Timken India Ltd - Stock Valuation and Financial Performance

BSE: 522113 | NSE: TIMKEN | Bearings | Small Cap

Timken India Share Price

4,015 -15.85 -0.39%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Timken India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Timken India stock performance -

mw4me loader
P/E Ratio (SA):
76.85
Market Cap:
30,136.4 Cr.
52-wk low:
2,490.1
52-wk high:
4,816

Is Timken India Ltd an attractive stock to invest in?

1. Is Timken India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Timken India Ltd is a good quality company.

2. Is Timken India Ltd undervalued or overvalued?

The key valuation ratios of Timken India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Timken India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Timken India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Timken India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Timken India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.5%19.1%16.6%14%14.2%16.6%9.8%21.4%20.1%17.6%-
Value Creation
Index
0.40.40.20.00.00.2-0.30.60.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9291,0511,0561,2331,6641,6171,4112,2032,8072,9102,910
Sales YoY Gr.-13.1%0.5%16.8%34.9%-2.8%-12.8%56.2%27.4%3.7%-
Adj EPS 11.813.614.113.719.632.519.343.349.852.152.1
YoY Gr.-14.9%3.9%-2.8%42.7%66.2%-40.8%125%15.1%4.5%-
BVPS (₹) 64.57890.9103.3178.3209.6178.6220.3270.8321.4321.4
Adj Net
Profit
80.392.395.993.2147244145326375392392
Cash Flow from Ops. 42.51011643924934818932.9341340-
Debt/CF from Ops. 0.100.10.40.10.10.20.90.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.5%11.8%27.3%3.7%
Adj EPS 17.9%21.6%39.3%4.5%
BVPS19.5%12.5%21.6%18.7%
Share Price 28% 42.3% 37.1% 21.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.619.116.714.114.416.89.921.720.317.616.2
Op. Profit
Mgn %
14.415.41513.417.422.41823.22019.719.7
Net Profit
Mgn %
8.68.89.17.68.815.110.314.813.413.513.5
Debt to
Equity
00000000000
Working Cap
Days
236244208215238236261222207226101
Cash Conv.
Cycle
80766664656989859110076

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.30%

Net Profit is growing at healthy rate in last 3 years 39.33%

Return on Equity has declined versus last 3 years average to 16.20%

Sales growth is not so good in last 4 quarters at 3.25%

Latest Financials - Timken India Ltd.

Standalone Consolidated
TTM EPS (₹) 52.1 -
TTM Sales (₹ Cr.) 2,910 -
BVPS (₹.) 321.4 -
Reserves (₹ Cr.) 2,342 -
P/BV 12.47 -
PE 76.85 -
From the Market
52 Week Low / High (₹) 2490.05 / 4816.00
All Time Low / High (₹) 20.00 / 4816.00
Market Cap (₹ Cr.) 30,136
Equity (₹ Cr.) 75.2
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Timken India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Timken India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9291,0511,0561,2331,6641,6171,4112,2032,8072,910
Operating Expenses 7958898981,0701,3751,2541,1591,6932,2462,337
Manufacturing Costs87104109150187162160247285293
Material Costs5586316247289298597861,1941,6601,717
Employee Cost 67687491123124119141159164
Other Costs 84859210213810994111143164
Operating Profit 134162158163289363252511560572
Operating Profit Margin (%) 14.4%15.4%15.0%13.2%17.3%22.4%17.9%23.2%20.0%19.7%
Other Income 661021162320145341
Interest 1111231234
Depreciation 17222943797775848785
Exceptional Items 0-300000000
Profit Before Tax 122142138140224306195438524524
Tax 42504148756052111133132
Profit After Tax 81929792149246143327391392
PAT Margin (%) 8.7%8.7%9.2%7.5%8.9%15.2%10.2%14.8%13.9%13.5%
Adjusted EPS (₹)11.913.514.313.519.832.719.043.552.052.1
Dividend Payout Ratio (%)25%7%7%7%5%153%8%3%3%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4385306187021,3411,5771,3441,6572,0372,417
Share Capital 68686868757575757575
Reserves 3704625506341,2661,5011,2681,5821,9622,342
Minority Interest0000000000
Debt3481623203330296
Long Term Debt0000000000
Short Term Debt3481623203330296
Trade Payables86113157197233216335329344386
Others Liabilities 33337891471634443476591485637
Total Liabilities 8601,0258741,3862,2322,2552,1882,6062,8963,446

Fixed Assets

Gross Block3061602823429669861,1171,2421,3061,393
Accumulated Depreciation199225191172238310392473550
Net Fixed Assets107137231251795748808850833843
CWIP 2721585464157975053104
Investments 1738915517613099236161
Inventories167186188245317291369558569667
Trade Receivables174193192223302291371539576652
Cash Equivalents 243318272441717418162331
Others Assets34441696530555338368492467688
Total Assets 8601,0258741,3862,2322,2552,1882,6062,8963,446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 421011643924934818933341340
PBT 122142138140224306195438524524
Adjustment 13282329756263776752
Changes in Working Capital -49-2242-922664-25-368-96-106
Tax Paid -44-51-40-38-75-84-45-114-154-131
Cash Flow From Investing Activity -23-67-125-64-110-102-69-76-47-228
Capex -26-66-131-71-117-115-78-80-61-259
Net Investments 0-3111-10000
Others 3247714941431
Cash Flow From Financing Activity -261-5-2-23-13-379-15-15-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-1-1-2-3-1-2-3-4
Dividend Paid -200-7-7-8-8-376-11-11-11
Others -5236-14-3-1-1-1-2
Net Cash Flow -73634-27116233-259-5827994
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.6618.9616.9313.9414.5516.879.8121.821.1617.61
ROCE (%)29.7429.2323.9620.9721.6720.8813.2228.7728.0523.52
Asset Turnover Ratio1.221.181.181.110.920.720.630.921.020.92
PAT to CFO Conversion(x)0.521.11.690.421.671.411.320.10.870.87
Working Capital Days
Receivable Days61606361586786757277
Inventory Days57586163626985777378
Payable Days5258798985951281017478

Timken India Ltd Stock News

Timken India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Timken India on 26-Jul-2024 16:01 is ₹4,015.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Timken India stood at ₹30,136.4.
The latest P/E ratio of Timken India as of 26-Jul-2024 16:01 is 76.85.
The latest P/B ratio of Timken India as of 26-Jul-2024 16:01 is 12.47.
The 52-week high of Timken India is ₹4,816 and the 52-week low is ₹2,490.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Timken India is ₹2,910 ( Cr.) .

About Timken India Ltd

Timken India Ltd., (TIL) a Timken Company subsidiary, started manufacturing bearings in India nearly three decades ago and today has state-of-the-art manufacturing plants in Jamshedpur and Bharuch to serve local bearing market needs and beyond. Employing the highly collaborative technical selling model for which Timken is known, the India team works directly with large OEM customers and with end users through a network of authorized distributors to make design and application recommendations to optimize performance and reliability. The Timken Technology Centre in Bangalore, one of four such centres in the world, provides customers access to engineering expertise and the latest technological advancements. It also offers a breadth of bearing repair and related mechanical power transmission services to its customers. Timken India was incorporated in 1987 as Tata Timken Limited (TTL), a joint venture between Tata Iron and Steel Company (TISCO) and The Timken Company, a world leader in bearings. It commenced commercial production at its Jamshedpur plant in March 1992. The Timken Company is a world leader in tapered roller bearings.

Business area of the company

The company actively operates in Indian anti-friction bearings, mechanical power transmission products and related services business.

Products and services of the company

The company offers a growing portfolio of engineered bearings, mechanical power transmission products and industrial services to keep industries moving efficiently and reliably.

Awards

2017-18

  • Best safety award from JSW, Bellary MILLTEC site.
  • Sustainability Award from Mahindra and Mahindra.
  • Sustainable supplier award from TATA motors.
  • Quality Focus, responsiveness and cost efficiency award from Spicer India.
  • Platinum award for Delivery by Automotive Axles.
  • Hallmark International Railway Industry Standard (IRIS) certification highly valued by global rail customers.
  • Winner of Kaizen and Poka-yoke competition in Confederation of Indian Industries.
  • Silver certificate of merit for manufacturing excellence by Frost & Sullivan & FICCI.

2018-19

  • On-Time delivery award by Terex in Sept’18
  • Received Authorized Economic Operator (AEO) certificate from Central Board of Excise & Customs.

2019-20

  • Excellence in Manufacturing from Indo-American Corporate Excellence Award.
  • DL Shah Quality Award- Silver award for 'The Yield and Productivity Improvement’.
  • Award for Energy Efficiency in Supply Chain by Tata Motors.
  • Recipient of the award for Best Supplier from TATA Motors.
  • Dana award for Expand Global Markets, recognizing successful and substantial efforts put in by a Supplier to support them across platforms and geographies.
  • GE India conferred 'Best Supplier Support' award Opportunities.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.