Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Revent Metalcast Ltd (CASTEXTECH)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532282 NSE: CASTEXTECH Auto Ancillary | Small Cap | Revent Metalcast Share Price
₹0.64 0.00 (0.00%)
As on 20-Jul'21 18:01
Revent Metalcast Ltd (CASTEXTECH)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532282 NSE: CASTEXTECH Auto Ancillary | Small Cap | Revent Metalcast Share Price
₹0.64 0.00 (0.00%)
As on 20-Jul'21 18:01
Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹0.6
52-Week Low / High
₹1 / 1
TTM EPS
₹-14
TTM Sales
₹360 Cr.
Book Value per Share
₹-42.8
P/E Ratio
0.00
Industry PE
47.9
Price to Book (P/B)
-0.02
Price to Sales (P/S)
0.07
EV/EBITDA
-136.61
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-118.55%
Return on Capital Employed (ROCE)
-18.92%
Return on Assets (ROA)
-22.03%
Operating Profit Margin
-1.4%
Net Profit Margin
-19.9%
Gross Profit Margin
-7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1.64%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
46.86%
Pledged shares (%) of Promoter's holding (%)
66.67%
Reserves
₹-1,693 Cr.
Equity
₹75.6 Cr.
Face Value
₹2
All Time Low / High
₹0.33 / 362.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Revent Metalcast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -4.9% | -8.5% | -16.1% | -12.2% | -9.2% | -11% | -164% | -18.9% | -48.8% | -9.1% | - |
| Value Creation Index ⓘ | -1.4 | -1.6 | NA | NA | NA | NA | -12.7 | -2.4 | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 2,037 | 1,467 | 525 | 459 | 296 | 290 | 347 | 400 | 293 | 298 | 360 |
| Sales YoY Gr. | - | -28% | -64.2% | -12.5% | -35.5% | -2.3% | 19.9% | 15.2% | -26.7% | 1.6% | - |
| Adj EPS ⓘ | -18.7 | -20.1 | -47.7 | -19.8 | -13.4 | -14.6 | -63.8 | -2.6 | -0.4 | -0.1 | -14.4 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 148.8 | 46.8 | -0.9 | -20.7 | -34 | -48.6 | 3.8 | 1 | 1.1 | 1.1 | -51.8 |
| Adj Net Profit ⓘ | -708 | -758 | -1,803 | -749 | -505 | -551 | -1,772 | -72.6 | -80.8 | -28.1 | -543 |
| Cash Flow from Ops. ⓘ | 731 | 505 | 106 | -36.8 | 0.1 | -0.5 | -22.2 | -28.1 | -34 | -15.6 | - |
| Debt/CF from Ops. ⓘ | 15.4 | 12.4 | 60.4 | -175.7 | 50262.9 | -12245.6 | -9.2 | -8.3 | -0.4 | -4.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -19.2% | 0.1% | -5% | 1.6% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -42% | NA | -33.6% | 0% | ||||
| Share Price | -23.6% | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -11.4 | -33.1 | -207.8 | 183.6 | 48.8 | 35.3 | 204.8 | -108.2 | -33.2 | -6 | 56.6 |
| Op. Profit Mgn % ⓘ | 18.5 | 15.9 | -5.8 | -3.2 | -4 | -19.3 | -6.7 | -1.4 | -2.9 | -2.3 | -14.3 |
| Net Profit Mgn % ⓘ | -34.7 | -51.7 | -343.3 | -163.1 | -170.4 | -190.5 | -510.6 | -18.2 | -27.6 | -9.4 | -150.7 |
| Debt to Equity ⓘ | 2 | 3.6 | -186 | -8.3 | -5 | -3.5 | 2 | 8.1 | 0.1 | 0.3 | - |
| Working Cap Days ⓘ | 936 | 556 | 1,131 | 908 | 1,199 | 1,124 | 488 | 52 | 75 | 137 | 233 |
| Cash Conv. Cycle ⓘ | 604 | 303 | 497 | 379 | 467 | 447 | 157 | 7 | 16 | 28 | -3,662 |
Valuation of Revent Metalcast - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 | 66.67 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Sep'14 | Sep'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,757.33 | 2,959.01 | 1,024.72 | 1,471.39 | 525.22 | 459.48 | 296.40 | 289.53 | 347.10 | 399.72 |
| Operating Expenses ⓘ + | 2,745.01 | 2,226.14 | 836.32 | 1,241.59 | 655.60 | 473.98 | 340.27 | 351.17 | 370.33 | 405.14 |
| Operating Profit ⓘ | 1,012.32 | 732.86 | 188.40 | 229.81 | -130.37 | -14.50 | -43.87 | -61.64 | -23.23 | -5.42 |
| Operating Profit Margin (%) | 26.9% | 24.8% | 18.4% | 15.6% | -24.8% | -3.2% | -14.8% | -21.3% | -6.7% | -1.4% |
| Other Income ⓘ + | 39.94 | 24.81 | 1.48 | 1.44 | 11.67 | 1.21 | 7.87 | 4 | 0.27 | 2.86 |
| Interest ⓘ | 374.35 | 599.25 | 410.12 | 806.73 | 642.82 | 12.80 | 8.26 | 11.54 | 9.32 | 25.42 |
| Depreciation ⓘ | 283.07 | 364.94 | 239.17 | 526.51 | 474.83 | 497.16 | 492.77 | 488.05 | 90.60 | 40.10 |
| Profit Before Tax ⓘ | 394.84 | 281.42 | -831.81 | -1,502.35 | -1,906.56 | -749.41 | -537.02 | -557.23 | -4,066.23 | -79.56 |
| Tax ⓘ | 127.57 | -48.70 | -220.66 | -476.11 | -13.13 | 0 | 0 | 0 | 466.46 | 0 |
| Profit After Tax | 267.26 | 330.12 | -611.15 | -1,026.24 | -1,893.42 | -749.41 | -537.02 | -557.23 | -4,532.69 | -79.56 |
| PAT Margin (%) | 7.1% | 11.2% | -59.6% | -69.8% | -360.0% | -163.0% | -181.0% | -192.0% | -1,305.9% | -19.9% |
| Adjusted EPS (₹) | 9.6 | 8.3 | -16.7 | -28.6 | -50.1 | -21.7 | -13.5 | -14.2 | -163.0 | -2.9 |
| Dividend Payout Ratio (%) | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Sep'14 | Sep'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 2,736.19 | 4,109.06 | 3,493.41 | 2,304.97 | 495.19 | -324.37 | -960.69 | -1,494.53 | 105.29 | 28.93 | |
| Debt + | 5,411.87 | 4,938.99 | 4,797.37 | 1,302.88 | 1,430.84 | 1,461.63 | 1,467.81 | 1,478.26 | 204.93 | 233.06 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | 0 | 0 | |
| Trade Payables | 192.39 | 91.95 | 77.86 | 112.01 | 104.85 | 107.82 | 108.04 | 117.59 | 39.23 | 40.34 | |
| Others Liabilities ⓘ | 1,247.09 | 1,364.99 | 1,585.78 | 5,364.38 | 5,937.83 | 5,977.48 | 6,019.83 | 6,039.60 | 46.72 | 23.88 | |
| Total Liabilities ⓘ | 9,587.55 | 10,504.99 | 9,954.41 | 9,084.25 | 7,968.71 | 7,222.56 | 6,634.54 | 6,140.48 | 396.16 | 326.21 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 6,068.15 | 6,244.99 | 5,692.24 | 5,199.25 | 5,523.33 | 5,026.57 | 4,535.36 | 4,047.04 | 318.88 | 261.76 | |
| CWIP ⓘ | 218.35 | 0.49 | 470.21 | 713.17 | 10.56 | 10.56 | 10.56 | 10.56 | 0 | 2.73 | |
| Investments ⓘ | 589.40 | 1,319.26 | 1,291.06 | 568.62 | 1,261.70 | 564.17 | 1,282.15 | 1,315.28 | 0 | 0 | |
| Inventories | 1,019.74 | 1,140.31 | 1,140.02 | 529.07 | 266.96 | 265.91 | 263.35 | 261.81 | 22.64 | 27.16 | |
| Trade Receivables | 736.60 | 703.82 | 571.35 | 338.38 | 365.37 | 158.02 | 152.30 | 114.52 | 22.26 | 18.45 | |
| Cash Equivalents | 208.24 | 98.99 | 36.99 | 10.94 | 19.82 | 5.60 | 6.69 | 6.78 | 23.03 | 2.98 | |
| Others Assets ⓘ | 747.07 | 997.13 | 752.54 | 1,724.81 | 520.98 | 1,191.75 | 384.13 | 384.49 | 9.34 | 13.13 | |
| Total Assets ⓘ | 9,587.55 | 10,504.99 | 9,954.41 | 9,084.25 | 7,968.71 | 7,222.56 | 6,634.54 | 6,140.48 | 396.16 | 326.21 | |
| PARTICULARS | Sep'14 | Sep'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 645.50 | 915.45 | 324.09 | 505.42 | 105.83 | -36.75 | 0.13 | -0.53 | -22.40 | -28.13 |
| Cash Flow From Investing Activity ⓘ + | -1,752.29 | -1,091.38 | -496.25 | -436.52 | -84.68 | 0.17 | -1.37 | 0.61 | -2.30 | 1.03 |
| Cash Flow From Financing Activity ⓘ + | 301.67 | 69.12 | 112.50 | -91.76 | -15.22 | 24.78 | 0 | 0 | 43.45 | 4.24 |
| Net Cash Flow ⓘ | -805.13 | -106.81 | -59.65 | -22.87 | 5.93 | -11.81 | -1.25 | 0.08 | 18.75 | -22.86 |
| PARTICULARS | Sep'14 | Sep'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.21 | 10.02 | -16.09 | -35.4 | -135.24 | N/A | N/A | N/A | 0 | -118.55 |
| ROCE (%) | 12.57 | 9.68 | -4.47 | -7.85 | -16.3 | N/A | N/A | N/A | -153.38 | -18.92 |
| Asset Turnover Ratio | 0.55 | 0.29 | 0.1 | 0.15 | 0.06 | 0.06 | 0.04 | 0.05 | 0.11 | 1.11 |
| PAT to CFO Conversion(x) | 2.42 | 2.77 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 51.80 | 88.80 | 227.10 | 112.80 | 244.50 | 207.90 | 191.10 | 168.20 | 71.90 | 18.60 |
| Inventory Days | 69.80 | 133.20 | 406.10 | 207 | 276.60 | 211.70 | 325.90 | 331 | 149.60 | 22.70 |
| Payable Days | 24 | 29 | 45.80 | 35.70 | 123.10 | 166.90 | 280.90 | 284 | 143.80 | 62.80 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Revent Metalcast Ltd FAQs
The current trading price of Revent Metalcast on 20-Jul-2021 18:01 is ₹0.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Jul-2021 the market cap of Revent Metalcast stood at ₹24.20 Cr
The latest P/E ratio of Revent Metalcast as of 19-Jul-2021 is 0.00.
The latest P/B ratio of Revent Metalcast as of 19-Jul-2021 is -0.01.
The 52-week high of Revent Metalcast is ₹0.64 and the 52-week low is ₹0.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Revent Metalcast is ₹360 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Revent Metalcast Ltd is a below average quality company.
The key valuation ratios of Revent Metalcast Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About Revent Metalcast Ltd
Amtek India (AIL), one of the flagship companies of Amtek group, was incorporated as a public limited company under the name of ‘Best Leasing and Finance’ on December 02, 1983 with the registrar of companies Delhi and Haryana. The name of the company was changed to ‘Worldwide Portfolio’ vide fresh certificate of incorporation dated September 17, 1992 issued by the registrar of companies Delhi and Haryana. The name of the company was subsequently changed to ‘Amtek Finance’ vide fresh certificate of incorporation dated April 20, 1995 and further the name was changed to its existing name i.e, ‘Amtek India’ vide fresh certificate of incorporation dated December 27, 1995.
The company has two plants located at Narasinghpur in Gurgaon and at Bhiwadi in Rajasthan and its registered office is situated at Old Manesar Road, Village Narsinghpur, Gurgaon District, Haryana-122001.
Recently, D&A Financial Services on behalf of Amtek Auto, which is the acquirer company has made an announcement of open offer to the equity shareholders of Amtek India, for acquiring 2,52,30,450 equity shares of the face value of Rs 2 each, which represents 20% of paid-up share capital and resulting voting rights capital at a price of Rs 68 per fully paid-up equity shares which will be payable in cash.
The date of opening this offer is July 23, 2010 and closing is August 11, 2010. D&A Financial Services is the manager to the offer and Amtek India is the target company whose shares are needed to be acquired.
Business area of the company:
The company is engaged in the business of manufacturing of auto components with an integrated range of casting, machining and sub-assembly capabilities. The company makes wide range of components for engine and transmission modules. The company is a ‘Tier-1’ component supplier. It manufactures and supplies products for the two-wheelers, four-wheelers, HCV & LCV.
Subsidiaries of the company:
Sigmacast Iron: The company has acquired Sigmacast Iron, one of the largest suppliers of Turbo Charger Housings on 22nd June 2006 with a consideration of £4.6 mn (including bank liability of £3 mn).
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
