Europe, South East Asia & USA, the company is spreading its wings to further worldwide markets. Owing to their consistent performance and quality focused approach towards engineering, RACL has successfully earned a coveted client base as TIER 1 & TIER 2 supplier, with names like:

  • Piaggio
  • Yamaha
  • Honda
  • Lombardini
  • Areva
  • BRP
  • Hero Motors
  • DANA
  • Swaraj Mazda
Achievements/ recognition:-
  • An ISO 9001 & ISO : TS 16949 certified company
  • 2010 - The Company received Bronze Trophy for Excellence in Exports.
    The Company received Second Prize from CII National Cluster Summit
  • 2011 - The Company received Golden Trophy for Excellence in Exports."

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×