SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

CLN Energy Ltd (544347)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544347 NSE: Batteries | Small Cap | CLN Energy Share Price

₹403 -7.05 (-1.72%)

As on 05-Jun'26 16:59

CLN Energy Ltd (544347)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544347 NSE: Batteries | Small Cap | CLN Energy Share Price

₹403 -7.05 (-1.72%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹425 Cr.
Current Price
₹403
52-Week Low / High
₹260 / 659
TTM EPS
₹19.5
TTM Sales
₹346 Cr.
Book Value per Share
₹89.5
P/E Ratio
20.69
Lower than its 5-year historical median
Industry PE
24.3
Price to Book (P/B)
4.50
In line with its 5-year historical median
Price to Sales (P/S)
1.23
Lower than its 5-year historical median
EV/EBITDA
10.25
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
23.96%
Outperforms industry median
Return on Capital Employed (ROCE)
31.85%
Outperforms industry median
Return on Assets (ROA)
8.42%
Operating Profit Margin
11.9%
Net Profit Margin
5.9%
Gross Profit Margin
11.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
65.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
32.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
31.97%
Asset Quality
Promoter Holding
72.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹84 Cr.
Equity
₹10.6 Cr.
Face Value
₹10
All Time Low / High
₹230.00 / 659.05

CLN Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is CLN Energy Ltd a good quality company?
CLN Energy Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CLN Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CLN Energy Ltd vs industry peers?
CLN Energy Ltd revenue CAGR is 21.67%, compared to the industry median CAGR of 8.85%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of CLN Energy Ltd?
Promoters hold 72.60% of the CLN Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CLN Energy Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -7.48% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CLN Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 176.7%30.3%146.5%31.9%-
Value Creation
Index
11.61.29.51.3-

Growth Parameters

Sales 122129133219346
Sales YoY Gr.-5.9%3%65.2%-
Adj EPS 4.811.713.513.119.5
YoY Gr.-146.5%15.3%-2.9%-
BVPS (₹) 3.74.717.589.589.5
Adj Net
Profit
3.6910.313.821
Cash Flow from Ops. 7.9156.8-66.8-
Debt/CF from Ops. 000-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA21.7%65.2%
Adj EPS NANA40.3%-2.9%
BVPSNANA188.5%412.8%
Share Price - - - -20.2%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
127.3278.512225.721.8
Op. Profit
Mgn %
5.214.314.711.9NAN
Net Profit
Mgn %
377.86.35.9
Debt to
Equity
0000.2-
Working Cap
Days
01952432160
Cash Conv.
Cycle
0-2-12680

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales122129133219
Operating Expenses + 115115114194
Manufacturing Costs3334
Material Costs1069390167
Employee Cost 481210
Other Costs 211913
Operating Profit 6131925
Operating Profit Margin (%) 5.2%10.4%14.1%11.3%
Other Income + 0001
Exceptional Items 0-700
Interest 0001
Depreciation 1666
Profit Before Tax 511219
Tax 1026
Profit After Tax 411013
PAT Margin (%) 3.0%0.6%7.4%5.9%
Adjusted EPS (₹)4.81.012.812.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of CLN Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 341394
Share Capital 11311
Reserves 221084
Debt +00016
Long Term Debt0000
Short Term Debt00016
Minority Interest0000
Trade Payables32585656
Others Liabilities 27474130
Total Liabilities 62108111196

Fixed Assets

Net Fixed Assets +5171819
Gross Block7253339
Accumulated Depreciation281420
CWIP 6300
Investments 0000
Inventories37323564
Trade Receivables8252575
Cash Equivalents 1248
Others Assets 6302830
Total Assets 62108111196

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8157-67
PBT 511219
Adjustment 2879
Changes in Working Capital 27-10-96
Tax Paid -1-0-22
Cash Flow From Investing Activity + -9-15-5-13
Capex -9-14-5-8
Net Investments 0-10-5
Others 0000
Cash Flow From Financing Activity + 20083
Net Proceeds from Shares 00068
Net Proceeds from Borrowing 0000
Interest Paid 000-1
Dividend Paid 0000
Others 20016
Net Cash Flow 1-024

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)127.4922.63115.4423.96
ROCE (%)176.6530.25146.531.85
Asset Turnover Ratio1.971.511.211.43
PAT to CFO Conversion(x)2150.7-5.15
Working Capital Days
Receivable Days22.9046.5068.7083.30
Inventory Days111.3097.8092.7083
Payable Days108.40175.50232123.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CLN Energy Ltd FAQs

The current trading price of CLN Energy on 05-Jun-2026 16:59 is ₹403.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of CLN Energy stood at ₹425.3 Cr

The latest P/E ratio of CLN Energy as of 04-Jun-2026 is 20.69.

The latest P/B ratio of CLN Energy as of 04-Jun-2026 is 4.50.

The 52-week high of CLN Energy is ₹659.0 and the 52-week low is ₹260.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CLN Energy is ₹346 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that CLN Energy Ltd is a average quality company.

The key valuation ratios of CLN Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CLN Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About CLN Energy Ltd

CLN Energy Limited was originally incorporated as ‘JLNPhenix Energy Private Limited’ on October 01, 2019 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Kanpur. Subsequently, the name of the company was changed to ‘CLN Energy Private Limited’ vide special resolution passed by the shareholders of the company in their meeting held on September 29, 2022 and a fresh Certificate of Incorporation consequent to the change of name was granted to the company on May 08, 2023, by the Registrar of Companies, Kanpur. Further, the company was converted into Public Limited Company pursuant to special resolution passed by the shareholders of the company in their meeting held on April 04, 2024 and the name of the company was changed to ‘CLN Energy Limited’ and a Fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited dated June 18, 2024 was issued by Central Processing Centre.

The company has been incorporated on October 01, 2019 with a vision to manufacture products that reduces the carbon emission and commits to sustainability. The company is engaged in the manufacturing of customized Lithium-ion Batteries, motors and deals in powertrain components of electric vehicles such as controllers, throttles, DC-DC converters, display, differential etc. The company offers B2B solutions for both mobility applications such as electric two, three and four wheelers, including traction application as well as stationary applications such as solar, ESS, and telecommunications, the company also offers unique and customised solutions for various applications wherein lithium-ion battery packs are used.

The company has in-house R&D capabilities to design and integrate the various powertrain and power systems to offer the complete solution for mobility and energy storage application like UPS, Telecom etc. With the use of lithium-ion batteries along with high efficiency DC power systems, intelligent energy management, remote operation and management, it can help its customers to achieve cost savings, reduced carbon emission for green environment and better insights of their product. The company provides critical business solution for the customers who wants to use lithium-ion batteries with a specific power capacity as required for their application. The company also sells the design and prototype solutions to the customers who further use them to manufactures products basis on these designs.

Its highly efficient products manufactured are outcome of focused design, customer feedback and future needs of mobility & stationary applications. It also provides solution approach where its R&D team focus on customizations to fulfil customer requirements.

Business area of the company

The company manufactures custom lithium-ion batteries, motors, and powertrain components for EVs, including controllers and converters. It offers B2B solutions for mobility and stationary applications under the CLN Energy brand. 

Products of the company

  • Lithium batteries (E-mobility)
  • Lithium batteries (Stationary)
  • Hub motor and controller
  • Mid mount motor and controller
  • Electric vehicle components

Awards, accreditations or recognitions

  • 2023: ISO 9001 2015 Certificate for Quality Management System.
  • 2023: ISO 14001 2015 Certificate for Environmental Management System. 
  • 2023: ISO 45001 2018 Certificated for Occupational Health and Safety Management System.

History and milestones

  • 2019: Incorporated its Company as JLNPhenix Energy Private Limited. 
  • 2019: Issued 999,998 equity shares to Minmax Energy Limited, resulting in Minmax Energy Limited holding a majority stake in the company. 
  • 2022: Commencement of R&D unit at Hyderabad. 
  • 2022: The company achieved revenue of Rs 100 crore for the first time. 
  • 2022: The factory license has been issued on March 03, 2022 for its Pune plant located Pune, Maharashtra. 
  • 2022: CLN Energy acquired majority equity shares of company and classified as Promoter of Company. 
  • 2023: The company changed name of from JLNPhenix Energy Private Limited to CLN Energy Private Limited. 
  • 2023: The factory license has been issued on April 06, 2023 for its Uttar Pradesh plant located at Gautam Buddha Nagar, Uttar Pradesh. 
  • 2023: Shut down of Operations of R&D unit at Hyderabad. 
  • 2024: Company converted from Private Limited Company to Public Limited Company vide and fresh certificate of Conversion dated June 18, 2024 was issued by the Registrar of Companies, Central Processing Centre.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×