Indo Farm Equipments Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobiles-Tractors | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indo Farm Equipment

DeciZen not available for IPO

10 Year X-Ray of Indo Farm Equipment:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 7.6%7.6%8.2%4%6%5.5%6.3%3.7%3.8%4.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 207257307195244261303232252331303
Sales YoY Gr.-24.2%19.7%-36.6%25.2%6.9%16.2%-23.5%8.6%31.4%-
Adj EPS 2.42.63.10.21.81.62.611.52.40
YoY Gr.-5.7%21.3%-94.6%935.3%-7.4%60.1%-63.6%53.7%67.1%-
BVPS (₹) 39.742.344.843.345.24648.666.968.470.80
Adj Net
Profit
8.99.411.40.66.45.99.83.65.59.2NAN
Cash Flow from Ops. 1.8-9.416.51428.919.6-15.1377.325.1-
Debt/CF from Ops. 40.3-9.85.77.73.55.8-9.53.7227-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%6.3%3%31.4%
Adj EPS 0%6.8%-2.2%67.1%
BVPS6.6%9.4%13.4%3.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
6.36.37.20.443.55.51.62.23.50
Op. Profit
Mgn %
9.99.3111112.111.610.511.311.810.9NAN
Net Profit
Mgn %
4.33.63.70.32.62.33.21.52.22.8NAN
Debt to
Equity
0.50.60.60.70.60.70.80.60.60.7-
Working Cap
Days
3112832634143263173023783292790
Cash Conv.
Cycle
2362192053352612352162842472010

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Indo Farm Equipments Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 303 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 176 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 35.6

Management X-Ray of Indo Farm Equipment:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indo Farm Equipment

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales206.74256.84307.44194.83243.91260.65302.79231.78251.76330.87
Operating Expenses 186.30233.05273.68173.39214.34230.42271.31205.83222.15295.13
Manufacturing Costs5.647.787.875.417.327.295.995.487.449.42
Material Costs142.27176.86206.92122.13144.41153.53181.20135.90148.19199.64
Employee Cost 15.9618.8623.7125.6525.2030.8933.6027.1823.1728.72
Other Costs 22.4329.5635.1720.2037.4238.7150.5237.2843.3557.35
Operating Profit 20.4523.7833.7621.4429.5830.2331.4825.9529.6135.73
Operating Profit Margin (%) 9.9%9.3%11.0%11.0%12.1%11.6%10.4%11.2%11.8%10.8%
Other Income 5.506.102.090.910.720.602.141.850.530.24
Interest 9.8011.5913.2513.9313.4012.9313.4213.7414.0914.45
Depreciation 3.814.146.236.757.878.309.427.927.898.88
Exceptional Items 0000000000
Profit Before Tax 12.3314.1516.371.679.039.6110.796.148.1612.65
Tax 3.444.544.990.812.453.621.032.592.483.73
Profit After Tax 8.899.6011.380.866.585.989.763.555.688.92
PAT Margin (%) 4.3%3.7%3.7%0.4%2.7%2.3%3.2%1.5%2.3%2.7%
Adjusted EPS (₹)2.52.73.10.21.81.72.61.01.52.4
Dividend Payout Ratio (%)0%0%8%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 143.93153.33162.62157.43164169.99185.74251.25256.93265.84
Share Capital 9.079.079.079.079.079.079.399.399.3918.78
Reserves 134.86144.26153.55148.36154.94160.92176.36241.86247.54247.07
Minority Interest0000000000
Debt65.2385.9789.92103.3895.48109.46138.44133.21145.50162.59
Long Term Debt7.619.297.7411.257.679.4319.2515.0940.5649.39
Short Term Debt57.6376.6882.1892.1387.81100.03119.19118.11104.93113.20
Trade Payables17.8424.4026.5315.0225.3233.1927.2727.6834.2946.82
Others Liabilities 22.2322.5422.2222.1320.7421.7620.569.0621.4922.64
Total Liabilities 249.23286.25301.29297.96305.54334.40372.02421.20458.20497.90

Fixed Assets

Gross Block86.0494.32104.78119.51128.97138.23142.92233.92253.15271.87
Accumulated Depreciation23.0827.1833.4139.6847.2654.2662.7062.7570.3178.10
Net Fixed Assets62.9667.1471.3779.8381.7183.9780.22171.17182.84193.77
CWIP 000003.273.8317.9914.4119.52
Investments 0.020.060.160.160.298.2014.2017.0517.0518.05
Inventories82.75109.57111.54111116.64130.02129.15128.50140.92163.50
Trade Receivables76.4884.4096.2386.1183.3371.1397.236873.3672.01
Cash Equivalents 4.433.103.032.362.863.612.492.352.532.52
Others Assets22.5921.9818.9618.4920.7234.1844.9016.1327.1128.53
Total Assets 249.23286.25301.29297.96305.54334.40372.02421.20458.20497.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 1.78-9.4216.5214.0128.9219.64-15.0636.977.2725.12
PBT 12.3314.1516.371.679.039.6110.796.148.1612.65
Adjustment 7.088.9015.9712.5418.6119.5119.6420.0922.4624.54
Changes in Working Capital -14.14-28.88-11.232.312.31-6.46-42.8412.09-22.41-10.68
Tax Paid -3.29-2.99-3.81-2.51-1.03-3.03-2.64-1.35-0.94-1.38
Cash Flow From Investing Activity 0.47-2.26-8.77-14.32-9.08-21.30-9.81-17.54-15.79-25.76
Capex -5.01-8.32-10.76-15.19-9.78-13.71-5.73-16.19-15.94-24.87
Net Investments 0-0.04-0.0900-7.91-6-2.8500
Others 5.496.102.080.870.700.321.921.500.15-0.89
Cash Flow From Financing Activity 1.0610.28-7.82-0.36-19.352.4223.74-19.588.700.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0003.5101.779.82-4.7635.976.80
Interest Paid -8.77-10.46-11.77-12.73-11.44-11.56-11.98-13.74-14.09-14.45
Dividend Paid 000-1.09000000
Others 9.8320.743.959.95-7.9012.2125.91-1.08-13.188.27
Net Cash Flow 3.31-1.40-0.07-0.670.490.76-1.13-0.140.18-0.01
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)6.376.467.20.544.13.625.591.642.243.41
ROCE (%)10.6611.1511.785.988.498.277.975.575.526.32
Asset Turnover Ratio0.860.961.050.650.810.810.860.580.570.69
PAT to CFO Conversion(x)0.2-0.981.4516.294.43.28-1.5410.411.282.82
Working Capital Days
Receivable Days13111410717112710810113010280
Inventory Days141137131208170173156203195168
Payable Days46444562517061747674

Indo Farm Equipments Ltd Stock News

Indo Farm Equipments Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indo Farm Equipment on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indo Farm Equipment stood at ₹0.00.
The latest P/E ratio of Indo Farm Equipment as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Indo Farm Equipment as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Indo Farm Equipment is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Farm Equipment is ₹302.8 ( Cr.) .

About Indo Farm Equipments Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.