Sellowrap Industries Ltd (SELLOWRAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SELLOWRAP | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Sellowrap Industries Ltd (SELLOWRAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SELLOWRAP | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Sellowrap Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sellowrap Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.19
Market Cap:
110.1 Cr.
52-wk low:
0
52-wk high:
0

Is Sellowrap Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sellowrap Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sellowrap Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.9%12.9%17.1%21.1%-
Value Creation
Index
-0.7-0.10.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.9132138162162
Sales YoY Gr.-69.1%4.7%17.7%-
Adj EPS 0.61.94.58.26.1
YoY Gr.-220%135.9%80.8%-
BVPS (₹) 21.123.928.739.131.4
Adj Net
Profit
0.61.84.38.38
Cash Flow from Ops. -2-0.76.117.3-
Debt/CF from Ops. -11.7-41.25.22.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA27.8%17.7%
Adj EPS NANA139%80.8%
BVPSNANA22.8%36.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.16.513.620.717.2
Op. Profit
Mgn %
86.610.112.3NAN
Net Profit
Mgn %
0.71.43.15.15.1
Debt to
Equity
1.21.31.21-
Working Cap
Days
01091271350
Cash Conv.
Cycle
05061660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sellowrap Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 7.3
TTM Sales (₹ Cr.) 162 162
BVPS (₹.) 31.4 36.8
Reserves (₹ Cr.) 29 37
P/BV 2.55 2.18
PE 13.19 11.04
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 110
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Sellowrap Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sellowrap Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sellowrap Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales78132138162
Operating Expenses 72123124143
Manufacturing Costs12162123
Material Costs43817689
Employee Cost 7101215
Other Costs 9171616
Operating Profit 691420
Operating Profit Margin (%) 8.0%6.6%10.1%12.3%
Other Income 1211
Interest 2233
Depreciation 4466
Exceptional Items -100-0
Profit Before Tax 04611
Tax 0123
Profit After Tax -0358
PAT Margin (%) -0.1%1.9%3.3%5.1%
Adjusted EPS (₹)-0.12.74.88.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27293446
Share Capital 99910
Reserves 17202436
Minority Interest0000
Debt20232432
Long Term Debt12151115
Short Term Debt781318
Trade Payables9151217
Others Liabilities 19212439
Total Liabilities 748994135

Fixed Assets

Gross Block49546086
Accumulated Depreciation18212632
Net Fixed Assets 31323354
CWIP 0000
Investments 10101011
Inventories13141823
Trade Receivables13232230
Cash Equivalents 0000
Others Assets 791017
Total Assets 748994135

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2-1617
PBT 04611
Adjustment 4466
Changes in Working Capital -6-7-43
Tax Paid -1-1-2-3
Cash Flow From Investing Activity -6-6-7-27
Capex -7-5-7-27
Net Investments 1-0-0-0
Others 0000
Cash Flow From Financing Activity 76110
Net Proceeds from Shares 0004
Net Proceeds from Borrowing 12-44
Interest Paid 0000
Dividend Paid 0000
Others 6452
Net Cash Flow -1-0-0-0

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.5211.9618.3525.04
ROCE (%)4.9112.8917.0921.14
Asset Turnover Ratio1.051.621.511.42
PAT to CFO Conversion(x)N/A-0.331.22.13
Working Capital Days
Receivable Days60506058
Inventory Days61374246
Payable Days77556660

Sellowrap Industries Ltd Stock News

Sellowrap Industries Ltd FAQs

The current trading price of Sellowrap Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sellowrap Industries stood at ₹110.1.
The latest P/E ratio of Sellowrap Industries as of 31-Dec-1969 is 13.19.
The latest P/B ratio of Sellowrap Industries as of 31-Dec-1969 is 2.55.
The 52-week high of Sellowrap Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sellowrap Industries is ₹162.4 ( Cr.) .

About Sellowrap Industries Ltd

Sellowrap Industries Limited was incorporated on April 06, 2004, as a Private Limited Company in the name of ‘Sellowrap Manufacturing Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Maharashtra, Mumbai, which acquired the entire running business of M/s Sellowrap Manufacturing Company on a going concern basis, along with all its revalued assets and liabilities, through a Business Transfer Agreement dated July 01, 2004. Subsequently pursuant a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on January 24, 2011, the name of the company was changed from ‘Sellowrap Manufacturing Private Limited’ to ‘Sellowrap Industries Private Limited’ and a Fresh Certificate of Incorporation pursuant to change in name was issued on February 16, 2011, by the Deputy Registrar of Companies, Maharashtra, Mumbai. Further, pursuant to a Special Resolution of its Shareholders passed in the Extra Ordinary General Meeting held on August 30, 2024, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed from 'Sellowrap Industries Private Limited' to ‘Sellowrap Industries Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on October 15, 2024 by the Central Processing Centre.

Sellowrap Industries is a manufacturing company, headquartered in Mumbai, specializing in the production of customized components for the automotive, non-automotive and white goods industries. Operating in the B2B sector, it offers both adhesive and non-adhesive processed components, delivering solutions that emphasize quality, cost-efficiency, and maximum customer value. 

Its manufacturing units are equipped with latest technology and backed by centralized R&D centers and warehouses, ensuring that its products consistently meet global quality standards. Its R&D laboratory is dedicated to the continuous innovation of new products through rigorous testing and chemical experimentation. The laboratory, serving as an industrial plant, enables it to test processes and techniques before full-scale production, ensuring operational efficiency and product excellence.

Business area of the company

The company is engaged in manufacturing of various types of Plastic and Foam Products.

Products of the company

Plastic injection moulding

  • Interior products
  • Cooling system products
  • Foam assembly
  • Noiselite (thinsulate) assembly

Polyurethane (PU)-Foam-Moulding

  • PU moulded parts (fender foam)

Foam / label & stickers products

  • Foam products
  • Labels and stickers
  • Noiselite (Thinsulate) - noise-vibration-harshness (NVH) Parts
  • Heat shield / insulation parts

Screen Sealing Parts

Expanded Polypropylene (EPP) moulding

  • EPP - toolbox
  • EPP parts

History and milestones

  • 2004: Incorporation of the Company as a Private Limited Company.
  • 2004: Acquired the entire running business on a going concern basis with the Assets and Liabilities of M/s. Sellowrap Manufacturing Co, a partnership Firm of, Mr. Sushil Kumar Poddar & Mr. Alok Kedia vide Business Transfer Agreement dated July 01, 2004.
  • 2006: Acquired a controlling shareholding in ‘Sellowrap EPP Private Limited’, establishing it as its Associate Company.
  • 2010: Awarded ACMA Silver Trophy for Quality and Productivity (2010-2011), Gurugram Plant.
  • 2010: Awarded Certificate of Appreciation for the Company’s dedicated support by Renault Nissan.
  • 2011: Name Change of Company from ‘Sellowrap Manufacturing Private Limited’ to ‘Sellowrap Industries Private Limited’
  • 2014: Awarded ACMA Gold Trophy for Quality & Productivity (2014) - 1st Act Summit, Make in India, Beyond Zero Defect Quality, Gurugram Plant.
  • 2014: Awarded Maruti Suzuki PITSTOP Certificate of Appreciation (2014) - Vendor Conference in Dubai.
  • 2015: 1st National Kaizen Competition for MSMEs (2015) - Cost Category.
  • 2015: ACMA Trophy for Excellence in Quality and Productivity (Small Category, 2015) - Gurugram Plant.
  • 2017: ACMA Trophy for Excellence in Export – Medium Category (2016-2017).
  • 2018: Commissioning of Ranipet Plant.
  • 2018: 4th Kaizen Contest – Second Position by ACMA.
  • 2018: Awarded ACMA Trophy Excellence in Export (Medium Category, 2018) - Gurugram Plant.
  • 2018: (ASES awarded ‘C’ Rank) Quality Excellence award from SML ISUZU.
  • 2019: Entered into a Shareholder’s Agreement with Mitsui & Co (Asia Pacific) Pte Ltd, Kaneka Group & Sellowrap EPP Private Limited.
  • 2019: Awarded ACMA Trophy Seal of Recognition in Manufacturing Excellence (Medium Category, 2018).
  • 2021: Commissioning of Chakan Pune Plant.
  • 2021: Company exceeded a turnover of Rs 50 crore.
  • 2022: Awarded the Certificate of Special Recognition for ‘Support in VA/VE’ at the Mahle Supplier Excellence Awards from Mahle.
  • 2022: Received ISO 14001:2015 Certificate from TUV NORD CERT GmbH for Manufacturing Designing and Manufacturing of Protective Film Components, Plastic Injections, Moulded Components & Manufacturing of Self-Adhesive Foam Components, Felt Tape, Vinyl Patches, Sticker, Link rod assembly for Ranipet Unit.
  • 2022: Received ISO 27001: 2013 Certificate from TUV NORD CERT GmbH for 
  • 2022: Gurugram Unit 1 (HO) - The Information Security Management System Covering Manufacturing of SelfAdhesive Foam, Tape, Plastic Moulded and Protective Film Components along with Support Functions like IT, HR Sales & NPD, Accounts & Legal, Production Planning & Control, Purchase, Stores, Maintenance.
  • 2022: Gurugram Unit 2 - The Information Security Management System covering Manufacturing of Self-Adhesive Foam, Tape, Protective Film Components along with Support Functions like IT, HR, Sales & NPD, Accounts & Legal, Production Planning & Control, Purchase, Stores, Maintenance.
  • 2022: Received ISO 14001:2018 Certificate from TÜV NORD CERT GmbH for Design and Manufacture of Protective Film and Plastic Injection Moulded Components. Manufacture of Self-Adhesive Foam Component, Felt, Tape, Vinyl Patches, Sticker and Link Rod Assembly for Ranipet Unit.
  • 2023: Received IATF 16949:2016 Certificate from TÜV NORD CERT GmbH for Manufacturing of Self-Adhesive Foam, Tape and Protective Film Components for Gurugram Plant Unit No.2
  • 2023: Received ISO 14001:2015 Certificate from TÜV NORD CERT GmbH for Manufacturing of Self-Adhesive Foam, Tapes, and Protective Film Components for Gurugram Plant Unit No.1 & Gurgaon Plant Unit No. 2.
  • 2023: Received ISO 14001:2015 Certificate from TÜV NORD CERT GmbH for Manufacturing of SelfAdhesive Foam, Tapes, Plastic Moulded and Protective Film Components for Gurugram Plant Unit No.1.
  • 2023: Received ISO 45001:2018 Certificate from TÜV NORD CERT GmbH for Manufacturing of Self-Adhesive Foam, Tape, Plastic Moulded and Protective Film Components for Gurugram Plant Unit No.1.
  • 2023: Company exceeded a turnover of Rs 100 crore.
  • 2023: Awarded ACMA Trophy for Excellence in Safety (Medium Turnover: Rs 50-250 crore, 2023).
  • 2024: Conversion of the company from Private Limited Company to Public Limited Company.
  • 2024: Received IATF 16949:2016 Certificate from TUV NORD CERT GmbH for Manufacturing of Self-Adhesive Foam, Tape, Plastic Moulded and Protective Film Components for Gurugram Plant Unit No. 1.
  • 2024: Awarded Certificate for ‘Great Place to Work’ having validity from July 2024 from Great Place to Work, India.
  • 2024: Awarded Certificate of ‘Beyond Excellence’ at the Supplier Performance Awards 2024 by ISUZU.
  • 2024: Awarded Certificate of Appreciation in recognition of their Superior Performance in the field of ‘Quality (Zero Defect)’ in the year 2023-2024 by Suzuki Motor Gujarat Private Limited.
  • 2024: Received ISO 14001:2015 Certificate from TUV India Private Limited for Manufacturing of Plastic Moulded, Foam Parts, Protective Film Components and Assembly for Pune Unit.
  • 2024: Received ISO 45001:2018 Certificate from TUV India Private Limited for Manufacturing of Plastic Moulded, Foam Parts, Protective Film Components and Assembly for Pune Unit.
  • 2024: Awarded Certificate of Partnership Day by KIA India.
  • 2024: Awarded for awarded for very good performance in OSH during 2022-2023 by NSCI Safety Awards – 2024 (MSME Sector- Group B).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×