Eveready Industries India Ltd - Stock Valuation and Financial Performance

BSE: 531508 | NSE: EVEREADY | Batteries | Small Cap

Eveready Inds. India Share Price

355.95 5.20 1.48%
as on 18-Apr'24 14:18

DeciZen - make an informed investing decision on Eveready Inds. India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Eveready Industries India stock performance -

mw4me loader
P/E Ratio (CD):
57.52
Market Cap:
2,549.5 Cr.
52-wk low:
286.6
52-wk high:
441.6

Is Eveready Industries India Ltd an attractive stock to invest in?

1. Is Eveready Industries India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eveready Industries India Ltd is a average quality company.

2. Is Eveready Industries India Ltd undervalued or overvalued?

The key valuation ratios of Eveready Industries India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Eveready Industries India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Eveready Industries India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eveready Inds. India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eveready Industries India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.4%8.8%14.5%24.2%12.6%14.3%14.3%-34.3%12.1%9.9%-
Value Creation
Index
-0.7-0.40.00.7-0.10.00.0-3.5-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1531,2791,3241,3571,4561,5071,2211,2491,2071,3281,320
Sales YoY Gr.-10.9%3.5%2.5%7.3%3.5%-19%2.3%-3.4%10%-
Adj EPS 1.16.99.612.96.88.410-42.66.43.86.1
YoY Gr.-514.3%39.1%34.5%-47.1%23.9%18.3%-527.2%NA-40.7%-
BVPS (₹) 81.785.928.439.847.251.776.433.739.94451.9
Adj Net
Profit
8.15069.693.649.561.372.6-31046.627.644
Cash Flow from Ops. 93.171.712582.180.870.113317313436.6-
Debt/CF from Ops. 2.43.21.62.63.35.82.82.52.810.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.6%-1.8%2.8%10%
Adj EPS 14.5%-11%-27.5%-40.7%
BVPS-6.7%-1.4%-16.8%10.1%
Share Price 21.8% 15% 8.1% 18.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.48.216.737.815.717.115.6-77.417.49.112.7
Op. Profit
Mgn %
7.99.99.39.87.2810.518.2108.38.8
Net Profit
Mgn %
0.73.95.36.93.44.15.9-24.83.92.13.4
Debt to
Equity
0.40.410.80.81.10.71.71.31.2-
Working Cap
Days
10710511112215119327821614413868
Cash Conv.
Cycle
312516242215181222357

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.70%

Sales growth has been subdued in last 3 years 2.83%

Net Profit has been subdued in last 3 years -27.52%

Debt to equity has increased versus last 3 years average to 1.17

Sales growth is not so good in last 4 quarters at 4.11%

Latest Financials - Eveready Industries India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 6.1
TTM Sales (₹ Cr.) 1,319 1,320
BVPS (₹.) 51.5 51.9
Reserves (₹ Cr.) 338 341
P/BV 6.81 6.76
PE 69.24 57.52
From the Market
52 Week Low / High (₹) 286.60 / 441.55
All Time Low / High (₹) 4.75 / 465.00
Market Cap (₹ Cr.) 2,550
Equity (₹ Cr.) 36.3
Face Value (₹) 5
Industry PE 35.9

Management X-Ray of Eveready Inds. India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.130.130.130.130.010.010.010.010.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eveready Inds. India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,1531,2791,3241,3571,4561,5071,2211,2491,2071,328
Operating Expenses 1,0631,1551,2011,2241,3521,3891,1001,0251,0861,218
Manufacturing Costs32292624293432252526
Material Costs769810826839897970737685721827
Employee Cost 100113130144168157149143148147
Other Costs 162203219217258228181172192218
Operating Profit 91124123133104118121224121110
Operating Profit Margin (%) 7.9%9.7%9.3%9.8%7.2%7.8%9.9%17.9%10.0%8.3%
Other Income 94810204347759
Interest 41343124295571524857
Depreciation 42321415192229272727
Exceptional Items 00000-23152-63000
Profit Before Tax 1662861057660219-4824835
Tax 3131711221241-17127
Profit After Tax 144969945348178-3124628
PAT Margin (%) 1.2%3.8%5.2%6.9%3.7%3.2%14.6%-24.9%3.9%2.1%
Adjusted EPS (₹)1.96.79.512.97.36.624.5-42.96.43.8
Dividend Payout Ratio (%)27%0%21%8%21%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 593625206290343376556245290319
Share Capital 36363636363636363636
Reserves 557588170253306340519209254283
Minority Interest00-0-0000000
Debt187194152187207318274343309330
Long Term Debt4653679585210148220184208
Short Term Debt1411418592121109125123125122
Trade Payables230197201220308259181178161167
Others Liabilities 1101121431492283243311436465
Total Liabilities 1,1211,1277028461,0861,2781,341909824882

Fixed Assets

Gross Block1,3171,326236363405412427437447472
Accumulated Depreciation5876291429487098123142162
Net Fixed Assets730696222334357343329314305310
CWIP 1428226353341
Investments 0000075108
Inventories257260238284300253210245241260
Trade Receivables49497184121136503536102
Cash Equivalents 1776671187537
Others Assets6987142131299528732223185194
Total Assets 1,1211,1277028461,0861,2781,341909824882

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 937212582817013317313437
PBT 1662861057683219-4824835
Adjustment 766439313340-927309876
Changes in Working Capital 1-4416-47-4-1420-22-13-71
Tax Paid 0-10-16-7-23-16-14-521-3
Cash Flow From Investing Activity -6-30-56-68-100-145-16-105-55-19
Capex -7-32-28-106-33-74137-12-11-24
Net Investments 00000-80-1254
Others 03-2938-67-63-153-81-480
Cash Flow From Financing Activity -90-37-80-5-3776-114-4-108-59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -57229819158-3851-53-9
Interest Paid -40-36-32-23-29-56-85-42-48-38
Dividend Paid 0-4-7-70-110000
Others 71-7017-27-159-12-7-12
Net Cash Flow -35-119-562364-29-42
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.318.0316.6137.7316.8213.3138.28-77.8417.379.06
ROCE (%)6.8611.4818.528.1418.8616.4833.9-54.0514.5213.49
Asset Turnover Ratio1.091.191.521.841.531.30.951.121.411.58
PAT to CFO Conversion(x)6.641.471.810.871.531.460.75N/A2.911.32
Working Capital Days
Receivable Days14131620253027121119
Inventory Days72706567726668667368
Payable Days76828892107107109958672

Eveready Industries India Ltd Stock News

Eveready Industries India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eveready Inds. India on 18-Apr-2024 14:18 is ₹355.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 14:18 the market cap of Eveready Inds. India stood at ₹2,549.5.
The latest P/E ratio of Eveready Inds. India as of 18-Apr-2024 14:18 is 69.24.
The latest P/B ratio of Eveready Inds. India as of 18-Apr-2024 14:18 is 6.81.
The 52-week high of Eveready Inds. India is ₹441.6 and the 52-week low is ₹286.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eveready Inds. India is ₹1,319 ( Cr.) .

About Eveready Industries India Ltd

Eveready Industries India incorporated in 1934, is a well-known name in dry cell batteries segment. Erstwhile the company was a subsidiary of Union Carbide Corporation, US that later was acquired by B M Khaitan and the Williamson Magor group of companies.

Besides dry cell batteries, the company also manufactures flashlights (torches), mosquito repellant and packet tea.

In 1995, company formed a JV with Ralston Purina Overseas Battery Company of US to establish Energizer India- a private limited company that would be engaged in manufacturing of reowned Energizer brand of alkaline batteries in India. The same year, in order to develop rechargeable Ni-Cd and Ni-Mg batteries in India, company entered a MoU with Gold Peak Industries of Hong Kong.

In 1999-2000 the company established a new poly sleeve jacketed battery line at Camperdown Works in Calcutta.

Later company started manufacturing batteries for watches. In April 2004 Eveready Industries India was demerged into two separate companies namely McLeod Russel India and Eveready Industries India. Eveready has the second largest retail distribution network in India.

Later with an investment of Rs.60 crores company established a unit situated in Uttaranchal to manufacture of dry cell batteries with a capacity of 40 crore pieces per annum, this project became operational in 2006.

Today, the company is largest selling brand of dry cell batteries and flashlights (torches), commanding market shares of about 46% and 85% respectively in India.

Products

Dry Cell Batteries- Under this company manufactures carbon zinc batteries, rechargeable batteries and alkaline batteries. The company markets these batteries under the brand name 'Eveready'.

Flashlights- Eveready Industries is the largest manufacturer of flashlights in South Asia. Under this company has launched models namely A1, Spectra, Satin, Prakash, Delight, Vijeta, Tango, Cruiser, DL01, DL02 to name a few.

Tea-Company manufactures tea and markets the same under the brand name ‘Tez’.

Mosquito Repellent- Company manufactures mosquito repellent and markets it under brand name ‘Poweron’.

In the year 2007, the company entered into a sales and distribution tie-up with Phoenix Lamps for selling CFLs (Compact Fluorescent Lamps) under the brand name Eveready Halonix. Phoenix Lamps. This JV required an investment of US$ 40 million with 4 plants having a production capacity of over 130 million lamps a year.

New Development

Eveready Industries India plans to increase it product portfolio in future. The company is conducting test marketing of dishwash detergent and after successful completion it will launch the product.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.