Rane Brake Lining Ltd. - (Amalgamated) (RBL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532987 | NSE: RBL | Auto Ancillary | Small Cap

Rane Brake Amalgamat Share Price

744.55 0.00 0.00%
as on 21-Apr'25 16:59

Rane Brake Lining Ltd. - (Amalgamated) (RBL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532987 | NSE: RBL | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Rane Brake Amalgamat

Based on:

M-Cap below 100cr DeciZen not available

Rane Brake Lining Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.86
Market Cap:
575.5 Cr.
52-wk low:
638
52-wk high:
1,133.2

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rane Brake Amalgamat: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rane Brake Lining Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.5%22.9%25.7%29.3%23.1%18.9%19.6%14.4%17.7%20.1%-
Value Creation
Index
0.00.60.81.10.70.40.40.00.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 416448466482514471424506599661705
Sales YoY Gr.-7.7%3.9%3.5%6.6%-8.4%-10%19.3%18.5%10.4%-
Adj EPS 20.332.657.146.847.643.541.835.94453.657.9
YoY Gr.-60.2%75.5%-18.1%1.7%-8.6%-3.8%-14.1%22.4%22%-
BVPS (₹) 153.9174.4210.8237.9265.2289.3306.7314.2337.9363.6372.5
Adj Net
Profit
16.125.845.237.137.734.432.427.83441.545
Cash Flow from Ops. 45.352.261.648.544.373.446.411.449.329.3-
Debt/CF from Ops. 1.10.50.10.30.40.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%5.2%16%10.4%
Adj EPS 11.4%2.4%8.6%22%
BVPS10%6.5%5.8%7.6%
Share Price 8.5% 1.3% -0% -25.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.819.929.720.918.915.713.911.613.515.315.7
Op. Profit
Mgn %
10.912.115.715.613.312.9148.89.511.511.8
Net Profit
Mgn %
3.95.89.77.77.37.37.75.55.76.36.4
Debt to
Equity
0.40.200.10.10.10000-
Working Cap
Days
15312510015821625028121514012764
Cash Conv.
Cycle
4032111929373751637535

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rane Brake Lining Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 57.9 -
TTM Sales (₹ Cr.) 705 -
BVPS (₹.) 372.5 -
Reserves (₹ Cr.) 280 -
P/BV 2.00 -
PE 12.86 -
From the Market
52 Week Low / High (₹) 637.95 / 1133.20
All Time Low / High (₹) 34.20 / 1447.00
Market Cap (₹ Cr.) 576
Equity (₹ Cr.) 7.7
Face Value (₹) 10
Industry PE 44.6

Management X-Ray of Rane Brake Amalgamat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rane Brake Amalgamat - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rane Brake Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales416.41448.42466.11482.29513.89470.98423.88505.55598.80660.83
Operating Expenses 370.92394.01392.89407.25446.11410.44365.38461.42542.44585.45
Manufacturing Costs55.1558.0661.8160.3265.1766.0661.2257.0266.7867.28
Material Costs195.93198.69214.46223.96242.93215.86193.81268.92329.73362.11
Employee Cost 60.7870.0766.5965.9975.2476.6364.8078.7783.5087.22
Other Costs 59.0667.1950.0356.9862.7751.8945.5556.7162.4368.84
Operating Profit 45.4954.4173.2275.0467.7860.5458.5044.1356.3675.38
Operating Profit Margin (%) 10.9%12.1%15.7%15.6%13.2%12.9%13.8%8.7%9.4%11.4%
Other Income 2.083.244.475.367.0810.4513.3412.648.272.14
Interest 6.023.260.780.160.390.020.480.020.050.03
Depreciation 20.9518.9119.5023.7124.2526.2924.4221.422021.84
Exceptional Items 00-14.71-1.64-0.9100-0.660-1.22
Profit Before Tax 20.6035.4842.7054.8949.3144.6846.9434.6744.5854.43
Tax 4.499.727.7719.1412.7810.3415.147.6011.1214.15
Profit After Tax 16.1125.7634.9335.7536.5334.3431.8027.0733.4640.28
PAT Margin (%) 3.9%5.7%7.5%7.4%7.1%7.3%7.5%5.4%5.6%6.1%
Adjusted EPS (₹)20.432.644.245.246.243.441.035.043.352.1
Dividend Payout Ratio (%)34%31%34%34%34%39%61%57%58%58%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 121.70137.93166.77188.21209.77228.82237.66242.84261.18281.08
Share Capital 7.917.917.917.917.917.917.757.737.737.73
Reserves 113.79130.02158.86180.30201.86220.91229.91235.11253.45273.35
Minority Interest0000000000
Debt34.6621.495.990.120.0700000
Long Term Debt10.514.6600000000
Short Term Debt24.1516.835.990.120.0700000
Trade Payables50.7170.4484.5591.24111.4993.11113.71124.8663.8563.15
Others Liabilities 114.4226.0220.44142.24159.93172.19179.9231.2549.1256.49
Total Liabilities 321.49255.88277.75421.81481.26494.12531.29398.95374.15400.72

Fixed Assets

Gross Block290.13283.84140.32156.21184.67225.14234.45251.70275.68305.41
Accumulated Depreciation173.07179.5219.5042.0566.3092.47116.55137.85157.46178.47
Net Fixed Assets 117.06104.32120.82114.16118.37132.67117.90113.85118.22126.94
CWIP 0.581.840.423.631.930.491.663.404.387
Investments 0.370.370.3700.600.600.601.3524.075.96
Inventories27.2130.9235.5236.0550.9063.0265.28100.7490.7893.50
Trade Receivables88.7699.44100.25120.83140.4197.45129.79137.28109.80147.04
Cash Equivalents 1.481.931.289.6313.8737.5449.5021.017.114.27
Others Assets 86.0317.0619.09137.51155.18162.35166.5621.3219.7916.01
Total Assets 321.49255.88277.75421.81481.26494.12531.29398.95374.15400.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 45.3052.2461.5948.5044.3073.3946.3811.3549.3429.29
PBT 20.6035.4842.7054.8949.3144.6846.9434.6744.5854.43
Adjustment 26.4721.9622.5422.7123.5523.7420.3022.0614.2320.77
Changes in Working Capital 3.295.195.85-9.49-10.613.79-8-35.743.92-34.13
Tax Paid -5.06-10.39-9.50-19.61-17.96-8.82-12.86-9.64-13.39-11.78
Cash Flow From Investing Activity -5.04-7.55-34.29-19.35-24.84-35.26-10.32-18.12-47.96-12.65
Capex -5.24-7.760.05-20.27-26.40-38.18-12.28-18.23-25.95-31.84
Net Investments 00-34.980.37-0.6000-0.75-22.7218.11
Others 0.200.210.640.552.162.921.960.860.711.08
Cash Flow From Financing Activity -42.73-44.09-27.95-20.80-15.21-14.53-24.12-21.72-15.64-19.53
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16.30-13.1000000000
Interest Paid -5.72-4.04-0.89-0.16-0.39-0.02-0.25-0.02-0.05-0.03
Dividend Paid -6.97-16.18-5.72-14.77-14.77-14.28-8.71-19.32-15.46-19.32
Others -13.74-10.77-21.34-5.87-0.05-0.23-15.16-2.38-0.13-0.18
Net Cash Flow -2.470.60-0.658.354.2523.6011.94-28.49-14.26-2.89

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.7719.8422.9320.1418.3615.6613.6311.2713.2814.86
ROCE (%)14.5422.8925.7329.2723.1118.9419.6314.4417.7120.09
Asset Turnover Ratio1.451.762.081.481.210.871.131.611.77
PAT to CFO Conversion(x)2.812.031.761.361.212.141.460.421.470.73
Working Capital Days
Receivable Days68676678888993927269
Inventory Days21212225294353575649
Payable Days9211113214315217319516210464

Rane Brake Lining Ltd. - (Amalgamated) Stock News

Rane Brake Lining Ltd. - (Amalgamated) FAQs

The current trading price of Rane Brake Amalgamat on 21-Apr-2025 16:59 is ₹744.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2025 the market cap of Rane Brake Amalgamat stood at ₹575.5.
The latest P/E ratio of Rane Brake Amalgamat as of 20-Apr-2025 is 12.86.
The latest P/B ratio of Rane Brake Amalgamat as of 20-Apr-2025 is 2.00.
The 52-week high of Rane Brake Amalgamat is ₹1,133.2 and the 52-week low is ₹638.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Brake Amalgamat is ₹705.1 ( Cr.) .

About Rane Brake Lining Ltd. - (Amalgamated)

Rane Brake Lining, a Rane Group company, was established in 1964 in technical and financial collaboration with Nisshinbo Industries, Japan for manufacturing asbestos-free Brake Linings, Disc Pads and Clutch Facings, having application in every segment of the automobile industry.

The company is a market leader in India .Exporting to more than 15 countries .Research and development is prime thrust area .Dedicated facility for new product development for critical applications including aerospace.

Rane group established in the year 1929 as a trading house and serves a variety of industry segments: Passenger Cars, Multi Utility Vehicles, Light Commercial Vehicles, Medium & Heavy Commercial Vehicles, Farm Tractors, Three-wheelers, Two-wheelers and Stationary Engines through one of its holding company & 7 manufacturing companies.

The products of the company are consistently updated in tune with evolving customer demands .Green Material Policy is evolved to ensure products meet stringent  eco norms .Design centre has Computer Aided Design (CAD) and sophisticated test equipment like full-scale inertia dynamometer, thermo gravimetric analyser, pyrolysis gas chromatograph etc.

The complete spectrums of products from RBL are manufactured in 4 plants located at Chennai, Hyderabad and Puducherry and Trichy. Products are routed through stringent quality norms to match expectations. The plant at Puducherry is anexclusive Asbestos Free Facility.

Chennai plant Automotive products: Brake linings, disc pads and clutch facings. Railway products: Railway brake blocks.  

Hyderabad plant Automotive products: Brake linings & clutch facings.Railway products: Railway brake blocks.  

Puducherry plant Automotive products: Brake linings disc pads & cord woven clutch facings. Railway products: Railway brake blocks.  

Trichy plant Automotive products: Disc pads.

Products manufactured by the company include:

  • Brake Linings  
  • Disc Pads  
  • Clutch Facings  
  • Rail Brake Blocks 
  • CV Brake Pads   
  • Sintered Brake Pads

Achievements/ recognition:

Accredited with ISO 9001:2000, TS 16949 and ISO 14001:2000 certifications.

Deming Application Prize winner in the year 2003.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×