BSE: 544066 | NSE: SUNCLAY | Auto Ancillary | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sundaram-Clayton Ltd is a below average quality company.
The key valuation ratios of Sundaram-Clayton Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sundaram-Clayton Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
No data to display
Return on Equity has declined versus last 3 years average to 0.00%
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
Standalone | Consolidated | |
---|---|---|
TTM EPS (₹) | 135 | -53.3 |
TTM Sales (₹ Cr.) | 2,074 | 2,053 |
BVPS (₹.) ⓘ | 0 | 351.4 |
Reserves (₹ Cr.) ⓘ | - | 701 |
P/BV ⓘ | 0.00 | 4.37 |
PE ⓘ | 11.66 | 0.00 |
From the Market | |
---|---|
52 Week Low / High (₹) | 1219.00 / 1775.00 |
All Time Low / High (₹) | 1219.00 / 1775.00 |
Market Cap (₹ Cr.) | 3,185 |
Equity (₹ Cr.) | 10.1 |
Face Value (₹) | 5 |
Industry PE ⓘ | 45.7 |
Pledged * | 0.00 | 0.00 |
PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
---|---|---|---|
Sales | 1,177 | 1,743 | 2,074 |
Operating Expenses ⓘ | 1,026 | 1,512 | 1,825 |
Manufacturing Costs | 187 | 254 | 288 |
Material Costs | 551 | 866 | 1,117 |
Employee Cost | 190 | 206 | 235 |
Other Costs ⓘ | 99 | 187 | 185 |
Operating Profit ⓘ | 150 | 231 | 249 |
Operating Profit Margin (%) | 12.8% | 13.2% | 12.0% |
Other Income ⓘ | 111 | 94 | 133 |
Interest ⓘ | 48 | 45 | 46 |
Depreciation ⓘ | 78 | 102 | 100 |
Exceptional Items ⓘ | -13 | 2,123 | 91 |
Profit Before Tax ⓘ | 123 | 2,300 | 327 |
Tax ⓘ | 47 | 24 | 54 |
Profit After Tax | 76 | 2,277 | 273 |
PAT Margin (%) | 6.4% | 130.6% | 13.2% |
Adjusted EPS (₹) | 37.5 | 1,124.9 | 134.9 |
Dividend Payout Ratio (%) |
PARTICULARS | Mar'21 | Mar'22 | Mar'23 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
Shareholders Fund | 716 | 2,900 | 711 | |||||||
Share Capital ⓘ | 10 | 10 | 10 | |||||||
Reserves ⓘ | 706 | 2,890 | 700 | |||||||
Minority Interest | 0 | 0 | 0 | |||||||
Debt | 503 | 625 | 2,931 | |||||||
Long Term Debt | 355 | 435 | 429 | |||||||
Short Term Debt | 148 | 191 | 2,502 | |||||||
Trade Payables | 273 | 356 | 390 | |||||||
Others Liabilities ⓘ | 317 | 346 | 244 | |||||||
Total Liabilities ⓘ | 1,808 | 4,228 | 4,275 | |||||||
Fixed Assets | ||||||||||
Gross Block | 1,120 | 1,170 | 1,213 | |||||||
Accumulated Depreciation | 407 | 498 | 591 | |||||||
Net Fixed Assetsⓘ | 713 | 671 | 623 | |||||||
CWIP ⓘ | 12 | 9 | 57 | |||||||
Investmentsⓘ | 386 | 404 | 832 | |||||||
Inventories | 301 | 371 | 348 | |||||||
Trade Receivables | 229 | 288 | 280 | |||||||
Cash Equivalents ⓘ | 49 | 2,398 | 2,030 | |||||||
Others Assetsⓘ | 119 | 85 | 106 | |||||||
Total Assets ⓘ | 1,808 | 4,228 | 4,275 |
PARTICULARS | Mar'21 | Mar'22 | Mar'23 |
---|---|---|---|
Cash Flow From Operating Activity ⓘ | 125 | 65 | 340 |
PBT ⓘ | 123 | 2,300 | 327 |
Adjustment ⓘ | 16 | -2,081 | -87 |
Changes in Working Capital ⓘ | -6 | -129 | 154 |
Tax Paid ⓘ | -8 | -24 | -54 |
Cash Flow From Investing Activity ⓘ | -45 | -106 | -8 |
Capex | -55 | -59 | -99 |
Net Investments | -52 | 2,079 | -425 |
Others ⓘ | 62 | -2,126 | 517 |
Cash Flow From Financing Activityⓘ | -106 | 21 | -329 |
Net Proceeds from Shares ⓘ | 0 | 0 | 0 |
Net Proceeds from Borrowing ⓘ | 91 | 57 | -29 |
Interest Paid ⓘ | -44 | -42 | -45 |
Dividend Paid ⓘ | -30 | -22 | -208 |
Others ⓘ | -123 | 28 | -46 |
Net Cash Flow ⓘ | -26 | -20 | 3 |