SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RACL Geartech Ltd (RACLGEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520073 NSE: RACLGEAR Auto Ancillary | Small Cap | RACL Geartech Share Price

₹1,381.70 22.50 (1.66%)

As on 03-Jul'26 16:59

RACL Geartech Ltd (RACLGEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520073 NSE: RACLGEAR Auto Ancillary | Small Cap | RACL Geartech Share Price

₹1,381.70 22.50 (1.66%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,602 Cr.
Current Price
₹1,381.7
52-Week Low / High
₹817 / 1,682
TTM EPS
₹39.5
TTM Sales
₹478 Cr.
Book Value per Share
₹298.4
P/E Ratio
34.41
Higher than its 5-year historical median
Industry PE
45.7
Price to Book (P/B)
4.56
Lower than its 5-year historical median
Price to Sales (P/S)
3.35
Higher than its 5-year historical median
EV/EBITDA
14.35
Higher than its 5-year historical median
Dividend Yield
0.11%
Profitability Efficiency
Return on Equity (ROE)
11.82%
In line with industry median
Return on Capital Employed (ROCE)
12.60%
Underperforms industry median
Return on Assets (ROA)
4.16%
Operating Profit Margin
20.1%
Net Profit Margin
6.13%
Gross Profit Margin
15.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.91%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-35.69%
Asset Quality
Promoter Holding
42.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹340 Cr.
Equity
₹11.8 Cr.
Face Value
₹10
All Time Low / High
₹0.85 / 1682.15

RACL Geartech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is RACL Geartech Ltd a good quality company?
RACL Geartech Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does RACL Geartech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of RACL Geartech Ltd vs industry peers?
RACL Geartech Ltd revenue CAGR is 14.47%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of RACL Geartech Ltd?
Promoters hold 42.69% of the RACL Geartech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of RACL Geartech Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 46.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RACL Geartech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%14.3%12.9%17.4%18.7%19.8%17.8%21.7%18%12.6%-
Value Creation
Index
0.30.0-0.10.20.30.40.30.60.3-0.1-

Growth Parameters

Sales 118116136190212204271358417417478
Sales YoY Gr.--1.5%17.4%39.5%11.8%-4.1%33.2%32.1%16.5%0%-
Adj EPS 3.75.27.49.215.819.420.529.934.117.639.5
YoY Gr.-38.6%43.7%24.4%71.1%22.8%5.7%45.5%14.3%-48.3%-
BVPS (₹) 31.347.855.164.779100.1121.9155.3190211.8298.4
Adj Net
Profit
3.75.17.49.51720.922.132.236.81947
Cash Flow from Ops. 10.39.14.619.133.238.910.660.335.364-
Debt/CF from Ops. 2.95.914.54.52.72.815.43.484.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.1%14.5%15.5%0%
Adj EPS 18.8%2.2%-4.9%-48.3%
BVPS23.7%21.8%20.2%11.5%
Share Price 46.2% 31.8% 4.9% 51.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.611.114.515.722.521.718.521.619.88.815.5
Op. Profit
Mgn %
12.612.913.216.219.42521.122.823.120.121.1
Net Profit
Mgn %
3.14.45.45810.38.298.84.69.8
Debt to
Equity
11.11.21.3111.21.21.41.30.2
Working Cap
Days
130157196180190228204198220258118
Cash Conv.
Cycle
558311610811512011011913517131

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales118116136190212204271358417417
Operating Expenses + 103101118159171153214277321334
Manufacturing Costs34354160645580106132136
Material Costs44424864686190110122124
Employee Cost 16171921232327333943
Other Costs 871015161418292731
Operating Profit 15151831415157829684
Operating Profit Margin (%) 12.6%12.9%13.2%16.2%19.4%25.0%21.1%22.8%23.0%20.1%
Other Income + 01111449610
Exceptional Items 0000000000
Interest 65668812212429
Depreciation 4458111616192530
Profit Before Tax 66917223033515434
Tax 211857914149
Profit After Tax 45810172324374026
PAT Margin (%) 3.1%4.4%5.8%5.1%8.0%11.5%8.8%10.5%9.5%6.1%
Adjusted EPS (₹)3.75.27.99.515.821.722.234.736.923.7
Dividend Payout Ratio (%)0%0%0%0%6.40%4.60%4.50%4.30%4.10%6.30%

Valuation of RACL Geartech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4547556685108131167205229
Share Capital 10101010111111111111
Reserves 353845567497121157194218
Debt +245460757487134164232243
Long Term Debt81019313152718510585
Short Term Debt1644414444356379127158
Minority Interest0000000000
Trade Payables14162121192829384849
Others Liabilities 2514223649556482109115
Total Liabilities 107131157199228278359452595637

Fixed Assets

Net Fixed Assets +62647295109141178228305323
Gross Block986476105130175227292387429
Accumulated Depreciation3615102034486483105
CWIP 0000014265
Investments 0000000002
Inventories2727333641425795119133
Trade Receivables931415154557784115140
Cash Equivalents 13111110312
Others Assets 971117223733394932
Total Assets 107131157199228278359452595637

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 109519333911603564
PBT 6579162433515434
Adjustment 1091014212428394858
Changes in Working Capital 2-4-12-8-9-16-43-23-52-24
Tax Paid -20-1357-8-7-15-5
Cash Flow From Investing Activity + -7-5-13-31-26-49-55-76-93-46
Capex -6-5-13-31-26-49-55-60-90-43
Net Investments 0000000000
Others -100-0000-16-3-3
Cash Flow From Financing Activity + -3-4711-710441857-18
Net Proceeds from Shares 0002400000
Net Proceeds from Borrowing 011315-100000
Interest Paid 0-5-6-6-8-8-12-21-24-29
Dividend Paid 0000-1-10-1-2-2
Others -30-00-01956398313
Net Cash Flow 0-0-1-0-00-02-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.5613.0815.4116.1322.424.2220.0125.0621.3811.82
ROCE (%)17.8814.3312.9117.3918.6619.8217.7621.6518.0312.6
Asset Turnover Ratio1.151.040.961.0710.810.850.880.80.68
PAT to CFO Conversion(x)2.51.80.631.91.941.70.461.620.882.46
Working Capital Days
Receivable Days37.1058.5094.2087.9089.9097.6088.9082.2087.30111.70
Inventory Days75.4078.5078.4066.3066.6075.2066.8077.5093.60110.20
Payable Days129.90128.60138.80120.90108.30141.30116.50111.60127.70144

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RACL Geartech Ltd FAQs

The current trading price of RACL Geartech on 03-Jul-2026 16:59 is ₹1,381.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of RACL Geartech stood at ₹1,602.2 Cr

The latest P/E ratio of RACL Geartech as of 02-Jul-2026 is 34.41.

The latest P/B ratio of RACL Geartech as of 02-Jul-2026 is 4.56.

The 52-week high of RACL Geartech is ₹1,682.2 and the 52-week low is ₹817.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RACL Geartech is ₹478 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that RACL Geartech Ltd is a average quality company.

The key valuation ratios of RACL Geartech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of RACL Geartech Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About RACL Geartech Ltd

The year 1989 witnessed the advent of a leader in the automotive components sector- Raunaq Automotive Components Ltd. (RACL). Over the years, this company has scripted success stories of meeting complex engineering solutions and satisfying challenging customer needs in the field of Motorcycles & Scooters, 3 & 4 Wheeler Passenger & Cargo Vehicles Tractors, ATV, Light& Heavy Commercial Vehicles. It has also diversified in the field of Industrial Gears for Electrical Switch Gears & Circuit Breakers, Winches & Cranes.

RACL has its manufacturing set up spread over an area of more 1,00,000 Sq Mts of land and 7000 Sq Mts of built up area. It is located at Gajraula, 100 kms from New Delhi, on National Highway NH 24, the most important road link between New Delhi with Uttar Pradesh state capital Lucknow. RACL is recognized for manufacturing premium quality Transmission Gears, Shafts, Engine Timing Gears and Sprockets for automotive & industrial applications in the domestic as well as global markets.

RACL’s concerted effort towards growth can be asserted with its state-of-the-art infrastructure meticulously developed with the most modern Production machines, Testing Equipments and pioneering technology.

RACL has successfully achieved a turnover of US Dollars 15.75 million for the year 2007-08 and is constantly exploring new vistas of expansion and growth.

Product range of the company includes:

  • Transmission Gears & Shafts
  • Engine Timing Gears
  • Sprockets & Ratchets
  • Synchronising Cones & Rings
  • Industrial Gears
Clientele:

Catering to a host of industries and serving some of the prestigious names in the automotive sector, RACL has emerged as the most preferred auto components supplier to major OEM’s around the globe. With a strong customer base in Japan, Europe, South East Asia & USA, the company is spreading its wings to further worldwide markets. Owing to their consistent performance and quality focused approach towards engineering, RACL has successfully earned a coveted client base as TIER 1 & TIER 2 supplier, with names like:

  • Piaggio
  • Yamaha
  • Honda
  • Lombardini
  • Areva
  • BRP
  • Hero Motors
  • DANA
  • Swaraj Mazda
Achievements/ recognition:-
  • An ISO 9001 & ISO : TS 16949 certified company
  • 2010 - The Company received Bronze Trophy for Excellence in Exports.
    The Company received Second Prize from CII National Cluster Summit
  • 2011 - The Company received Golden Trophy for Excellence in Exports."

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: