UCAL Ltd (UCAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500464 | NSE: UCAL | Auto Ancillary | Small Cap

UCAL Share Price

110.20 -1.70 -1.52%
as on 05-Dec'25 13:42

UCAL Ltd (UCAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500464 | NSE: UCAL | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on UCAL

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

UCAL stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
247.5 Cr.
52-wk low:
110
52-wk high:
252.2

Is UCAL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of UCAL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
UCAL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%20.1%19.6%18%11.2%6.6%10%4.7%2.7%3.6%-
Value Creation
Index
0.00.40.40.3-0.2-0.5-0.3-0.7-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 724791820870732687782823723802808
Sales YoY Gr.-9.3%3.7%6%-15.9%-6.1%13.9%5.2%-12.1%10.9%-
Adj EPS 615.445.9219.212.915.70-11.5-12.4-11.2
YoY Gr.-156.2%197.6%-54.3%-55.9%39.3%22.3%-99.8%-28825%NA-
BVPS (₹) 14.295.2135145.7149.7162.1177.1177.9167.9160.4156.4
Adj Net
Profit
13.334.110146.420.428.534.80.1-25.4-27.4-25
Cash Flow from Ops. 80.69878.313013410.580.578.23914.6-
Debt/CF from Ops. 3.72.63.31.81.726.12.82.65.317.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.2%1.9%0.8%10.9%
Adj EPS -208.3%-206%-192.3%NA
BVPS30.9%1.4%-3.2%-4.4%
Share Price -0.8% -3.7% -7.5% -38.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.328.239.914.96.38.39.30-6.6-7.6-7.1
Op. Profit
Mgn %
10.212.91514.412.29.79.375.453.9
Net Profit
Mgn %
1.84.312.45.32.84.24.50-3.5-3.4-3.1
Debt to
Equity
9.41.20.90.70.70.80.60.50.60.70.2
Working Cap
Days
11010011011813314513111913512469
Cash Conv.
Cycle
23131923122344455147-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - UCAL Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 -11.2
TTM Sales (₹ Cr.) 605 808
BVPS (₹.) 170.8 156.4
Reserves (₹ Cr.) 356 324
P/BV 0.66 0.72
PE 12.67 0.00
From the Market
52 Week Low / High (₹) 110.00 / 252.15
All Time Low / High (₹) 18.00 / 338.00
Market Cap (₹ Cr.) 247
Equity (₹ Cr.) 22.1
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of UCAL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of UCAL - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of UCAL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales724791820870732687782823723802
Operating Expenses 651689697745643620710766684763
Manufacturing Costs316101102104715762604363
Material Costs99328338369312349397440379411
Employee Cost 154169177184179150166167159195
Other Costs 829181898064859810394
Operating Profit 73102123124896773573940
Operating Profit Margin (%) 10.1%12.9%15.0%14.3%12.2%9.7%9.3%7.0%5.4%5.0%
Other Income 11117612133191022
Interest 27282627272823222429
Depreciation 33343030404041383341
Exceptional Items 0000000000
Profit Before Tax 235174733511396-9-8
Tax 815-272714-1846168
Profit After Tax 1636101462129351-25-16
PAT Margin (%) 2.2%4.5%12.3%5.3%2.9%4.2%4.5%0.1%-3.5%-2.0%
Adjusted EPS (₹)7.016.245.820.79.613.115.80.4-11.4-7.4
Dividend Payout Ratio (%)50%31%22%43%0%15%13%519%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 31211298322331358392393371355
Share Capital 22222222222222222222
Reserves 9188276300309336369371349333
Minority Interest0000000000
Debt200224226194170233187161165220
Long Term Debt799574696811477627388
Short Term Debt1201291521251011191119992132
Trade Payables10112511314214714496129130132
Others Liabilities 164845370114866664123130
Total Liabilities 496643690728762822741747789837

Fixed Assets

Gross Block673406447497613615644634708720
Accumulated Depreciation418336191118144184199218254
Net Fixed Assets 255373385406495471460436491466
CWIP 281414124162127
Investments 016161616163334
Inventories7875858991971069898131
Trade Receivables1021161211368113397119118111
Cash Equivalents 353343221740
Others Assets 56506665727069745159
Total Assets 496643690728762822741747789837

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8198781301341081783915
PBT 235174733511396-9-8
Adjustment 59605456666563575552
Changes in Working Capital 101-251045-63-1118-5-29
Tax Paid -12-14-24-8-12-2-10-3-20
Cash Flow From Investing Activity -14-19-45-44-72-9-29-33-82-7
Capex -14-15-40-46-74-16-30-13-88-0
Net Investments 0000010000
Others 0-3-51261-206-7
Cash Flow From Financing Activity -67-71-49-48-6531-83-940-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -39000045-37-151114
Interest Paid -27-28-26-27-27-28-23-22-24-29
Dividend Paid -4-9-13-27-240-4-4-40
Others 4-34-96-1413-1832588
Net Cash Flow -08-1538-332-3236-31

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.9729.6439.7714.766.488.379.30.22-6.61-4.49
ROCE (%)14.2720.119.5518.0411.186.589.974.72.653.56
Asset Turnover Ratio1.571.541.281.230.980.8711.110.940.99
PAT to CFO Conversion(x)5.062.720.772.836.380.342.3178N/AN/A
Working Capital Days
Receivable Days49455154545754486052
Inventory Days35323436455048455052
Payable Days377125128126169145977896100

UCAL Ltd Stock News

UCAL Ltd FAQs

The current trading price of UCAL on 05-Dec-2025 13:42 is ₹110.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of UCAL stood at ₹247.4.
The latest P/E ratio of UCAL as of 04-Dec-2025 is 12.67.
The latest P/B ratio of UCAL as of 04-Dec-2025 is 0.66.
The 52-week high of UCAL is ₹252.2 and the 52-week low is ₹110.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of UCAL is ₹605.0 ( Cr.) .

About UCAL Ltd

Ucal Fuel Systems was established in 1985 by Carburettors Ltd. (pioneers in India in the manufacture of Carburettors and mechanical fuel pumps) as a joint venture company with Mikuni Corporation Japan - internationally renowned company for fuel management products.

It is a part of the larger Ucal group which was founded by Shri.K.Gopalakrishna, a visionary leader who built the multidimensional enterprise. Ucal today spans a wide spectrum of products for the automotive sector and is a perfect amalgam of people, technology and resources reinforced with the advantage of a thorough understanding of automotive industry

Ucal is in the business of providing holistic solutions in fuel management systems and is committed to producing products of consistent quality and timely delivery. This is validated because Ucal is the most preferred supplier of products to customers such as Maruti Udyog, Hyundai, General Motors, Cummins, Bosch, Mikuni, TVS Motor Company, Bajaj Auto, Suzuki, Yamaha & Hero Honda Motors to name a few.

The company takes pride in being an engineering company that provides solutions to customers. The company designs products for petrol and diesel engine application and has impeccable manufacturing process and systems that ensures product quality. Apart from producing parts of consistent quality and upholding stakeholder satisfaction, Ucal takes it as a duty to be socially responsible organization and ensure that all products are environmentally friendly.

Subsidiaries:

  • AMTEC Precision Products Ltd. Acquired by UCAL in the year 2005, AMTEC Precision Products manufactures precision machined parts and plastic moulded products for US Automotive and Non-Automotive customers. AMTEC has three facilities located in Illinois, USA.
  • Bharat Technologies Auto Components Ltd. Bharat Technologies Auto Components Ltd. (BTACL), manufactures precision machined parts for automotive application at its 100% Export Oriented Unit at Ambattur, Chennai. BTACL’s strength and expertise lie in its ability to manufacture components to close tolerances, using CNC machines, and to meet global quality requirements in large volumes. Around one million in volume of each product is exported to the US. Further, the company’s technical power blends experience and dynamism, to provide a wide array of machining solutions to any challenging customer requirements.
  • UCAL Machine Tools Ltd. A 100% subsidiary of Ucal, UCAL Machine Tools was established in 1991 to manufacture dies and moulds for the Pressure Die Cast products required by UCAL Fuel Systems Ltd. Ucal Machine Tools also manufactures pressure die cast parts for Indian and International customers. The company has three pressure die casting units, one at Pondicherry and two at Maraimalai Nagar, apart from a tool room and assembly unit at Maraimalai Nagar.
  • UCAL Polymer Industries Ltd. Established as a 100% subsidiary in 2000, UCAL Polymer Industries Ltd., (UPIL) is engaged in the manufacture of rubber and plastic products. Specialised activities like Rubber to metal bonding, Compression moulding and Plastic injection moulding are carried out at UPIL. The manufacturing unit is at Pondicherry.

Product range of the company includes:

  • Gasoline Systems & Products
  • Gasoline Engines - 4 Wheelers
  • Gasoline Engine - 2 Wheelers
  • Gasoline Engine - Pumps
  • Diesel Systems & Products
  • EMS System Products
  • Emission Control & Other Products
  • High pressure Die cast Products
  • Precision Machined Products

Achievements/ recognition:

  • 2009 - BOSCH Supplier Award for maximizing value to the customer
    National Energy Conservation Award by The Bureau of Energy efficiency, New Delhi.
  • ACMA Certificate of merit 2000-2001
  • Certificate of BVQI
  • Appreciation certificate 2001
  • National quality award
  • BVQI Certificate of approval
  • Certificate of merit 2002
  • BVQI appendix to Certificate of approval
  • ACMA Certificate of merit award 1992-93

Milestones

  • 1959 - Carburettors Limited incorporated
  • 1985 - UFSL incorporated as a Private Limited Company
  • 1987 - Joint venture agreement entered into with Mikuni Corporation
  • 1989 - UFSL became a Public Limited Company
  • 1990 - Maraimalai Nagar Plant established
    Carburettor for Maruti 800CC and 1000CC cars
  • 1992 - Carburettor for Premier118 NE car, Nissan A12 engine
    Carburettor for HM Contessa Car Isuzu 1800CC engine and for Zen cars with 1000CC engine
  • 1993 - Carburettors for Esteem cars with 1300CC engine, Suzuki Samurai Motorcycles-2 stroke engine and gensets
  • 1996 - Pondicherry Plant established
    Carburettor for Bajaj Auto-rickshaw
    Exports Commenced
  • 1997 - Carburettor for TVS Scooty
     
  • 1998 - Carburettor for Yamaha Motorcycle and Maruti Omni
    Multi Point Fuel Injection (MPFI) System Parts for Hyundai Santro
  • 1999 - Secondary Air Suction valve (ASV) for Hero Honda
    Carburettor for Scooterettes  and 4-stroke motorcycles
    MPFI system parts for Maruti
     
  • 2000 - Gurgaon Plant established
    Carburettor for Bajaj Caliber/Boxer and Yamaha Crux Motorcycles
    CD carburettor for TVS Fiero motorcycles and SAV/Carburettor for TVS Victor
    Exports of SAV commenced
  • 2001 - CD Carburettor for Bajaj Pulsar
  • 2002 - Export of Electronic throttle valve commenced
  • 2003 -Collaboration with Orbital Inc., Australia for development of Direct Injection Systems
    Setting up of a central R&D centre at Ambattur, Chennai
  • 2005 -Acquired AMTEC Precision Product, a company in US
  • 2006 - Started development of products for Diesel application
  • 2007 - Maraimalai Nagar Plant 6 established for machined component. Production of Vacuum pump and Oil pump started
  • 2008 - Joint Venture with Mikuni Closed
  • 2009 - Production of Fuel pump started
  • 2009-10 - It marked the first full year of operation after the exit of its technical and equity partner, Mikuni Corporation, Japan.
     
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×