SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kalyani Commercials Ltd (KALYANI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KALYANI Automobiles - Dealers & Distributors | Small Cap | Kalyani Commercial Share Price

BSE Share Price
Not Listed

Kalyani Commercials Ltd (KALYANI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KALYANI Automobiles - Dealers & Distributors | Small Cap | Kalyani Commercial Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹23.3
TTM Sales
₹387 Cr.
Book Value per Share
₹199.4
P/E Ratio
5.92
Higher than its 5-year historical median
Industry PE
79
Price to Book (P/B)
0.69
In line with its 5-year historical median
Price to Sales (P/S)
0.04
In line with its 5-year historical median
EV/EBITDA
7.67
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.45%
Outperforms industry median
Return on Capital Employed (ROCE)
14.61%
Outperforms industry median
Return on Assets (ROA)
3.74%
Operating Profit Margin
1.8%
Net Profit Margin
0.6%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
39.34%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
17.48%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-1.27%
Asset Quality
Promoter Holding
53.14%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹19 Cr.
Equity
₹1 Cr.
Face Value
₹10
All Time Low / High
- / -

Kalyani Commercials stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kalyani Commercials Ltd a good quality company?
Kalyani Commercials Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kalyani Commercials Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kalyani Commercials Ltd vs industry peers?
Kalyani Commercials Ltd revenue CAGR is 11.21%, compared to the industry median CAGR of 3.6%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kalyani Commercials Ltd?
Promoters hold 53.14% of the Kalyani Commercials Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kalyani Commercials Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyani Commercials Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.8%13.7%12.4%10.8%11.1%6.4%14.8%15.9%13.4%14.6%-
Value Creation
Index
-0.20.0-0.1-0.2-0.2-0.50.10.10.00.0-

Growth Parameters

Sales 536454495401228135230332278387387
Sales YoY Gr.--15.2%9%-19%-43.3%-40.7%70.1%44.6%-16.3%39.3%-
Adj EPS 6.15.55.16.13.86.2173222.623.323.3
YoY Gr.--11.1%-5.9%19.1%-37.6%62.6%174.4%88%-29.4%3.1%-
BVPS (₹) 60.56671.276.787.992.3121.7153.3175.4199.4199.4
Adj Net
Profit
0.60.60.50.60.40.61.73.22.32.32
Cash Flow from Ops. -1.6-0.62.827.2118-2.2-0.8-18.224.6-24.9-
Debt/CF from Ops. -28.7-60.527.52.30.2-14.5-28.9-2.41-2.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.6%11.2%19%39.3%
Adj EPS 16%43.6%11%3.1%
BVPS14.2%17.8%17.9%13.7%
Share Price - - 5% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.78.67.58.34.66.915.923.313.812.511.7
Op. Profit
Mgn %
1.21.61.72.22.41.91.92.32.11.81.6
Net Profit
Mgn %
0.10.10.10.20.20.50.710.80.60.6
Debt to
Equity
7.55.810.982.33.51.92.91.32.60.1
Working Cap
Days
3448496573918667665342
Cash Conv.
Cycle
273440576054364459455

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales535.96454.37495.34401.31227.72135.05229.66331.98277.95387.30
Operating Expenses + 529.79447.30486.90392.54222.35132.50225.23324.33272380.31
Manufacturing Costs1.481.401.591.701.791.552.032.041.932.06
Material Costs512.27419.44468.26380.10212.53125.95217.12315.38262.13370.81
Employee Cost 3.163.935.366.386.123.864.655.235.685.67
Other Costs 12.8822.5311.694.351.901.141.431.672.271.77
Operating Profit 6.177.078.448.775.382.554.447.665.956.99
Operating Profit Margin (%) 1.2%1.6%1.7%2.2%2.4%1.9%1.9%2.3%2.1%1.8%
Other Income + 0.270.260.250.301.050.341.020.251.281.53
Exceptional Items 000-0.10000.60000
Interest 4.775.807.187.564.351.282.343.083.504.88
Depreciation 0.760.740.690.690.940.630.420.410.460.28
Profit Before Tax 0.910.780.820.721.130.983.294.413.273.36
Tax 0.290.230.300.180.240.350.801.260.911.03
Profit After Tax 0.620.550.520.550.880.632.493.152.362.33
PAT Margin (%) 0.1%0.1%0.1%0.1%0.4%0.5%1.1%1.0%0.9%0.6%
Adjusted EPS (₹)6.25.55.25.58.86.324.931.523.623.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kalyani Commercial - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.056.607.127.678.799.2312.1715.3317.5419.94
Share Capital 1111111111
Reserves 5.055.606.126.677.798.2311.1714.3316.5418.94
Debt +44.8937.9475.7660.8220.413222.3944.2023.3251.86
Long Term Debt0.572.794.474.876.836.140.630.480.310.29
Short Term Debt44.3235.1571.2955.9513.5825.8621.7643.732351.58
Minority Interest0000000000
Trade Payables13.9715.151.637.982.2419.2232.221.963.621.53
Others Liabilities 4.377.933.882.792.061.982.723.423.273.55
Total Liabilities 69.2867.6188.3979.2633.5162.4369.4964.9247.7576.88

Fixed Assets

Net Fixed Assets +6.545.945.935.525.594.342.502.742.382.21
Gross Block12.3112.4312.9813.1514.1612.778.817.737.557.56
Accumulated Depreciation5.766.497.057.638.578.426.314.995.185.35
CWIP 00.2500.01000000
Investments 0.252.404.444.344.344.242.062.062.062.06
Inventories21.614.7230.1936.657.2124.9625.7020.8520.5930.93
Trade Receivables37.5052.1338.1230.2413.3613.7433.6635.8718.8429.42
Cash Equivalents 1.730.482.871.560.729.250.520.511.050.28
Others Assets 1.651.706.850.932.295.905.052.892.8311.99
Total Assets 69.2867.6188.3979.2633.5162.4369.4964.9247.7576.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.58-0.632.8227.15118.07-2.21-0.78-18.2424.58-24.94
PBT 0.900.780.821.241.230.983.294.413.273.36
Adjustment 6.710.740.6819.9116.561.741.623.623.754.75
Changes in Working Capital -8.87-1.921.646.48100.82-4.7-5.28-25.319.03-32.21
Tax Paid -0.32-0.24-0.32-0.47-0.53-0.24-0.41-0.97-1.47-0.83
Cash Flow From Investing Activity + -0.73-2.70-2.1045.440.493.92-0.560.270.50
Capex -0.79-0.40-0.42-1.48-0.250.010.89-0.590.19-0.01
Net Investments 0-2.15-2.040.0900.102.79000
Others 0.06-0.150.365.395.690.380.240.030.080.51
Cash Flow From Financing Activity + 0.432.081.67-32.29-124.6410.24-11.8618.78-24.3123.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 02.221.680.34-76.65-0.70-5.50-0.15-0.16-0.03
Interest Paid -4.7700-17.82-12.61-1.21-2.32-3.05-3.42-4.71
Dividend Paid 0000000000
Others 5.20-0.15-0.01-14.81-35.3912.15-4.0421.98-20.7228.40
Net Cash Flow -1.88-1.252.39-1.13-1.138.52-8.72-0.010.55-0.77

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.818.647.577.4210.747.0123.2522.9314.3812.45
ROCE (%)11.7513.712.3610.7711.136.4114.8315.8813.4414.61
Asset Turnover Ratio8.936.646.354.794.042.823.484.944.936.22
PAT to CFO Conversion(x)-2.55-1.155.4249.36134.17-3.51-0.31-5.7910.42-10.7
Working Capital Days
Receivable Days18.303633.3031.1034.9036.6037.7038.2035.9022.70
Inventory Days15.3010.6012.9030.4035.2043.5040.3025.6027.2024.30
Payable Days6.5012.706.504.608.8031.1043.2019.803.902.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kalyani Commercials Ltd FAQs

The current trading price of Kalyani Commercial on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kalyani Commercial stood at ₹13.81 Cr

The latest P/E ratio of Kalyani Commercial as of 31-Dec-1969 is 5.92.

The latest P/B ratio of Kalyani Commercial as of 31-Dec-1969 is 0.69.

The 52-week high of Kalyani Commercial is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyani Commercial is ₹387 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kalyani Commercials Ltd is a below average quality company.

The key valuation ratios of Kalyani Commercials Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kalyani Commercials Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kalyani Commercials Ltd

Kalyani Commercials Limited is a non-govt company, incorporated on July 8, 1985. The company’s registered office is situated at GT Karnal Road, New Delhi. The company was registered as a Non-Deposit Accepting Non-Banking Finance Company (NBFC) with a Certificate of Registration from the Reserve Bank of India (RBI). The company made a strategic decision to apply for the surrender of its NBFC status on June 28, 2019. The RBI subsequently approved the company’s application for surrender, effective from May 22, 2023. As a result, the company ceased its operations as an NBFC and is no longer involved in the acceptance of deposits. Instead, it currently conducts its primary business activities as a going concern, which include trading in commercial vehicles and operating a petroleum dealership with Bharat Petroleum Corporation Limited (BPCL).

The company is actively engaged in the trading of Heavy Commercial Vehicles, Three Wheelers, and provides servicing for these vehicles as an authorized dealership of TATA and Bajaj. This aspect of the company's operations contributes significantly to their overall revenue stream and market presence. Moreover, the company has also ventured into the petroleum product sector and secured a dealership with Bharat Petroleum Corporation. This strategic move enables them to distribute and market petroleum products, further diversifying their business portfolio. With a focus on growth and profitability, the company aims to leverage its expertise in the automotive sector and its association with reputable brands like TATA, Bajaj, and Bharat Petroleum Corporation to tap into the expanding market opportunities in India. 

Furthermore, the company is committed to expanding its business operations to reach new markets and customer segments. By exploring untapped opportunities, they aim to widen their customer base and achieve sustainable growth. As the company continues to prioritize customer service and quality, it seeks to enhance its offerings in the automobile and petroleum sectors through innovation and investment in the near future. Additionally, the company's commitment to operational excellence and cost-cutting initiatives is expected to yield positive outcomes in optimizing resources and driving financial efficiency.

Business area of the company

The company is engaged in business of trading of automobiles, motorcars, lorries, buses, vans, motorcycles, cycle-cars, motor, scooters carriages and vehicles of all descriptions, whether propelled or assisted by means of petrol, diesel, spirit, steam, gas and other components and spare-part of such vehicles of Heavy Commercial Vehicles, Three Wheelers and servicing (Dealership of Bajaj and TATA), Petroleum Product Dealership.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: