Waaree Technologies Ltd (539337) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539337 | NSE: | Batteries | Small Cap

Waaree Technologies Share Price

241.95 7.45 3.18%
as on 05-Dec'25 13:43

Waaree Technologies Ltd (539337) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539337 | NSE: | Batteries | Small Cap

DeciZen - make an informed investing decision on Waaree Technologies

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Waaree Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
252.5 Cr.
52-wk low:
214
52-wk high:
780

Is Waaree Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Waaree Technologies: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Waaree Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.7%4.1%2.3%-1.1%-3.2%-6.2%3.6%-10.5%-53.9%-39.9%-
Value Creation
Index
-0.6-0.7-0.8-1.1-1.2-1.4-0.7-1.8-4.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.86.81.5-0.8013.129.428.610.210
Sales YoY Gr.--3.6%42.1%-78.3%-151.7%NANA123.9%-2.9%-64.1%-
Adj EPS 0.30.30.1-0.2-0.4-0.40.1-1.2-7.1-5.3-5.3
YoY Gr.-7.4%-51.7%-257.1%NANANA-2520%NANA-
BVPS (₹) 10.510.710.910.710.39.911.510.43.5-1.8-1.8
Adj Net
Profit
0.10.10.1-0.1-0.1-0.10.1-1.3-7.6-5.7-6
Cash Flow from Ops. -0.9-1.1-1.50.10.13.2-10.59.2-15.1-1.7-
Debt/CF from Ops. 00-0.2400.100.3-1.2-10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.4%NA-8%-64.1%
Adj EPS -239.2%NA-573.3%NA
BVPS-182.1%-170.3%-153.7%-151%
Share Price 35% 76.1% 12% -66.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.72.71.3-2-3.6-3.80.7-11-101.8-623296.6
Op. Profit
Mgn %
1.73.31-12.4290-0.5-3.6-27.5-53.40.6
Net Profit
Mgn %
2.12.20.7-5.41800.5-4.4-26.7-55.7-55.2
Debt to
Equity
000.10.10000.34.8-9.30
Working Cap
Days
1251941941,04300157189199357241
Cash Conv.
Cycle
7815114847600124125108141186

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Waaree Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -5.3 -
TTM Sales (₹ Cr.) 10.2 -
BVPS (₹.) -1.8 -
Reserves (₹ Cr.) -13 -
P/BV -132.24 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 214.00 / 780.00
All Time Low / High (₹) 9.71 / 2209.40
Market Cap (₹ Cr.) 253
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 27.8

Management X-Ray of Waaree Technologies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Waaree Technologies - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Waaree Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5571-1013292910
Operating Expenses 5572-1013303616
Manufacturing Costs0000000121
Material Costs4461-101328279
Employee Cost 0000000133
Other Costs 0000001142
Operating Profit 000-0-0-0-0-1-8-5
Operating Profit Margin (%) 1.7%3.3%0.7%-12.4%29.0%--0.5%-3.6%-27.5%-53.4%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000122
Exceptional Items 0000000000
Profit Before Tax 000-0-0-00-1-10-8
Tax 000-0-0-00-0-2-2
Profit After Tax 000-0-0-00-1-8-6
PAT Margin (%) 2.0%2.2%0.8%-5.4%18.0%-1.4%-3.7%-26.3%-55.2%
Adjusted EPS (₹)0.30.30.2-0.2-0.4-0.40.2-1.0-7.0-5.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 44444412114-2
Share Capital 33333411111111
Reserves 11111-020-7-13
Minority Interest0000000000
Debt000000031818
Long Term Debt0000000000
Short Term Debt000000031818
Trade Payables1000000211
Others Liabilities 000-0-0-0-016-0-2
Total Liabilities 54444412322215

Fixed Assets

Gross Block0000000899
Accumulated Depreciation0000000135
Net Fixed Assets 0000000764
CWIP 0000000100
Investments 0000000000
Inventories12100001363
Trade Receivables1121009000
Cash Equivalents 2100031542
Others Assets 0013402665
Total Assets 54444412322215

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1-1-2003-109-15-2
PBT 000-0-0-00-1-10-8
Adjustment -000-0-0-0-0122
Changes in Working Capital -1-1-2004-1110-74
Tax Paid -0-0-0-0000000
Cash Flow From Investing Activity 00000-00-90-0
Capex -000-0-000-90-0
Net Investments 00000-0-0000
Others 0000000000
Cash Flow From Financing Activity 2-000-008315-0
Net Proceeds from Shares 2000009000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -0000-00-0315-0
Net Cash Flow 1-1-10-03-23-0-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.732.731.37-2-3.55-3.772.34-9.23-100.13N/A
ROCE (%)5.694.112.34-1.06-3.18-6.173.6-10.54-53.9N/A
Asset Turnover Ratio1.481.11.580.34001.631.311.050.56
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days789487402002475732
Inventory Days419466000282120157
Payable Days503850002162134

Waaree Technologies Ltd Stock News

Waaree Technologies Ltd FAQs

The current trading price of Waaree Technologies on 05-Dec-2025 13:43 is ₹241.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Waaree Technologies stood at ₹252.5.
The latest P/E ratio of Waaree Technologies as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Waaree Technologies as of 04-Dec-2025 is -132.24.
The 52-week high of Waaree Technologies is ₹780.0 and the 52-week low is ₹214.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Waaree Technologies is ₹10.24 ( Cr.) .

About Waaree Technologies Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×