SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rane Engine Valve Ltd. - (Amalgamated) (RANEENGINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532988 NSE: RANEENGINE Auto Ancillary | Small Cap | Rane Engine Amalgama Share Price

₹318 0.00 (0.00%)

As on 21-Apr'25 16:59

Rane Engine Valve Ltd. - (Amalgamated) (RANEENGINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532988 NSE: RANEENGINE Auto Ancillary | Small Cap | Rane Engine Amalgama Share Price

₹318 0.00 (0.00%)

As on 21-Apr'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹230 Cr.
Current Price
₹318
52-Week Low / High
₹313 / 322
TTM EPS
₹5.5
TTM Sales
₹566 Cr.
Book Value per Share
₹159.7
P/E Ratio
57.51
Higher than its 3-year historical median
Industry PE
43.1
Price to Book (P/B)
1.99
Higher than its 5-year historical median
Price to Sales (P/S)
0.41
Lower than its 5-year historical median
EV/EBITDA
6.41
Lower than its 5-year historical median
Dividend Yield
1.63%
Profitability Efficiency
Return on Equity (ROE)
10.21%
Return on Capital Employed (ROCE)
10.94%
Return on Assets (ROA)
3.05%
Operating Profit Margin
8.4%
Net Profit Margin
2.02%
Gross Profit Margin
7.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.9%
Operating Profit Growth (1 Year)
-
36.71%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
58.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹108 Cr.
Equity
₹7.2 Cr.
Face Value
₹10
All Time Low / High
₹42.00 / 807.45

Rane Engine Valve . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rane Engine Valve Ltd. - (Amalgamated) has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 21.4%-1.1%36%-5.2%-3.8%-5.6%-0.4%-2.9%4.6%10.9%-
Value Creation
Index
0.5-1.11.6-1.4-1.3-1.4-1.0-1.2-0.7-0.2-

Growth Parameters

Sales 395350355375423355302382498567566
Sales YoY Gr.--11.5%1.6%5.6%12.6%-16%-15%26.6%30.2%13.9%-
Adj EPS -17.9-37.8-7.9-25.6-18.5-23.9-31.2-13.11.217.55.5
YoY Gr.-NANANANANANANANA1345.5%-
BVPS (₹) 221.3153.2238.2209.8189.5165.2156.5139146.8167.1159.7
Adj Net
Profit
-9.2-25.4-5.3-17.2-12.4-16.1-20.9-8.80.912.74
Cash Flow from Ops. 16.721.3-4.114.72.42821.4-17.320.641.7-
Debt/CF from Ops. 9.26.7-20.37.456.54.35.3-7.46.62.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.1%6%23.4%13.9%
Adj EPS NANANA1345.5%
BVPS-3.1%-2.5%2.2%13.9%
Share Price -3.4% 0.1% 5.6% -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.3-23.2-4-11.4-9.3-13.5-19.4-8.70.911.23.4
Op. Profit
Mgn %
7.61.26.83.84.83.2-0.73.97.18.48.9
Net Profit
Mgn %
-2.3-7.3-1.5-4.6-2.9-4.5-6.9-2.30.22.20.7
Debt to
Equity
1.31.40.50.811.11.11.41.31-
Working Cap
Days
14318417319620524426522019517668
Cash Conv.
Cycle
4868627483999990827311

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales395.18349.60355.29375.24422.63354.99301.85382.06497.57566.75
Operating Expenses + 365345.40332.30360.90404.07343.90305.03367.89462.97519.45
Manufacturing Costs85.6174.5677.4988.4594.9076.6566.8288.84107.83121.20
Material Costs140.50134.48127.39133.22153.70128.08118.96131.13190.61216.63
Employee Cost 95.5896.7793.71101.68111.53103.6492.64113.87124.50139.02
Other Costs 43.3139.5933.7137.5543.9435.5326.6134.0540.0342.60
Operating Profit 30.184.2022.9914.3418.5611.09-3.1814.1734.6047.30
Operating Profit Margin (%) 7.6%1.2%6.5%3.8%4.4%3.1%-1.1%3.7%7.0%8.3%
Other Income + 4.082.952.341.812.233.163.092.892.063.59
Exceptional Items 44.5817.4990.4400022.23-3.55-6.67-5.41
Interest 19.0214.7610.458.2710.7511.458.848.5210.5510.78
Depreciation 28.3627.5427.7529.0130.5328.09232019.2819.02
Profit Before Tax 31.46-17.6677.57-21.13-20.49-25.29-9.70-15.010.1615.68
Tax 7.98-5.1219.88-4.07-6.92-8.95-3.61-3.150.224.22
Profit After Tax 23.48-12.5457.69-17.06-13.57-16.34-6.09-11.86-0.0611.46
PAT Margin (%) 5.9%-3.6%16.2%-4.6%-3.2%-4.6%-2.0%-3.1%-0.0%2.0%
Adjusted EPS (₹)45.6-18.785.9-25.4-20.2-24.3-9.1-17.7-0.115.9
Dividend Payout Ratio (%)5.50%0%2.90%0%0%0%0%0%0%31.50%

Valuation of Rane Engine Amalgama - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 113.95102.95160.05140.98127.31111105.1693.41103.61120.81
Share Capital 5.156.726.726.726.726.726.726.727.067.23
Reserves 108.8096.23153.33134.26120.59104.2898.4486.6996.55113.58
Debt +118.59116.5667.4594.70117.90111.22114.45127.58136.43121.76
Long Term Debt58.1561.4928.8133.2536.3933.7351.6430.9044.3042.78
Short Term Debt60.4455.0738.6461.4581.5177.4962.8196.6892.1378.98
Minority Interest0000000000
Trade Payables46.3836.6541.0149.9158.1747.6455.9953.6578.2778.57
Others Liabilities 107.5891.9078.1486.6084.5468.5659.0966.3563.5149.43
Total Liabilities 386.50348.06346.65372.19387.92338.42334.69340.99381.82370.57

Fixed Assets

Net Fixed Assets +173.19161141.11132.25125.41108.9192.3581.7885.6987.23
Gross Block390.36399.38168.86189.01212.46223.97230.05239.11261.70281.53
Accumulated Depreciation217.17238.3827.7556.7687.05115.06137.70157.33176.01194.30
CWIP 6.153.302.674.156.231.501.704.755.0110.92
Investments 0.550.570.590.040.940.940.942.152.152.87
Inventories59.4547.2148.2958.3680.1576.1755.7588.1991.6187.30
Trade Receivables68.1060.3566.5979.2983.5662.6077.3579.48107.91113.76
Cash Equivalents 2.141.6410.3510.772.331.0723.740.977.992.48
Others Assets 76.9273.9977.0587.3389.3087.2382.8683.6781.4666.01
Total Assets 386.50348.06346.65372.19387.92338.42334.69340.99381.82370.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 16.6821.31-4.1314.692.3527.9921.43-17.3020.6141.71
PBT 31.46-17.6677.57-21.13-20.49-25.29-9.70-15.010.1615.68
Adjustment 3.8222.55-52.1336.684335.714.8625.5829.4028.97
Changes in Working Capital -15.5318.35-15.170.92-21.8317.5926.38-28.4-9.92-2.7
Tax Paid -3.07-1.93-14.40-1.781.67-0.02-0.110.530.97-0.24
Cash Flow From Investing Activity + 21.265.2780.31-19.86-25.48-6.8416.57-13.52-19.30-25.31
Capex 21.5915.3478.90-20.66-25.24-6.9616.23-12.73-20.12-25.40
Net Investments 0-0.020.510-0.9000-1.210-0.72
Others -0.33-10.050.900.800.660.120.340.420.820.81
Cash Flow From Financing Activity + -39.15-27.08-75.6514.8314.77-22.76-14.918.065.74-21.91
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -34.56-0.20-44.151.714.39-7.8519.90-17.6314.40-2.98
Interest Paid -19.14-14.84-10.18-7.51-9.82-10.47-8.29-7.86-9.69-10.06
Dividend Paid -0.69-2.04-0.04-2.05-0.07-0.05-0.02-0.02-0.030
Others 15.24-10-21.2822.6820.27-4.39-26.5033.571.06-8.87
Net Cash Flow -1.21-0.500.539.66-8.36-1.6123.09-22.767.05-5.51

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)26.55-11.5643.87-11.33-10.12-13.71-5.63-11.95-0.0610.21
ROCE (%)21.35-1.1335.96-5.22-3.82-5.63-0.38-2.924.610.94
Asset Turnover Ratio1.281.041.131.081.120.990.911.151.381.51
PAT to CFO Conversion(x)0.71N/A-0.07N/AN/AN/AN/AN/AN/A3.64
Working Capital Days
Receivable Days4461.3058.8068.7069.7074.3083.8073.9068.7071.40
Inventory Days40.3050.9044.2050.2059.3079.507967.906657.60
Payable Days95.70112.70111.30124.60128.30150.80159152.60126.30132.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rane Engine Valve Ltd. - (Amalgamated) FAQs

The current trading price of Rane Engine Amalgama on 21-Apr-2025 16:59 is ₹318.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2025 the market cap of Rane Engine Amalgama stood at ₹230.1 Cr

The latest P/E ratio of Rane Engine Amalgama as of 20-Apr-2025 is 57.51.

The latest P/B ratio of Rane Engine Amalgama as of 20-Apr-2025 is 1.99.

The 52-week high of Rane Engine Amalgama is ₹322.0 and the 52-week low is ₹313.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Engine Amalgama is ₹566 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rane Engine Valve Ltd. - (Amalgamated) is a below average quality company.

The key valuation ratios of Rane Engine Valve Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Rane Engine Valve Ltd. - (Amalgamated)

Rane Engine Valve Ltd. was incepted in 1959 to manufacture valves and valve train components for various engine applications.  It has latest manufacturing practices to keep abreast of technological advancements caters to every section of the auto industry through four manufacturing plants. It has got cutting edge technology.

It is a market leader in India. Its clientele spread across Europe, North America and the Far Eastern markets including the best known brands such as Volkswagen, Deutz and Yamaha.

It has centralized R&D and product engineering function. Its design and functional aspects of development match customer requirements. Its design team includes IC Engine Specialists, CAD and CAM application experts, software analysts. CAD/CAE, Finite Element Analysis (FEA) Pro-E, Ansys etc used for new product development. Up to date practices like QFD, Design reviews and world acclaimed Japanese development methods are implemented across facilities.

New product development process aligned to ISO / TS 16949:2002 norms.

Product range of the company includes:

  • Engine Valves  
  • Valve Guide   
  • Tappets

Achievements/ recognition:

  • REVL has consistently maintained a zero warranty failure level for the last 6 years.
  • Several recognitions and awards from OE clientele.
  • Preferred supplier in the industry.
  • Deming Application Prize winner in the year 2005
  • TS 16949:2002& ISO 14001 certified
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: