SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Benara Bearings And Pistons Ltd (541178)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541178 NSE: Bearings | Small Cap | Benara Bearings Share Price

₹10.45 0.00 (0.00%)

As on 29-May'26 16:59

Benara Bearings And Pistons Ltd (541178)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541178 NSE: Bearings | Small Cap | Benara Bearings Share Price

₹10.45 0.00 (0.00%)

As on 29-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹10.5
52-Week Low / High
₹8 / 20
TTM EPS
₹-9.1
TTM Sales
₹0 Cr.
Book Value per Share
₹-4.7
P/E Ratio
0.00
Industry PE
51.1
Price to Book (P/B)
-2.21
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-5.23
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-511.48%
Underperforms industry median
Return on Capital Employed (ROCE)
-26.10%
Underperforms industry median
Return on Assets (ROA)
-42.53%
Operating Profit Margin
-71.5%
Net Profit Margin
-251.78%
Gross Profit Margin
-73.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27.44%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.91%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-26 Cr.
Equity
₹17.7 Cr.
Face Value
₹10
All Time Low / High
₹7.52 / 68.50

Benara Bearings And Pistons stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Benara Bearings And Pistons Ltd a good quality company?
Benara Bearings And Pistons Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Benara Bearings And Pistons Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Benara Bearings And Pistons Ltd vs industry peers?
Benara Bearings And Pistons Ltd revenue CAGR is -36.97%, compared to the industry median CAGR of 7.70%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Benara Bearings And Pistons Ltd?
Promoters hold 69.91% of the Benara Bearings And Pistons Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Benara Bearings And Pistons Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 0.21% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Benara Bearings And Pistons Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.2%20.6%12.2%8.7%5%-13.2%-14.8%-11.3%-4%-26.1%-
Value Creation
Index
-0.20.5-0.1-0.4-0.6-1.9-2.1-1.8-1.3NA-

Growth Parameters

Sales 8010410511411041.625.919.715.110.90
Sales YoY Gr.-30.1%1%8.7%-4%-62.1%-37.7%-24.1%-23.5%-27.4%-
Adj EPS 0.63.722.60.3-8.2-7.9-4.8-1.8-15.5-9.1
YoY Gr.-513.3%-46.2%32.3%-87.4%-2593.9%NANANANA-
BVPS (₹) 12.516.232.233.133.425.217.312.610.8-4.7-4.7
Adj Net
Profit
0.74.63.54.60.6-14.6-14-8.4-3.1-27.5-16
Cash Flow from Ops. 3.4-3.24.1-11.6-1.7-3.6-0.22.50.9-1.9-
Debt/CF from Ops. 8.4-119.6-3.6-29.8-16.8-364.424.968.4-32.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -19.9%-37%-25%-27.4%
Adj EPS -243.5%-316%NANA
BVPS-189.8%-167.6%-164.9%-143.8%
Share Price - -4% -11.4% -40.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.525.79.181-28.1-37.2-31.8-15.1-511.5192.2
Op. Profit
Mgn %
6.310.29.67.46.6-27.1-49.4-45.4-16-71.5NAN
Net Profit
Mgn %
0.94.43.34.10.5-35.1-53.9-42.7-20.8-251.8-INF
Debt to
Equity
1.81.70.70.70.91.42.12.83.1-7.4-
Working Cap
Days
1791552062623359441,2921,2721,4981,7870
Cash Conv.
Cycle
1341241581762214794665015897940

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales80104.11105.14114.33109.7941.5925.9319.6715.0510.92
Operating Expenses + 74.9893.5395.07105.91102.5552.8738.7528.6017.4618.72
Manufacturing Costs04.954.894.414.453.763.322.772.822.25
Material Costs67.5682.3183.3291.9491.9842.9427.6915.817.944.49
Employee Cost 3.343.363.182.833.042.212.972.862.730.62
Other Costs 4.082.923.696.733.073.954.777.163.9511.36
Operating Profit 5.0210.5810.078.427.24-11.28-12.82-8.92-2.41-7.81
Operating Profit Margin (%) 6.3%10.2%9.6%7.4%6.6%-27.1%-49.4%-45.4%-16.0%-71.5%
Other Income + 0.240.260.182.360.300.150.170.550.500.15
Exceptional Items 000-1.0400000-8.64
Interest 3.253.783.653.684.105.494.560.190.080.36
Depreciation 0.850.721.061.242.323.032.101.671.341.05
Profit Before Tax 1.166.355.544.831.12-19.65-19.30-10.24-3.33-17.71
Tax 0.411.791.980.670.40-5.11-5.33-1.85-0.219.77
Profit After Tax 0.764.553.554.150.73-14.54-13.97-8.38-3.13-27.48
PAT Margin (%) 1.0%4.4%3.4%3.6%0.7%-35.0%-53.9%-42.6%-20.8%-251.0%
Adjusted EPS (₹)0.63.72.02.30.4-8.2-7.9-4.7-1.8-15.5
Dividend Payout Ratio (%)0%0%0%10.70%0%0%0%0%0%0%

Valuation of Benara Bearings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15.4620.0157.0658.6259.1344.5930.6222.2419.11-8.37
Share Capital 3.103.1017.7117.7117.7117.7117.7117.7117.7117.71
Reserves 12.3616.9239.3540.9141.4326.8912.924.531.41-26.08
Debt +27.1133.8637.4839.0649.0257.6161.2161.4560.0262.19
Long Term Debt8.9610.7014.0216.2818.5324.7523.0116.5016.6610.51
Short Term Debt18.1623.1623.4522.7830.4932.8638.2044.9543.3551.68
Minority Interest0000000000
Trade Payables4.221.5513.0412.2315.497.692.782.141.471.07
Others Liabilities 4.205.115.324.715.4419.12-3.79-8.46-7.981.72
Total Liabilities 50.9960.53112.90114.62129.09129.0290.8277.3772.6256.60

Fixed Assets

Net Fixed Assets +6.916.569.7518.1721.3618.6215.7414.1711.449.86
Gross Block6.9115.5819.8429.493535.2933.5333.5732.1831.66
Accumulated Depreciation09.0210.0811.3213.6516.6717.8019.4020.7521.80
CWIP 0000000000
Investments 0.220.270.270.270.270.270.270.270.020.02
Inventories25.6627.4635.6335.9038.5722.351919.5721.4818.50
Trade Receivables7.8617.3224.7441.1446.9021.2612.905.764.885.09
Cash Equivalents 3.983.6434.410.691.660.890.440.190.320.71
Others Assets 6.375.288.0918.4520.3365.6342.4737.4134.4822.44
Total Assets 50.9960.53112.90114.62129.09129.0290.8277.3772.6256.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.36-3.154.07-11.57-1.71-3.59-0.182.470.88-1.94
PBT 1.166.355.544.831.12-19.65-19.30-10.24-3.33-17.71
Adjustment 3.874.244.544.536.138.407.4862.3010.73
Changes in Working Capital -1.15-11.81-6.01-16.98-8.737.6611.656.711.925.04
Tax Paid -0.52-1.930-1.36-0.2300000
Cash Flow From Investing Activity + -3.62-0.16-6.80-20.15-3.16-0.290.680.050.770.37
Capex -3.64-0.37-4.18-9.65-5.51-0.290.78-0.100.530.53
Net Investments -0.22-0.05-0.470000000
Others 0.240.26-2.16-10.502.350-0.100.140.24-0.16
Cash Flow From Financing Activity + 3.722.9733.48-1.985.843.10-0.96-2.76-1.521.95
Net Proceeds from Shares 3033.492.81000000
Net Proceeds from Borrowing -1.220002.226.97-1.74-6.51-1.600
Interest Paid -3.25-3.78-3.65-3.68-4.10-5.49-4.56-0.19-0.08-0.22
Dividend Paid 0000000000
Others 5.186.753.64-1.117.711.635.343.940.172.17
Net Cash Flow 3.45-0.3430.75-33.710.97-0.77-0.45-0.240.130.38

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.5725.689.227.181.23-28.03-37.15-31.71-15.12N/A
ROCE (%)11.1520.6212.198.684.98-13.17-14.78-11.27-3.99N/A
Asset Turnover Ratio1.691.891.211.010.90.320.240.230.20.17
PAT to CFO Conversion(x)4.42-0.691.15-2.79-2.34N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days41.8043.5073105.20146.40299.10240.40173.10129166.70
Inventory Days114.4091.80109.50114.20123.80267.30291.10357.90497.70668.40
Payable Days2312.803250.205598.506956.7082.90103.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Benara Bearings And Pistons Ltd FAQs

The current trading price of Benara Bearings on 29-May-2026 16:59 is ₹10.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-May-2026 the market cap of Benara Bearings stood at ₹18.50 Cr

The latest P/E ratio of Benara Bearings as of 28-May-2026 is 0.00.

The latest P/B ratio of Benara Bearings as of 28-May-2026 is -2.21.

The 52-week high of Benara Bearings is ₹20.49 and the 52-week low is ₹7.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Benara Bearings is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Benara Bearings And Pistons Ltd is a below average quality company.

The key valuation ratios of Benara Bearings And Pistons Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Benara Bearings And Pistons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Benara Bearings And Pistons Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×