SML Mahindra Ltd (SMLMAH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505192 | NSE: SMLMAH | Automobiles-Trucks/Lcv | Small Cap

SML Mahindra Share Price

3,417.60 -102.40 -2.91%
as on 05-Dec'25 11:30

SML Mahindra Ltd (SMLMAH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505192 | NSE: SMLMAH | Automobiles-Trucks/Lcv | Small Cap

DeciZen - make an informed investing decision on SML Mahindra

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SML Mahindra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.00
Market Cap:
5,094 Cr.
52-wk low:
1,030.9
52-wk high:
4,744.9

Is SML Mahindra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SML Mahindra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SML Mahindra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.4%21.5%3.8%6.4%-3.9%-20.6%-16.4%9.5%24.1%27.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1661,3561,1351,4091,1545919241,8222,1962,3992,504
Sales YoY Gr.-16.3%-16.3%24.2%-18.1%-48.8%56.4%97.1%20.6%9.3%-
Adj EPS 35.443.55.613.8-14.1-92.5-69.613.47483.697.8
YoY Gr.-23%-87.2%146.6%-202.3%NANANA452.7%13%-
BVPS (₹) 235279275.1285.8265.9176.6111.6123197.3264.4306.7
Adj Net
Profit
51.2638.119.9-20.4-134-10119.4107121141
Cash Flow from Ops. -11.8121-32.855.2150-46.7-18.690.1-49.7177-
Debt/CF from Ops. -4.70.3-6.54.51.2-5.4-15.62.9-8.41.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%15.8%37.4%9.3%
Adj EPS 10%NANA13%
BVPS1.3%-0.1%33.3%34%
Share Price 10.6% 49.3% 66.9% 113.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.916.924.9-5.1-41.8-48.311.446.236.234.2
Op. Profit
Mgn %
7.58.145.31.1-11.6-4.54.58.29.810.2
Net Profit
Mgn %
4.44.70.71.4-1.8-22.7-10.91.14.955.7
Debt to
Equity
0.20.10.50.60.511.81.51.50.80.1
Working Cap
Days
1421241631581612211519511012759
Cash Conv.
Cycle
5643797458945332516011

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SML Mahindra Ltd.

Standalone Consolidated
TTM EPS (₹) 97.8 -
TTM Sales (₹ Cr.) 2,504 -
BVPS (₹.) 306.7 -
Reserves (₹ Cr.) 429 -
P/BV 11.48 -
PE 36.00 -
From the Market
52 Week Low / High (₹) 1030.90 / 4744.90
All Time Low / High (₹) 6.43 / 4744.90
Market Cap (₹ Cr.) 5,094
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 28

Management X-Ray of SML Mahindra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SML Mahindra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SML Mahindra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1661,3561,1351,4091,1545919241,8222,1962,399
Operating Expenses 1,0801,2461,0901,3351,1426609651,7402,0172,164
Manufacturing Costs23242726221821242829
Material Costs8481,0018401,0619044717571,4611,6971,822
Employee Cost 125140146167155133133172196206
Other Costs 848177816138548396107
Operating Profit 87110457412-69-4182179235
Operating Profit Margin (%) 7.4%8.1%4.0%5.3%1.0%-11.6%-4.5%4.5%8.1%9.8%
Other Income 6434556356
Interest 561116152322253030
Depreciation 20242838414644424848
Exceptional Items 0000000000
Profit Before Tax 6884924-38-133-10017106162
Tax 172115-170-1-3-141
Profit After Tax 5163820-21-133-10020108122
PAT Margin (%) 4.4%4.6%0.7%1.4%-1.8%-22.6%-10.8%1.1%4.9%5.1%
Adjusted EPS (₹)35.443.55.913.5-14.6-92.2-68.913.774.584.1
Dividend Payout Ratio (%)23%18%26%22%0%0%0%0%21%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 340404398414385256161178286383
Share Capital 14141414141414141414
Reserves 326389384399370241147163271368
Minority Interest0000000000
Debt5540188214128207243241390288
Long Term Debt03511810495479174063
Short Term Debt5557011033160234224350225
Trade Payables172191212272167183245292332370
Others Liabilities 225151188195164136151209186259
Total Liabilities 7937859871,0958437818019191,1931,299

Fixed Assets

Gross Block283239417469554561564610638659
Accumulated Depreciation112245290128173215254298338
Net Fixed Assets 171215365380426389349356341321
CWIP 407835273516111159
Investments 0000000000
Inventories339295364424269260296422580578
Trade Receivables10311511714939397976169265
Cash Equivalents 368223036331464920
Others Assets 104758485695547494556
Total Assets 7937859871,0958437818019191,1931,299

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -12121-3355150-47-1990-50177
PBT 6884924-38-133-10017106162
Adjustment 18273556586758647875
Changes in Working Capital -7833-72-2113020133-233-60
Tax Paid -19-24-6-40-1116-1-0
Cash Flow From Investing Activity -13-89-98-58-47-28-7-42-46-61
Capex -67-120-100-61-48-19-19-41-37-62
Net Investments 4526-00-1-1110-1-11-3
Others 9523222124
Cash Flow From Financing Activity 17-3414610-976017-55127-148
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 035105-130-42-34-173231
Interest Paid -5-6-10-15-13-23-20-24-28-29
Dividend Paid -9-11-11-2-5-0-0-0-0-23
Others 31-516240-7912572-13124-127
Net Cash Flow -8-21576-15-8-731-32

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.9116.942.124.82-5.28-41.69-47.8411.6946.5536.42
ROCE (%)20.421.513.796.37-3.88-20.61-16.49.5324.0627.35
Asset Turnover Ratio1.721.921.331.351.210.741.192.162.111.95
PAT to CFO Conversion(x)-0.241.92-4.132.75N/AN/AN/A4.5-0.461.45
Working Capital Days
Receivable Days29263634292423152033
Inventory Days8776102102108160108708287
Payable Days8066878389136103676770

SML Mahindra Ltd Stock News

SML Mahindra Ltd FAQs

The current trading price of SML Mahindra on 05-Dec-2025 11:30 is ₹3,417.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SML Mahindra stood at ₹5,094.
The latest P/E ratio of SML Mahindra as of 04-Dec-2025 is 36.00.
The latest P/B ratio of SML Mahindra as of 04-Dec-2025 is 11.48.
The 52-week high of SML Mahindra is ₹4,744.9 and the 52-week low is ₹1,030.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SML Mahindra is ₹2,504 ( Cr.) .

About SML Mahindra Ltd

SML ISUZU, earlier known as Swaraj Mazda, incorporated in 1983 as Swaraj Vehicles, is engaged in manufacturing of vehicles for goods and passenger applications. In 1984 the company entered in a joint venture with Punjab Tractors, Mazda Motor Corporation and Sumitomo Corporation, Japan for the manufacture of light commercial vehicles (LCVs). Thus the name of the company was changed to Swaraj Mazda.

Swaraj Mazda manufactures a range of vehicles such as trucks, buses and ambulances. The company has launched products like 4WD, Samrat, Sartaj, Dual Cab, Supreme-8 tonner, Truck- Super 12, Super ALFD and many more.

Milestones

1983- Swaraj Vehicles was incorporated in July of that year.   

1984- The company entered in a joint venture with Punjab Tractors, Mazda Motor Corporation, Japan & Sumitomo Corporation, Japan. SVL was renamed as Swaraj Mazda.   

1985- The company established a project with a capacity of 5000 LCVs at capital investment of Rs 20 crore. The company commenced trail production and test marketing of Swaraj Mazda Truck WT-48, WT-49 and WT-50 LCVs. The company also developed a vendor base as per PMP approved by the Government of India.  

1986- The company commences commercial operations.   

1987- SML introduced indigenously developed bus.

1989- It set up an in-house tooling for local production of chassis long member.

1990- It launched its second truck model (Swaraj Mazda Super).

1991- Transmission components indigenised.

1992- The company started supply of trucks to the defence ministry. It supplied 500 vehicles to the defence sector. 

1993- The company launched its third truck model (Swaraj Mazda Premium).   

1994- SML was declared a sick company under SICA (due to rupee devaluation of 1991-93).

1995- BIFR approves rehabilitation scheme.

1996- The company developed a 4-wheel drive truck.   

1998- The company completes wipe off of accumulated losses.

2000- SML extended technical assistance agreement up to October 2004.     

2001- The company’s cumulative sales crossed 50,000 vehicles. In March SWL launched a 4-wheel drive ambulance. In August company launched an economy truck ‘Sartaj'. The company launched a CNG Bus for NCR Delhi in October.

2002- The company’s profit before tax for FY 2002 crosses Rs 100 million mark.   

2003- Profit before tax for FY-2003 grows 115% to Rs 225 million.    

2004- SWL’s profit before tax for FY-2004 grows 44% to Rs. 324 million.  

2005- The company’s cumulative sales crossed 86,000 vehicles. In June, Punjab Tractors sold off its 15% of equity stake in favour of Sumitomo Corporation, Japan. In August, Mazda Motor Corporation sold off its 15% of equity holding in favour of Sumitomo Corporation, Japan

2006- The company received approval from government for new manufacturing facilities at existing site in January. The company entered technical assistance agreement with Isuzu Motors. In August company started construction of buildings for vehicle expansion and new bus body plant. 

2007- The company conducted trial production of Isuzu bus LT134 in July.

2008- The company launched ultra luxury buses in July

2009- Sumitomo raised its stake in the company to 53.5% by purchasing the entire equity stake of Punjab Tractors in the company.  

2011- Swaraj Mazda renamed as SML ISUZU LIMITED

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×