Mercury Ev-Tech Ltd (531357) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531357 | NSE: | Automobiles - Passenger Cars | Small Cap

Mercury Metals Share Price

37.63 -0.42 -1.10%
as on 05-Dec'25 11:33

Mercury Ev-Tech Ltd (531357) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531357 | NSE: | Automobiles - Passenger Cars | Small Cap

DeciZen - make an informed investing decision on Mercury Metals

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Mercury Ev-Tech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
109.41
Market Cap:
722.9 Cr.
52-wk low:
36.9
52-wk high:
99.3

Is Mercury Ev-Tech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mercury Metals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mercury Ev-Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.7%-3.1%-15.7%-8.6%-10.6%-7.6%25.6%3%3.7%4.6%-
Value Creation
Index
-1.3-1.2-2.1-1.6-1.8-1.50.8-0.8-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.40.20.70.801.21.212.919.267.672
Sales YoY Gr.--63.4%353.3%22.1%-100%NA2.6%995.8%48.3%252.7%-
Adj EPS -0.1-0-0.1-0.1-0.1-0.10.10.10.10.30.4
YoY Gr.-NANANANANANA-58.3%140%183.3%-
BVPS (₹) 1.510.80.70.60.60.734.610.314.8
Adj Net
Profit
-0.1-0.1-0.2-0.1-0.1-0.10.20.92.26.47
Cash Flow from Ops. -00-0.2-0-01-0.4-14.8-14.5-31.6-
Debt/CF from Ops. 0000000-1.5-1.7-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 76.4%NA285.6%252.7%
Adj EPS NANA41.5%183.3%
BVPS24.2%75.3%144.8%124.2%
Share Price 40.1% 129.6% 70.8% -61.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.7-3.1-12-8.6-10.1-7.618.73.43.43.52.8
Op. Profit
Mgn %
-26.8-48.3-25.7-14.60-10.523.34.915.81211.8
Net Profit
Mgn %
-26.5-48.3-29.5-14.60-7.719.56.711.49.49.3
Debt to
Equity
00000000.50.300
Working Cap
Days
2,3164,95187567301971217991,167654600
Cash Conv.
Cycle
1,1591,8071381410210137172121552

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mercury Ev-Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 71.6 123
BVPS (₹.) 14.8 14.8
Reserves (₹ Cr.) 263 261
P/BV 2.57 2.58
PE 109.41 86.14
From the Market
52 Week Low / High (₹) 36.90 / 99.26
All Time Low / High (₹) 0.33 / 143.80
Market Cap (₹ Cr.) 723
Equity (₹ Cr.) 19
Face Value (₹) 1
Industry PE 31.2

Management X-Ray of Mercury Metals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mercury Metals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mercury Metals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0011011131968
Operating Expenses 1011011121660
Manufacturing Costs0000000001
Material Costs0011011101453
Employee Cost 0000000014
Other Costs 0000000212
Operating Profit -0-0-0-0-0-00138
Operating Profit Margin (%) -26.8%-48.2%-38.6%-14.6%--10.5%23.3%4.9%15.8%12.0%
Other Income 0000000111
Interest 0000000001
Depreciation 0000000001
Exceptional Items 0000000000
Profit Before Tax -0-0-0-0-0-00138
Tax 0000-000012
Profit After Tax -0-0-0-0-0-00126
PAT Margin (%) -26.5%-48.2%-38.6%-14.6%--7.7%19.5%6.8%11.4%9.4%
Adjusted EPS (₹)-0.1-0.0-0.1-0.1-0.1-0.10.10.10.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 32111115080195
Share Capital 1111111171819
Reserves 21111013363176
Minority Interest0000000000
Debt000000022252
Long Term Debt000000022232
Short Term Debt0000000020
Trade Payables00000003611
Others Liabilities 00000001589
Total Liabilities 322111176116297

Fixed Assets

Gross Block0000000268
Accumulated Depreciation0000000001
Net Fixed Assets 0000000257
CWIP 000000094355
Investments 0000000003
Inventories10000006512
Trade Receivables001000061333
Cash Equivalents 00000119156
Others Assets 11111014348131
Total Assets 322111176116297

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00-0-0-01-0-15-15-32
PBT -0-0-0-0-0-00138
Adjustment 000000-0000
Changes in Working Capital 00-0001-1-16-18-40
Tax Paid 00000000-0-0
Cash Flow From Investing Activity 0000000-46-25-133
Capex 0000000-11-23-14
Net Investments 0000000000
Others 0000000-36-2-120
Cash Flow From Financing Activity 00000006931170
Net Proceeds from Shares 00000004729193
Net Proceeds from Borrowing 0000000220-21
Interest Paid 00000000-0-1
Dividend Paid 0000000000
Others 000000003-2
Net Cash Flow -000-0-01-08-85

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.1-3.06-15.72-8.61-10.14-7.5618.683.453.374.64
ROCE (%)-3.74-3.06-15.72-8.61-10.55-7.5625.553.033.714.61
Asset Turnover Ratio0.140.060.360.5200.980.910.330.20.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-15-7.5-5.33
Working Capital Days
Receivable Days0268212206000183189125
Inventory Days1,0941,7710000017010346
Payable Days04301037000010711356

Mercury Ev-Tech Ltd Stock News

Mercury Ev-Tech Ltd FAQs

The current trading price of Mercury Metals on 05-Dec-2025 11:33 is ₹37.63.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mercury Metals stood at ₹722.9.
The latest P/E ratio of Mercury Metals as of 04-Dec-2025 is 109.4.
The latest P/B ratio of Mercury Metals as of 04-Dec-2025 is 2.57.
The 52-week high of Mercury Metals is ₹99.26 and the 52-week low is ₹36.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mercury Metals is ₹71.55 ( Cr.) .

About Mercury Ev-Tech Ltd

The company was originally incorporated as a “Mercury Metals Private Limited” on July 4, 1986 under the provisions of Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently on February 17, 1995 the name of the Company was changed from “Mercury Metals Private Limited” to “Mercury Capital Limited”. Further, on January 10, 1997, the name of the Company was changed from “Mercury Capital Limited” to “Mercury Metals Limited” and a fresh Certificate of Incorporation issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli

The company was engaged in the trading of Metal till the Financial Year 2021-22. During the FY 2021-22, the existing management of the Company took over the promoter, promoter group holding along with management control of the Company after due compliance of applicable regulations of the SEBI Takeover Code. The new management decided to commence the business of Electronic Vehicle and ancillary business and necessary enabling main object was carried out with alteration in Main Object Clause in Memorandum of Association of the Company with the approval of shareholders.

The company is now engaged in manufacturing of electronic vehicles. The company introduce range of EV (electric vehicles) with the view to save the environment and conserve natural resources. The company’s flagship brand Thunderbolt has a huge product range with different models. It is the listed entity with a core segment of EV manufacturing. Catering to the age group of 18 to 60 years.

The company started its Research and Development (R&D) Division for 3W, 4W and also for the 2W at Gujarat Industrial area at Vadodara, Gujarat. At this facility, the company started development of key component like Chassis of the 2 Wheeler and 3 Wheeler. The Company has received certificate from International Centre for Automotive Technology (ICAT) for 2W segment and also applied for World Manufacturer Identifier (WMI) which is likely to be confirmed by mid of July 2022 for all its upcoming vehicles.

Moreover, the Company has started manufacturing of Chassis for captive consumption as well as the Company has received inquiries for manufacturing of chassis for established companies like Hero, Lords Automotive Private Limited, Blix Electric Scooters, Joy Bikes etc. The company has planned to manufacture 5000 chassis per month. The company at advance stage to acquired 80% stake in one of the company which is having ICAT approval for manufacturing of Motor Controller. The Company will start the documentation and production very shortly.

Business area of the company

The company is pioneer in the manufacturing of Electric Scooter, Electric Car, Electric Bus, Electric Vintage car, Electric Golf Car and Electric Vehicles in India. The company develops custom electric vehicles for a wide range of applications for the hospitality, industry, golf courses, Club and Resorts etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×