Rico Auto Industries Ltd (RICOAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520008 | NSE: RICOAUTO | Auto Ancillary | Small Cap

Rico Auto Inds Share Price

111.45 -3.70 -3.21%
as on 05-Dec'25 13:44

Rico Auto Industries Ltd (RICOAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 520008 | NSE: RICOAUTO | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Rico Auto Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rico Auto Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
36.25
Market Cap:
1,557.8 Cr.
52-wk low:
49.5
52-wk high:
126.1

Is Rico Auto Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rico Auto Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rico Auto Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%11%11.1%10.8%4.9%2.1%6.7%9.7%8.3%7.1%-
Value Creation
Index
-0.3-0.2-0.2-0.2-0.7-0.9-0.5-0.3-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0071,0381,2091,3931,4011,4701,8612,3022,1602,2122,268
Sales YoY Gr.-3.1%16.5%15.2%0.6%4.9%26.6%23.7%-6.2%2.4%-
Adj EPS 2.23.84.441.1-11.83.52.81.93.2
YoY Gr.-69.8%17.2%-9.7%-71.4%-186.8%NA96.7%-22.3%-30.6%-
BVPS (₹) 34.838.741.645.545.944.847.450.953.25455.7
Adj Net
Profit
30.150.959.85415.4-13.424.447.937.225.843
Cash Flow from Ops. 35.175.285.612811722.7216160247193-
Debt/CF from Ops. 6.53.13.233.623.92.74.62.73.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%9.6%5.9%2.4%
Adj EPS -1.7%10.9%2%-30.6%
BVPS5%3.3%4.4%1.4%
Share Price 9.4% 24.8% 12.6% 18%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.510.3119.22.5-2.23.97.25.33.65.8
Op. Profit
Mgn %
9.810.710.810.38.168.49.610.38.89.3
Net Profit
Mgn %
34.953.91.1-0.91.32.11.71.21.9
Debt to
Equity
0.50.50.50.60.70.90.91.10.90.90.5
Working Cap
Days
13914714715016518215712512611857
Cash Conv.
Cycle
39444954545742333935-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rico Auto Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 3.2
TTM Sales (₹ Cr.) 1,637 2,268
BVPS (₹.) 49.6 55.7
Reserves (₹ Cr.) 658 740
P/BV 2.32 2.07
PE 56.20 36.25
From the Market
52 Week Low / High (₹) 49.50 / 126.10
All Time Low / High (₹) 2.00 / 157.00
Market Cap (₹ Cr.) 1,558
Equity (₹ Cr.) 13.5
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Rico Auto Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rico Auto Inds - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rico Auto Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0071,0381,2091,3931,4011,4701,8612,3022,1602,212
Operating Expenses 9089271,0781,2491,2871,3811,7042,0811,9382,024
Manufacturing Costs222221246273205200242286277266
Material Costs4935196247457418061,0551,3591,2501,336
Employee Cost 131136146153246238268292301313
Other Costs 6250637995138139144109110
Operating Profit 9911113114411489157221222188
Operating Profit Margin (%) 9.8%10.7%10.8%10.3%8.1%6.0%8.4%9.6%10.3%8.5%
Other Income 14131619231920191513
Interest 20171927313944545856
Depreciation 47465458808091112119102
Exceptional Items -5-1-7-10-7-4-6-1-3-1
Profit Before Tax 4163707219-1636745743
Tax 111212212-212231821
Profit After Tax 3052585117-1424513921
PAT Margin (%) 2.9%5.0%4.8%3.7%1.2%-1.0%1.3%2.2%1.8%1.0%
Adjusted EPS (₹)2.23.84.33.71.2-1.11.83.82.91.6
Dividend Payout Ratio (%)28%20%19%21%24%-19%23%20%21%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 471524563616621606642689720730
Share Capital 14141414141414141414
Reserves 457510550602607592628676707716
Minority Interest4334330233
Debt177182198326373448469626565550
Long Term Debt926763165210241188377307332
Short Term Debt86115135162164207280250258217
Trade Payables130129158194253362448386377432
Others Liabilities 121130160189172216263231222279
Total Liabilities 9029671,0831,3291,4231,6351,8221,9361,8871,993

Fixed Assets

Gross Block9974745517529041,0081,2661,4711,6131,730
Accumulated Depreciation6094699147212289377466557648
Net Fixed Assets 3884284526056927198901,0051,0561,082
CWIP 704463806363897989124
Investments 627260002244
Inventories120110129161185264290281286308
Trade Receivables143165229272266352364395333370
Cash Equivalents 751227172127362220
Others Assets 1691871721842002151601379885
Total Assets 9029671,0831,3291,4231,6351,8221,9361,8871,993

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 35758612811723216160247193
PBT 4163707219-1636745743
Adjustment 7051587394111132166176164
Changes in Working Capital -63-31-26-113-6754-6825-8
Tax Paid -13-9-17-16-10-5-6-12-11-6
Cash Flow From Investing Activity -14-67-79-181-133-102-195-233-103-135
Capex -69-68-91-209-134-118-199-200-154-141
Net Investments 44-15170-0-12044
Others 10281111617-33473
Cash Flow From Financing Activity -22-8-169280-2777-153-57
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 12-1815803781-53201-8355
Interest Paid -21-17-18-25-29-38-45-60-59-55
Dividend Paid -41-2-19-12-7-4-3-5-10-8
Others 2729212524274-58-1-49
Net Cash Flow -00616-141-64-92

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.4510.3910.678.652.7-2.293.87.675.532.95
ROCE (%)9.2110.9911.1410.814.932.086.739.668.287.1
Asset Turnover Ratio1.211.191.21.151.020.961.091.241.141.15
PAT to CFO Conversion(x)1.171.441.482.516.88N/A93.146.339.19
Working Capital Days
Receivable Days49515866707770596157
Inventory Days39383638455654454848
Payable Days91828086110139140112112111

Rico Auto Industries Ltd Stock News

Rico Auto Industries Ltd FAQs

The current trading price of Rico Auto Inds on 05-Dec-2025 13:44 is ₹111.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rico Auto Inds stood at ₹1,557.8.
The latest P/E ratio of Rico Auto Inds as of 04-Dec-2025 is 56.20.
The latest P/B ratio of Rico Auto Inds as of 04-Dec-2025 is 2.32.
The 52-week high of Rico Auto Inds is ₹126.1 and the 52-week low is ₹49.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rico Auto Inds is ₹1,637 ( Cr.) .

About Rico Auto Industries Ltd

Rico Auto Industries, incorporated in 1984-85, is a world-class engineering company supplying a wide range of high precision fully machined aluminum and ferrous components and assemblies to automotive OEMs across the globe. Its consolidated group total turnover is over $285 million (Rs 1100 crore).

Rico’s integrated services include design, development, tooling, casting, machining and assembly across ferrous and aluminum products.

Rico Auto is a dynamic world-class engineering company, supplying a broad range of high precision fully machined ferrous and aluminium components and assemblies to automotive OEMs globally. The company enjoys an excellent reputation for our customer focus, quality and cost-competitiveness. Its engineering excellence, advanced design and development capabilities, strong customer relationships and proven scalability, have helped it become a preferred supplier to OEMs across the globe.

Today it has earned a reputation of being a reliable high quality supplier capable of supplying global volumes and also of an integrated and innovative development partner capable of developing complex products. It is increasingly positioning itself as a strategic design development partner which helps it with early sourcing opportunities. It has achieved critical mass now and estimate that it would continue to grow its export at a fast pace in the next few years.

Milestones:

  • 1984-86 Rico Auto was incorporated (1984-85) and commercial production started (1986) Aluminum HPDC plant set up in Dharuhera (40 km from Delhi, India) TC with FCC Japan for manufacturing of Clutch Assembly
  • 1990-92 Ferrous Casting & Machining plant set up in Gurgaon (20 km from Delhi, India) Entered International Market as OEM Supplier to MEC Japan.
  • 1994-96 FCC RICO (50:50) JV formed Started supplying globally to USA & UK (Eaton, Cummins, GM, etc.)
  • 1998-00 Second Aluminum HPDC & Machining Plant set up in Gurgaon
  • 2000-02 Set up full service Engineering, Design & Development function. Added Customers: Ford, Jaguar, Land Rover Certified TS 16949, ISO 140001, OHSAS 18001
  • 2002-04 Enhanced Ferrous & Aluminum Capacity Added Customers: Caterpillar, Honeywell, Detroit Diesel, Volvo
  • 2004-06 R&D Center started Added Customers: Nissan, Tata, Perkins
  • 2007JV with CONTINENTAL Automotive Systems (Hydraulic Brakes) JV with JINFEI CHINA (Aluminum Alloy Wheels - 2 Wheelers) Acquired 25 acres land in Chennai.
  • 2010 - New Plant at Haridwar commences production.
  • 2011 - New Plant at Sanand, Gujarat commences production.

Product range of the company includes:

Oil Pump Assembly, Fuel System Parts, Lube Oil Filters Heads, Exhaust Manifolds, Turbine Housings, Center Housings, Back Plates, Crank Cases & Covers, Cylinder Head Covers, Oil Pan, Intake Manifold Covers, Front Cover, Valve Cove, Side Cover, Balance Shafts Assembly, Gear Housing, Bearing Caps,Water, Air Connections and Pressure Plates, Flywheels, Timing Cases, Oil Filter Adaptor, Engine Brackets, Cylinder Block (Ferrous), Cylinder Head (Aluminum), Clutch Assembly, Automatic Transmission Bracket Assembly, Differential Case Housings, Gear Shifts Forks, Wheel Hubs Assembly, SetsBrake Panel Assembly, SetsBrake Discs, Drums and Steering Knuckles.

Clientele:

The long list of company’s clients include, Hero Honda, Honda, Suzuki, Bajaj, Volvo, Jaguar, Tata, Perkins, Honeywell etc.

Different divisions of the company:

  • Aluminum Casting
  • Ferrous Casting
  • Machining & Assembly
  • Engineering & R&D
  • Dies, Patterns & Tooling

Subsidiaries/ Joint Ventures:

  • FCC Rico
  • Continental Rico
  • Rico Jinfei
  • MAGNA Powertrain RICO

Achievements/  recognition:-

  • Rico is a ISO / TS 16949, ISO 14001 and OHSAS 18001 Certified company. 
  • Rico has become FORD Q1 since July 2007
  • Best Retention Strategy-2007
  • Best HR Practices-2007
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×