Is Sintercom India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sintercom India Ltd is a below average quality company .

Is Sintercom India undervalued or overvalued?

The key valuation ratios of Sintercom India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Sintercom India share price return in the past 10 years?

Data is not available for this company

Is Sintercom India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sintercom India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Sintercom India Ltd - Stock Valuation and Financial Performance

Name: Sintercom India
Brand: Sintercom India

BSE: 0 | NSE: SINTERCOM | Auto Ancillary | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Sintercom India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.3%	4.5%	7.9%	5.9%	9.4%	7.3%	0.1%	-1.3%	-1.1%	2.1%	-
Value Creation Index ⓘ	-0.7	-0.7	-0.4	-0.6	-0.3	-0.5	-1.0	-1.1	-1.1	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	45.5	49.2	63.2	65.3	74.3	82.7	53.5	47.2	59.9	82.2	84
Sales YoY Gr.	-	8%	28.5%	3.4%	13.7%	11.4%	-35.3%	-11.8%	26.9%	37.3%	-
Adj EPS ⓘ	-0.1	0	1.5	0.5	2.4	2.2	-1.2	-1.8	-1.4	-0.1	0.4
YoY Gr.	-	NA	4733.3%	-63.5%	356.6%	-7.9%	-152.9%	NA	NA	NA	-
BVPS (₹) ⓘ	19.5	19.6	19.9	20.4	31.2	33.5	32.3	37.3	34.5	33.3	33.6
Adj Net Profit ⓘ	-0.2	0.1	2.8	1	5.9	5.4	-2.9	-4.7	-3.8	-0.2	1
Cash Flow from Ops. ⓘ	10	11.7	14.5	11.6	12.3	21.2	12.6	-4.7	-1	10.2	-
Debt/CF from Ops. ⓘ	4	3.5	3.1	3.5	2.5	1.3	2.2	-4.6	-25	2.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.8%	2.1%	15.4%	37.3%
Adj EPS ⓘ	NA	-149.2%	NA	NA
BVPSⓘ	6.1%	1.3%	1%	-3.5%
Share Price	-	12.7%	16.8%	25.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.4	0.1	6.1	2.2	8.8	6.2	-3.3	-4.9	-3.8	-0.2	1.1
Op. Profit Mgn % ⓘ	17.7	18.5	23	20.2	24.6	22.5	14.2	8.5	9.9	14.5	16.7
Net Profit Mgn % ⓘ	-0.4	0.1	4.4	1.6	7.9	6.5	-5.3	-9.9	-6.4	-0.2	1.2
Debt to Equity ⓘ	1.1	1.1	1.2	1.1	0.4	0.4	0.4	0.2	0.3	0.3	-
Working Cap Days ⓘ	250	227	180	169	188	223	357	398	355	316	163
Cash Conv. Cycle ⓘ	138	136	119	111	109	113	161	212	230	200	38

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Sales growth is growing at healthy rate in last 3 years 15.38%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 2.25%

Latest Financials - Sintercom India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	-
TTM Sales (₹ Cr.)	83.9	-
BVPS (₹.) ⓘ	33.6	-
Reserves (₹ Cr.) ⓘ	65	-
P/BV ⓘ	3.78	-
PE ⓘ	355.03	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	349
Equity (₹ Cr.)	27.5
Face Value (₹)	10
Industry PE ⓘ	47.3

Management X-Ray of Sintercom India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

1.16

1.10

1.04

3.65

* Pledged shares as % of Promoter's holding (%)

Valuation of Sintercom India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sintercom India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	46	49	63	65	74	83	54	47	60	82
Operating Expenses ⓘ	37	40	49	52	57	64	46	43	54	71
Manufacturing Costs	12	14	19	20	23	25	16	14	18	25
Material Costs	17	15	18	18	21	24	17	18	21	27
Employee Cost	4	5	5	5	5	7	6	6	7	9
Other Costs ⓘ	5	7	6	9	7	8	7	6	7	9
Operating Profit ⓘ	8	9	14	13	18	19	8	4	6	12
Operating Profit Margin (%)	17.7%	18.5%	22.7%	20.1%	23.8%	22.5%	14.1%	8.4%	9.7%	14.2%
Other Income ⓘ	1	0	0	1	0	0	0	0	0	1
Interest ⓘ	5	5	6	6	5	4	4	4	3	4
Depreciation ⓘ	3	4	5	6	6	7	7	6	7	8
Exceptional Items ⓘ	0	0	-3	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	1	2	7	8	-3	-6	-5	0
Tax ⓘ	0	0	0	1	1	2	-1	-1	-1	0
Profit After Tax	0	0	1	1	5	5	-3	-5	-4	0
PAT Margin (%)	0.3%	0.2%	1.1%	1.9%	7.3%	6.6%	-5.4%	-10.0%	-6.4%	0.0%
Adjusted EPS (₹)	0.1	0.1	0.4	0.7	2.3	2.3	-1.2	-1.8	-1.5	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	45	46	46	47	86	89	86	103	100	100
Share Capital ⓘ	19	19	19	19	24	24	24	26	27	28
Reserves ⓘ	26	26	27	28	62	65	62	78	73	72
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	34	37	41	38	29	24	24	15	19	25
Long Term Debt	11	17	19	18	10	8	12	7	6	12
Short Term Debt	23	20	22	21	18	16	12	8	13	13
Trade Payables	7	5	5	6	7	11	13	10	13	20
Others Liabilities ⓘ	11	16	20	16	20	25	24	23	23	28
Total Liabilities ⓘ	98	103	112	107	141	150	147	152	155	172
Fixed Assets
Gross Block	74	83	92	101	110	133	140	141	150	152
Accumulated Depreciation	14	18	23	28	34	41	48	54	61	67
Net Fixed Assetsⓘ	60	65	69	73	76	92	92	87	89	85
CWIP ⓘ	4	4	6	0	0	2	4	4	1	8
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	7	9	9	10	10	14	16	19	27	36
Trade Receivables	20	19	22	18	24	25	19	25	29	34
Cash Equivalents	0	1	1	1	16	1	1	8	1	1
Others Assetsⓘ	6	5	5	4	15	15	16	9	8	9
Total Assets ⓘ	98	103	112	107	141	150	147	152	155	172

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	10	12	15	12	12	21	13	-5	-1	10
PBT ⓘ	0	0	1	2	7	8	-3	-6	-5	0
Adjustment ⓘ	8	9	11	11	10	8	11	12	11	11
Changes in Working Capital ⓘ	1	2	3	-1	-4	5	5	-10	-7	-1
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-8	-9	-11	-3	-16	-25	-9	1	-6	-11
Capex	-8	-9	-11	-4	-9	-26	-8	-1	-6	-11
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	-7	0	0	1	0	0
Cash Flow From Financing Activityⓘ	-2	-3	-3	-8	18	-11	-4	12	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	34	-3	0	22	0	0
Net Proceeds from Borrowing ⓘ	0	5	2	-2	0	-1	0	0	0	0
Interest Paid ⓘ	-5	-5	-6	-6	-5	-4	-4	-4	-3	-3
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3	-2	1	0	-9	-4	0	-7	3	4
Net Cash Flow ⓘ	0	0	1	0	15	-15	0	7	-7	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.35	0.25	1.81	3.28	9.51	7.02	-3.61	-5.42	-4.11	-0.01
ROCE (%)	7.25	7.16	8.45	10.04	12.84	11.2	0.78	-1.57	-0.95	3.69
Asset Turnover Ratio	0.51	0.54	0.65	0.67	0.62	0.57	0.36	0.32	0.39	0.5
PAT to CFO Conversion(x)	N/A	N/A	15	12	2.4	4.2	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	146	133	108	100	102	109	148	167	163	138
Inventory Days	56	54	47	47	46	53	103	136	140	139
Payable Days	146	143	96	110	104	139	261	240	204	222

Sintercom India Ltd Stock News

Sintercom India Ltd FAQs

What is the share price of Sintercom India?

Company share prices are keep on changing according to the market conditions. The closing price of Sintercom India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Sintercom India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sintercom India stood at ₹348.6.