Rane (Madras) Ltd (RML) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532661 | NSE: RML | Auto Ancillary | Small Cap

Rane Madras Share Price

755.40 0.10 0.01%
as on 05-Dec'25 14:30

Rane (Madras) Ltd (RML) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532661 | NSE: RML | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Rane Madras

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rane (Madras) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.01
Market Cap:
2,087.4 Cr.
52-wk low:
578
52-wk high:
1,054.6

Is Rane (Madras) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rane Madras: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rane (Madras) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.4%12%18%17%1.4%-3.3%10.2%-8.7%-4.6%13.5%-
Value Creation
Index
-0.3-0.20.30.2-0.9-1.2-0.3-1.6-1.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8619891,2141,3701,1011,1471,5552,1242,1423,4063,224
Sales YoY Gr.-14.9%22.7%12.9%-19.7%4.2%35.6%36.6%0.9%59%-
Adj EPS 17.322.434.740.2-5.7-4.222.415.677.140.718.9
YoY Gr.-29.6%55%15.8%-114.2%NANA-30.4%394.2%-47.2%-
BVPS (₹) 145162.7225.2260233.2204.7230.4151.9160.6416.3253.7
Adj Net
Profit
18.223.640.348.2-7.2-6.236.525.412566.252
Cash Flow from Ops. 36.989.573.370.511610729.4130130339-
Debt/CF from Ops. 7.63.33.74.53.12.915.24.15.42.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.5%25.4%29.9%59%
Adj EPS 10%NA22%-47.2%
BVPS12.4%12.3%21.8%159.2%
Share Price 7.8% 27.8% 26.6% -17.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.614.218.416.7-2.3-210.78.249.313.95.6
Op. Profit
Mgn %
9.410.111.110.577.98.210.29.298.5
Net Profit
Mgn %
2.12.43.33.5-0.7-0.52.31.25.91.91.6
Debt to
Equity
1.71.7111.211.22.12.71.10.1
Working Cap
Days
12410611713416014913311812611166
Cash Conv.
Cycle
27203246563634374445-5

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rane (Madras) Ltd.

Standalone Consolidated
TTM EPS (₹) 18.9 16.8
TTM Sales (₹ Cr.) 3,224 3,223
BVPS (₹.) 253.7 246.1
Reserves (₹ Cr.) 673 652
P/BV 2.98 3.07
PE 40.01 45.08
From the Market
52 Week Low / High (₹) 577.95 / 1054.55
All Time Low / High (₹) 24.90 / 1525.75
Market Cap (₹ Cr.) 2,087
Equity (₹ Cr.) 27.6
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Rane Madras:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rane Madras - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rane Madras

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8619891,2141,3701,1011,1471,5552,1242,1423,406
Operating Expenses 7838931,0791,2281,0241,0571,4271,9061,9613,112
Manufacturing Costs127158190202164181239306330580
Material Costs4735436818016456759331,2821,2651,819
Employee Cost 98115136149142134167193210470
Other Costs 84787277726788125156243
Operating Profit 78961351427790128218181294
Operating Profit Margin (%) 9.1%9.7%11.1%10.3%7.0%7.8%8.2%10.2%8.4%8.6%
Other Income 23611224712312
Interest 19283029332422295173
Depreciation 394550535252617381130
Exceptional Items -3000-38-630-226-142-13
Profit Before Tax 19266070-23-4551-98-9190
Tax 561823161528-10640
Profit After Tax 14214247-24-5137-1271550
PAT Margin (%) 1.6%2.1%3.4%3.4%-2.2%-4.4%2.4%-6.0%0.7%1.5%
Adjusted EPS (₹)12.919.736.039.5-19.5-34.822.5-77.89.230.5
Dividend Payout Ratio (%)35%31%33%22%0%0%0%0%0%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 161171261311293298375247261677
Share Capital 19111212131516161616
Reserves 142160250299280284359231245661
Minority Interest0000000000
Debt235270257283299262388452601642
Long Term Debt12412911911214089152170262217
Short Term Debt111141139171159173236282338425
Trade Payables137173234191154263292325285497
Others Liabilities 125797711812413015418495348
Total Liabilities 6586938309048709531,2091,2081,2422,165

Fixed Assets

Gross Block5263654384905355696807768911,626
Accumulated Depreciation2204595148201253312384460953
Net Fixed Assets 306320343342334316368393431673
CWIP 7271412101516161359
Investments 000180107174402946
Inventories93110136155133132191232240433
Trade Receivables122151213219163242313381340709
Cash Equivalents 336111778141930
Others Assets 12682118165132133139132169215
Total Assets 6586938309048709531,2091,2081,2422,165

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3790737111610729130130339
PBT 19266070-23-4551-98-9190
Adjustment 6072778010613684315272218
Changes in Working Capital -36-5-51-594225-92-52-2630
Tax Paid -6-4-13-21-8-9-15-35-251
Cash Flow From Investing Activity -75-60-70-87-134-95-176-173-250-174
Capex -75-68-68-49-37-46-82-98-121-156
Net Investments 000-1-980-24-76-129-20
Others 07-1-37-0-49-71101
Cash Flow From Financing Activity 38-28-12124-2314950125-173
Net Proceeds from Shares 006020175330000
Net Proceeds from Borrowing 72-22-211750-657831118-83
Interest Paid -19-28-31-28-31-23-21-26-48-71
Dividend Paid -10-2-9-13-50000-27
Others -625025-6126246558
Net Cash Flow -01356-12275-7

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.4612.7819.3416.5-8.09-17.1610.88-40.695.8510.57
ROCE (%)9.3911.9518.02171.44-3.3110.22-8.72-4.5713.53
Asset Turnover Ratio1.531.741.661.581.241.261.461.781.772.04
PAT to CFO Conversion(x)2.644.291.741.51N/AN/A0.78N/A8.676.78
Working Capital Days
Receivable Days46425358636464596155
Inventory Days35323639484237364035
Payable Days8989917888113108888878

Rane (Madras) Ltd Stock News

Rane (Madras) Ltd FAQs

The current trading price of Rane Madras on 05-Dec-2025 14:30 is ₹755.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rane Madras stood at ₹2,087.4.
The latest P/E ratio of Rane Madras as of 04-Dec-2025 is 40.01.
The latest P/B ratio of Rane Madras as of 04-Dec-2025 is 2.98.
The 52-week high of Rane Madras is ₹1,054.6 and the 52-week low is ₹578.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Madras is ₹3,224 ( Cr.) .

About Rane (Madras) Ltd

Rane (Madras) Ltd. started with the inception of manufacturing facilities in the year 1960.The company is the manufacturer of steering & suspension systems for every segment of automobile industry, viz Passenger cars, Multi utility vehicles, Light commercial vehicles, Heavy commercial vehicles and Farm tractors. Best in class manufacturing facilities.

It has got Strategic Technical partnerships with M/s TRW Inc, USA for Steering Gear  Products & TRW Ehrenreich GmbH & Co., Germany for Steering Linkage Products Holds major market share in India both in Manual steering gear systems & suspension systems.

The production plants of the company at Chennai (2 plants), Mysore, Puducherry each address a specific industry segment. Independent manufacturing cells produce specialised high end components.

  • Chennai plant - Light Commercial vehicle, Heavy Commercial vehicle and Utility vehicles segments.
  • Mysore plant - Tractor and Commercial vehicle segments.
  • Puducherry plant - Passenger car segments.
  • Varanavasi (Chennai) plant - Exports market. 
  • Uttarakhand plant - Caters specifically to the customers in the North of India.

Product range of the company includes:

Manual Steering Gears  

  • Re - circulating ball type
  • Rack and Pinion 

Steering Linkages 

  • Tie rod assemblies  
  • Drag link assemblies  
  • Centre link assemblies  
  • Gear shift ball joints  

Suspension Linkages 

  • Lower control arms  
  • Lower & Upper
  • Suspension ball joints 
  • Inner & Outer ball joints   
  • Axle ball joints

Achievements/ recognition:

  • IS0/TS 16949:2002 certifications for each of its manufacturing locations
  • IS0 14001 certified plants
  • OHSAS 18001 certified
  • Deming Application Prize winner in the year 2007

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×