SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Uravi Defence and Technology Ltd (URAVIDEF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543930 NSE: URAVIDEF Auto Ancillary | Small Cap | Uravi Defence&Tech. Share Price

₹113.95 1.60 (1.42%)

As on 19-Jun'26 11:57

Uravi Defence and Technology Ltd (URAVIDEF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543930 NSE: URAVIDEF Auto Ancillary | Small Cap | Uravi Defence&Tech. Share Price

₹113.95 1.60 (1.42%)

As on 19-Jun'26 11:57

Key Metrics
Valuation Multiples
Market Cap
₹128 Cr.
Current Price
₹114
52-Week Low / High
₹107 / 555
TTM EPS
₹1.2
TTM Sales
₹38.6 Cr.
Book Value per Share
₹44.8
P/E Ratio
97.18
Lower than its 5-year historical median
Industry PE
44.2
Price to Book (P/B)
2.51
Lower than its 5-year historical median
Price to Sales (P/S)
3.32
Lower than its 5-year historical median
EV/EBITDA
30.29
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
5.80%
Return on Capital Employed (ROCE)
7.53%
Return on Assets (ROA)
2.70%
Operating Profit Margin
13.8%
Net Profit Margin
4.32%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.52%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.96%
Asset Quality
Promoter Holding
58.04%
Pledged shares (%) of Promoter's holding (%)
6.72%
Reserves
₹40 Cr.
Equity
₹11.4 Cr.
Face Value
₹10
All Time Low / High
₹107.10 / 669.95

Uravi Defence and Technology stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Uravi Defence and Technology Ltd a good quality company?
Uravi Defence and Technology Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Uravi Defence and Technology Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Uravi Defence and Technology Ltd vs industry peers?
Uravi Defence and Technology Ltd revenue CAGR is 2.72%, compared to the industry median CAGR of 11.89%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Uravi Defence and Technology Ltd?
Promoters hold 58.04% of the Uravi Defence and Technology Ltd, with 6.72% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Uravi Defence and Technology Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -5.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uravi Defence and Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%12.9%17.8%16%9.6%1%7.4%7.4%10.2%7.5%-
Value Creation
Index
0.0-0.10.30.1-0.3-0.9-0.5-0.5-0.3-0.5-

Growth Parameters

Sales 31.731.234.535.236.227.831.433.94241.439
Sales YoY Gr.--1.6%10.5%2.2%2.7%-23.1%12.8%8.2%23.8%-1.5%-
Adj EPS 1.112.42.61.5-1.30.90.81.91.41.2
YoY Gr.--10.2%151.6%7%-43.7%-185%NA-9.9%134.2%-28.7%-
BVPS (₹) 9.810.816.719.320.819.620.621.323.23244.8
Adj Net
Profit
1.112.72.91.6-1.410.92.11.61
Cash Flow from Ops. 1.83.12.2-1-1.1-0.53.14.70.6-1.7-
Debt/CF from Ops. 9.54.76.2-17.6-18.2-45.27.44.838.6-15-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3%2.7%9.7%-1.5%
Adj EPS 2.7%-1.4%14.6%-28.7%
BVPS14%9.1%15.9%38.1%
Share Price - -5.9% -17.7% -77.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.69.418.414.57.4-6.24.53.98.64.33
Op. Profit
Mgn %
15.714.818.719.8157.516.313.815.613.87.9
Net Profit
Mgn %
3.43.17.88.24.5-53.22.753.73.4
Debt to
Equity
1.71.40.80.80.91.11110.70
Working Cap
Days
161160145192245331352341299344190
Cash Conv.
Cycle
1181219812616924927525221826674

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales32313435362831344241
Operating Expenses + 27272828312627293536
Manufacturing Costs2222222225
Material Costs14131515171514152020
Employee Cost 6678857785
Other Costs 5544434556
Operating Profit 5567525576
Operating Profit Margin (%) 15.5%14.8%18.7%19.8%15.0%7.5%14.8%13.6%15.5%13.8%
Other Income + 0000001111
Exceptional Items 0000000000
Interest 2222222222
Depreciation 1112222222
Profit Before Tax 22442-11123
Tax 11110-00001
Profit After Tax 11332-11122
PAT Margin (%) 3.3%3.4%8.0%8.2%4.5%-4.7%2.3%2.6%5.1%4.3%
Adjusted EPS (₹)1.01.12.52.61.5-1.20.70.81.91.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Uravi Defence&Tech. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10111821232223232636
Share Capital 5566666111111
Reserves 561316171617121525
Debt +16141416202121222424
Long Term Debt1003234431
Short Term Debt15141414181817192123
Minority Interest0000000000
Trade Payables1221112342
Others Liabilities 53386543214
Total Liabilities 32293847504849525677

Fixed Assets

Net Fixed Assets +15141317171515151514
Gross Block20212227292919212223
Accumulated Depreciation5781012144679
CWIP 0000000333
Investments 00000110011
Inventories7679111214161823
Trade Receivables88910131212111413
Cash Equivalents 0063322127
Others Assets 2138655656
Total Assets 32293847504849525677

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 232-1-1-1351-2
PBT 22442-11123
Adjustment 1112224443
Changes in Working Capital -10-2-5-4-1-2-0-5-7
Tax Paid -0-0-1-1-1-0-0-0-1-1
Cash Flow From Investing Activity + -1-1-1-5-2-1-1-20-14
Capex -1-1-1-5-2-1-2-2-1-1
Net Investments 00000-101-0-14
Others 0000-0-00-111
Cash Flow From Financing Activity + -3-24331-2-2-118
Net Proceeds from Shares 0050000000
Net Proceeds from Borrowing -1-1-03-111-0-01
Interest Paid 000000-2-2-2-2
Dividend Paid 0000000000
Others -2-1-104-0-1-0219
Net Cash Flow -205-30-1-0-002

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.1310.1918.9214.537.36-5.933.323.778.725.8
ROCE (%)13.3812.8617.8415.989.550.977.377.4310.157.53
Asset Turnover Ratio1.121.171.241.030.880.670.640.670.780.63
PAT to CFO Conversion(x)230.67-0.33-0.5N/A350.5-1
Working Capital Days
Receivable Days70.1080.7076.9083.20100.20140.40142.70125.90107.60116.40
Inventory Days67.2063.5053.2066.1085126.30150.40158146.70182.10
Payable Days33.4046.4056.3045.3028.9028.3034.1058.7065.3055.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *39.8539.8539.8539.8522.7022.7422.746.707.196.72
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uravi Defence and Technology Ltd FAQs

The current trading price of Uravi Defence&Tech. on 19-Jun-2026 11:57 is ₹114.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Uravi Defence&Tech. stood at ₹128.1 Cr

The latest P/E ratio of Uravi Defence&Tech. as of 18-Jun-2026 is 97.18.

The latest P/B ratio of Uravi Defence&Tech. as of 18-Jun-2026 is 2.51.

The 52-week high of Uravi Defence&Tech. is ₹555.3 and the 52-week low is ₹107.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uravi Defence&Tech. is ₹38.62 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Uravi Defence and Technology Ltd is a below average quality company.

The key valuation ratios of Uravi Defence and Technology Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Uravi Defence and Technology Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Uravi Defence and Technology Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: