Uravi Defence and Technology Ltd (URAVIDEF) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543930 | NSE: URAVIDEF | Auto Ancillary | Small Cap

Uravi Defence&Tech. Share Price

174.90 -5.20 -2.89%
as on 05-Dec'25 14:17

Uravi Defence and Technology Ltd (URAVIDEF) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543930 | NSE: URAVIDEF | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Uravi Defence&Tech.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Uravi Defence and Technology stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
122.14
Market Cap:
205.3 Cr.
52-wk low:
175
52-wk high:
588

Is Uravi Defence and Technology Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Uravi Defence&Tech.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uravi Defence and Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%12.9%17.8%16%9.6%1%7.4%7.4%10.2%7.5%-
Value Creation
Index
0.0-0.10.30.1-0.3-0.9-0.5-0.5-0.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.731.234.535.236.227.831.433.94241.438
Sales YoY Gr.--1.6%10.5%2.2%2.7%-23.1%12.8%8.2%23.8%-1.5%-
Adj EPS 1.112.42.61.5-1.30.90.81.91.41.5
YoY Gr.--10.2%151.6%7%-43.7%-185%NA-9.9%134.2%-28.7%-
BVPS (₹) 9.810.816.719.320.819.620.621.323.23244.4
Adj Net
Profit
1.112.72.91.6-1.410.92.11.62
Cash Flow from Ops. 1.83.12.2-1-1.1-0.53.14.70.6-1.7-
Debt/CF from Ops. 9.54.76.2-17.6-18.2-45.27.44.838.6-15-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3%2.7%9.7%-1.5%
Adj EPS 2.7%-1.4%14.6%-28.7%
BVPS14%9.1%15.9%38.1%
Share Price - 7.8% 7.3% -61.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.69.418.414.57.4-6.24.53.98.64.33.9
Op. Profit
Mgn %
15.714.818.719.8157.516.313.815.613.812.4
Net Profit
Mgn %
3.43.17.88.24.5-53.22.753.74.5
Debt to
Equity
1.71.40.80.80.91.11110.70
Working Cap
Days
161160145192245331352341299344208
Cash Conv.
Cycle
1181219812616924927525221826680

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Uravi Defence and Technology Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 1.8
TTM Sales (₹ Cr.) 37.7 43.5
BVPS (₹.) 44.4 44.2
Reserves (₹ Cr.) 39 39
P/BV 4.06 4.08
PE 122.14 99.72
From the Market
52 Week Low / High (₹) 175.00 / 587.95
All Time Low / High (₹) 181.00 / 669.95
Market Cap (₹ Cr.) 205
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Uravi Defence&Tech.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *34.2934.2939.8539.8539.8539.8522.7022.7422.746.70
* Pledged shares as % of Promoter's holding (%)

Valuation of Uravi Defence&Tech. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Uravi Defence&Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales32313435362831344241
Operating Expenses 27272828312627293536
Manufacturing Costs2222222225
Material Costs14131515171514152020
Employee Cost 6678857785
Other Costs 5544434556
Operating Profit 5567525576
Operating Profit Margin (%) 15.5%14.8%18.7%19.8%15.0%7.5%14.8%13.6%15.5%13.8%
Other Income 0000001111
Interest 2222222222
Depreciation 1112222222
Exceptional Items 0000000000
Profit Before Tax 22442-11123
Tax 11110-00001
Profit After Tax 11332-11122
PAT Margin (%) 3.3%3.4%8.0%8.2%4.5%-4.7%2.3%2.6%5.1%4.3%
Adjusted EPS (₹)1.01.12.52.61.5-1.20.70.81.91.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10111821232223232636
Share Capital 5566666111111
Reserves 561316171617121525
Minority Interest0000000000
Debt16141416202121222424
Long Term Debt1003234431
Short Term Debt15141414181817192123
Trade Payables1221112342
Others Liabilities 53386543214
Total Liabilities 32293847504849525677

Fixed Assets

Gross Block20212227292919212223
Accumulated Depreciation5781012144679
Net Fixed Assets 15141317171515151514
CWIP 0000000333
Investments 00000110011
Inventories7679111214161823
Trade Receivables88910131212111413
Cash Equivalents 0063322127
Others Assets 2138655656
Total Assets 32293847504849525677

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 232-1-1-1351-2
PBT 22442-11123
Adjustment 1112224443
Changes in Working Capital -10-2-5-4-1-2-0-5-7
Tax Paid -0-0-1-1-1-0-0-0-1-1
Cash Flow From Investing Activity -1-1-1-5-2-1-1-20-14
Capex -1-1-1-5-2-1-2-2-1-1
Net Investments 00000-101-0-14
Others 0000-0-00-111
Cash Flow From Financing Activity -3-24331-2-2-118
Net Proceeds from Shares 0050000000
Net Proceeds from Borrowing -1-1-03-111-0-01
Interest Paid 000000-2-2-2-2
Dividend Paid 0000000000
Others -2-1-104-0-1-0219
Net Cash Flow -205-30-1-0-002

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.1310.1918.9214.537.36-5.933.323.778.725.8
ROCE (%)13.3812.8617.8415.989.550.977.377.4310.157.53
Asset Turnover Ratio1.121.171.241.030.880.670.640.670.780.63
PAT to CFO Conversion(x)230.67-0.33-0.5N/A350.5-1
Working Capital Days
Receivable Days70817783100140143126108116
Inventory Days6763536685126150158147182
Payable Days33465645292834596556

Uravi Defence and Technology Ltd Stock News

Uravi Defence and Technology Ltd FAQs

The current trading price of Uravi Defence&Tech. on 05-Dec-2025 14:17 is ₹174.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Uravi Defence&Tech. stood at ₹205.3.
The latest P/E ratio of Uravi Defence&Tech. as of 04-Dec-2025 is 122.1.
The latest P/B ratio of Uravi Defence&Tech. as of 04-Dec-2025 is 4.06.
The 52-week high of Uravi Defence&Tech. is ₹588.0 and the 52-week low is ₹175.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uravi Defence&Tech. is ₹37.69 ( Cr.) .

About Uravi Defence and Technology Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×