Atul Auto Ltd (ATULAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531795 | NSE: ATULAUTO | Automobile Two & Three Wheelers | Small Cap

Atul Auto Share Price

445.30 -3.85 -0.86%
as on 05-Dec'25 13:44

Atul Auto Ltd (ATULAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531795 | NSE: ATULAUTO | Automobile Two & Three Wheelers | Small Cap

DeciZen - make an informed investing decision on Atul Auto

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Atul Auto stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.39
Market Cap:
1,246.5 Cr.
52-wk low:
407.1
52-wk high:
693

Is Atul Auto Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Atul Auto: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atul Auto Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 52.5%33.5%34.6%34.7%24.2%-4%-8.7%3.4%5.1%11.2%-
Value Creation
Index
2.81.41.51.50.7-1.3-1.6-0.8-0.6-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 531475556667625296294475480646666
Sales YoY Gr.--10.5%17%19.9%-6.2%-52.7%-0.7%61.6%1.2%34.5%-
Adj EPS 21.516.92124.323.6-4.6-11.31.94.812.513.5
YoY Gr.--21.7%24.7%15.6%-2.8%-119.6%NANA157%161.5%-
BVPS (₹) 70.484100117.9138.2133.7122.5138.3144.5156.8162.9
Adj Net
Profit
47.33746.253.351.8-10.1-24.74.513.334.737
Cash Flow from Ops. 10.971.126.135.257.352-1912.112.660.2-
Debt/CF from Ops. 000000.3-4.2300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%0.7%30%34.5%
Adj EPS -5.9%-11.9%NA161.5%
BVPS9.3%2.6%8.6%8.5%
Share Price -1.6% 20.7% 12.1% -32.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
34.321.922.922.318.4-3.4-8.81.53.68.38.4
Op. Profit
Mgn %
14.312.51312.311.3-2.5-7.34.96.38.99
Net Profit
Mgn %
8.97.88.388.3-3.4-8.40.92.85.45.6
Debt to
Equity
000000.10.30.1000
Working Cap
Days
597270869715612579868451
Cash Conv.
Cycle
2735344350724024363429

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Atul Auto Ltd.

Standalone Consolidated
TTM EPS (₹) 13.5 9.7
TTM Sales (₹ Cr.) 666 744
BVPS (₹.) 162.9 163.2
Reserves (₹ Cr.) 438 439
P/BV 2.76 2.75
PE 33.39 46.13
From the Market
52 Week Low / High (₹) 407.05 / 693.00
All Time Low / High (₹) 0.78 / 840.00
Market Cap (₹ Cr.) 1,246
Equity (₹ Cr.) 13.9
Face Value (₹) 5
Industry PE 35

Management X-Ray of Atul Auto:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Atul Auto - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Atul Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales531475556667625296294475480646
Operating Expenses 455416483585554304315452450589
Manufacturing Costs881391167101212
Material Costs385346403495451239240370367477
Employee Cost 35363745513637424963
Other Costs 27263037412331292237
Operating Profit 7659738171-8-22233057
Operating Profit Margin (%) 14.3%12.5%13.0%12.2%11.4%-2.6%-7.3%4.9%6.3%8.8%
Other Income 2237322355
Interest 1101114621
Depreciation 5556679141515
Exceptional Items 0000000000
Profit Before Tax 7256698267-13-3261846
Tax 2419232915-3-82412
Profit After Tax 4737465352-10-2541335
PAT Margin (%) 8.9%7.8%8.3%8.0%8.4%-3.4%-8.5%0.9%2.8%5.4%
Adjusted EPS (₹)21.616.921.124.223.9-4.7-11.31.84.912.5
Dividend Payout Ratio (%)24%25%25%17%6%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 155184219259303293269330401435
Share Capital 11111111111111121414
Reserves 143173208248292282258318387422
Minority Interest0000000000
Debt0000015702500
Long Term Debt0000015642100
Short Term Debt0000005400
Trade Payables36364959394741453860
Others Liabilities 31253136342631363045
Total Liabilities 222245299353376381411436469540

Fixed Assets

Gross Block127133138150154157272325332345
Accumulated Depreciation4247525761687790104119
Net Fixed Assets 858686939390196234229227
CWIP 3353711714943101
Investments 125592315296885110113
Inventories35364657485150545368
Trade Receivables764778100782321284758
Cash Equivalents 1343181728541216
Others Assets 95726233129291856
Total Assets 222245299353376381411436469540

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 117126355752-19121360
PBT 7256698267-13-3261746
Adjustment 534371013211415
Changes in Working Capital -4132-24-222561-15-20-1
Tax Paid -25-20-23-27-19-0-001-0
Cash Flow From Investing Activity -10-29-39-28-58-60-44-20-25-55
Capex -10-8-7-60-73-39-10-4-7-16
Net Investments 0-21-333910-1011-17-522
Others 0-00-65-11-451-14-62
Cash Flow From Financing Activity -14-14-11-15-71461620-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-1-1-1-4-6-2-1
Dividend Paid -12-12-9-12-600000
Others -2-2-2-2-115651322-0
Net Cash Flow -1328-24-7-86-2-274

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)34.4521.8822.8922.2318.65-3.42-8.851.473.688.28
ROCE (%)52.4633.4534.6134.6524.23-4.03-8.673.445.0711.21
Asset Turnover Ratio2.992.282.092.041.710.780.741.121.061.28
PAT to CFO Conversion(x)0.231.920.570.661.1N/AN/A311.71
Working Capital Days
Receivable Days33424049526227192930
Inventory Days19242628316163404134
Payable Days30383940406567424138

Atul Auto Ltd Stock News

Atul Auto Ltd FAQs

The current trading price of Atul Auto on 05-Dec-2025 13:44 is ₹445.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Atul Auto stood at ₹1,246.5.
The latest P/E ratio of Atul Auto as of 04-Dec-2025 is 33.39.
The latest P/B ratio of Atul Auto as of 04-Dec-2025 is 2.76.
The 52-week high of Atul Auto is ₹693.0 and the 52-week low is ₹407.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atul Auto is ₹665.9 ( Cr.) .

About Atul Auto Ltd

Atul Auto, an Atul group company was originally incorporated as a Atul Auto (Jamnagar) Pvt. Ltd on June 18, 1986 under the Companies Act,1956, in the State of Maharashtra. Late Mr. Jagjivanbhai Karsanbhai Chandra was the founder of the company, having started the company with a small capital of only Two thousand Rupees in 1986, today it has achieved a turnover of Rs 168 crore. The Name of the Company was changed from Atul Auto (Jamnagar) Pvt. Ltd. to Atul Auto Pvt. Ltd. August 12, 1994.  The Company was subsequently converted into Public Limited Company and fresh certificate of incorporation was obtained on August 12, 1994 from the Registrar of the Companies, Gujarat.

The Company is the leading manufacturers of 3-Wheeled Commercial Vehicles in the state of Gujarat, presently engaged in the manufacture of Three Wheelers like 6-seater Auto Rickshaws, Pick-Up Vans and Chassis of Passenger Vehicles. These vehicles are marketed under the brand name of KHUSHBU, which is well established and very popular.

Atul Auto pioneered motorized rural transport in Gujarat, with multi purpose vehicle called the Khushbu.  The Khushbu has been instrumental in transforming the economy of Gujarat by bridging the rural-urban divide.  Over 1,50,000 Khushbu brand vehicles are ply on the roads of Gujarat. 

For more than two decades, ATUL GROUP is renowned as leading manufacturer of three-wheeled commercial vehicles in the state of Gujarat. From common people’s favorite vehicle CHHAKADA to today’s SHAKTI Atul Group had come a long way.

Back in the 1970’s, when transportation was a crucial problem especially in rural areas, Jagjivanbhai Karsanbhai Chandra decided to blaze a new trail. He was thinking of an affordable mode of transportation which can benefit rural folks of Saurashtra. The road conditions were not good but the need for transportation was increasing day in and day out. After thorough research and planning, he came up with a vehicle which was skillfully engineered from a motorcycle. And this is how the first 'chhakada' was developed which later became a way of life for the people of Saurashtra.  The improvements in technologies were done from time to time to make it a sturdy and comfortable vehicle. The company will set up a second plant in the next two years. Currently Atul Auto dishes out 16 models of its vehicles from its only factory in Rajkot which produces 24000 units per year.

The company has already obtained CMVR and Roadworthiness Certificates for the existing range of products viz. Chassis for goods carriage/ 6-passenger Auto Rickshaw with steering wheel and Pick Up.

In 2011 the company formed a JV with Rudolf GmbH (Germany)2012-2013 marked many achievements for the company- Establishment of tissue cultured date palm production facility in Jodhpur for the first time in India- Commissioning of the world biggest p-Cresol facility in Ankleshwar- Establishment of 22,000 square feet R&D facility to grow APIs and API Inters business- Upgradation of environment facilities at Valsad Complex (in 3 sites)'

2011 - Atul Auto - A new tie up with Atul Autos Bangladesh Ltd, Uttara, Bangladesh
2012 CNBC Award to Atul Auto Ltd.
        Company has entered into a Long Term Supply Agreement with Greaves Cotton Limited for supply of diesel engines for Company's three wheelers.

Products of the company:

Goods Carriers

  • Pickup Van Standard
  • Delivery Van
  • Pickup Van Highdeck
  • Pickup Van  Standard CNG
  • Delivery Van CNG
  • Pickup Van  Highdeck CNG
  • GEM Cargo / Cargo XL

Passenger Carriers

  • 3+1 Passenger Carriers
  • 4+1 Passenger Carriers
  • 6+1 Passenger Carriers
  • CNG Passenger
  • LPG Passenger
  • Rear Engine Passenger
  • GEM Paxx

Special Purpose Vehicle

  • Chicken Carrier
  • Tipper
  • Water Tank Carrier
  • Soft Drink Carrier
  • Mobile Shop
  • Hopper
  • Bio Hazard
  • Vegetable Vending

Other group companies-

  • Atul Motors Pvt. Ltd. -- Marketing of Maruti Range of Cars & 4-Wheelers
  • Atul Auto Agencies -- Distributors of Honda 2-Wheelers
  • Atul Automotives -- Distributors of Mahindra LCVs
  • Atul Petroleums  -- Dealing in Petroleum Fuels & Products
  • Atul Tele Services -- Mobile and Tele Communication Services
  • Atul Rachna Pvt. Ltd. -- Real Estate Developers & Builders
  • Atul Auto Batteries Pvt. Ltd. -- Batery Manufacturer
  • Khushbu Auto Finance Ltd.  --Auto Finance Company
  • Khushbu Auto Pvt. Ltd. -- Centralised Marketing Organisation
  • New Chandra Motor Cycle House --Distributors of LML Vespa Scooter, Royal Enfield Motor Cycles, etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×