Vishal Bearings Ltd (539398) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539398 | NSE: | Bearings | Small Cap

Vishal Bearings Share Price

66.95 0.36 0.54%
as on 05-Dec'25 16:59

Vishal Bearings Ltd (539398) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539398 | NSE: | Bearings | Small Cap

DeciZen - make an informed investing decision on Vishal Bearings

Based on:

M-Cap below 100cr DeciZen not available

Vishal Bearings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
71.9 Cr.
52-wk low:
66
52-wk high:
140.7

Is Vishal Bearings Ltd an attractive stock to invest in?

1. Is Vishal Bearings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishal Bearings Ltd is a average quality company.

2. Is Vishal Bearings Ltd undervalued or overvalued?

The key valuation ratios of Vishal Bearings Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Vishal Bearings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vishal Bearings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vishal Bearings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishal Bearings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.2%9.6%20.9%28.3%5.5%5.9%20.8%20.5%6.2%2.4%-
Value Creation
Index
-0.4-0.30.51.0-0.6-0.60.50.5-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.233.155.480.55257.710811698.786.685
Sales YoY Gr.-42.8%67.7%45.3%-35.5%11%87.4%6.8%-14.6%-12.2%-
Adj EPS 0.40.535.7-0.40.25.77.41-2.4-1.5
YoY Gr.-19.5%518.4%89.1%-107%NA3055.6%30.8%-86.3%-335.3%-
BVPS (₹) 7.58.311.116.716.717.423.630.932.830.730.9
Adj Net
Profit
0.40.53.36.2-0.40.26.181.1-2.6-2
Cash Flow from Ops. -1.44.95-0.73.715.3-7.811.3108.7-
Debt/CF from Ops. -15.64.64.8-44.4102.1-5.744.96.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.8%10.8%-7.1%-12.2%
Adj EPS -221.7%NA-175%-335.3%
BVPS16.9%12.9%9.2%-6.4%
Share Price 17.5% 28.1% -5.2% -36.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
76.231.241.1-2.4127.727.33.2-7.6-4.8
Op. Profit
Mgn %
19.314.915.818.711.311.11417.110.18.99.5
Net Profit
Mgn %
1.91.65.97.7-0.80.35.76.91.1-3-1.9
Debt to
Equity
2.72.521.82.11.71.71.31.41.70.7
Working Cap
Days
217165137144269231172205241280133
Cash Conv.
Cycle
1171189210221817810213416618544

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -7.13%

Debt to equity has increased versus last 3 years average to 1.67

Sales growth is not so good in last 4 quarters at -0.19%

Latest Financials - Vishal Bearings Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 85.3 -
BVPS (₹.) 30.9 -
Reserves (₹ Cr.) 23 -
P/BV 2.15 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 66.00 / 140.70
All Time Low / High (₹) 11.56 / 241.55
Market Cap (₹ Cr.) 71.9
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 42.7

Management X-Ray of Vishal Bearings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vishal Bearings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vishal Bearings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales23.1533.0655.4480.5451.9857.71108.17115.5198.7086.64
Operating Expenses 18.8328.1346.6865.5146.0951.2993.0495.7388.7478.94
Manufacturing Costs3.343.455.807.965.877.6113.4315.4914.6812.98
Material Costs10.0718.5234.1448.0931.8735.4766.7365.5857.4649.96
Employee Cost 4.455.616.248.657.857.7611.9513.6015.3115.03
Other Costs 0.980.550.510.800.510.450.931.061.290.96
Operating Profit 4.324.938.7615.035.896.4215.1319.799.977.71
Operating Profit Margin (%) 18.6%14.9%15.8%18.7%11.3%11.1%14.0%17.1%10.1%8.9%
Other Income 0.120.581.060.480.700.3410.040.090.24
Interest 1.661.732.533.362.982.493.054.253.454.79
Depreciation 2.232.552.773.223.653.653.674.705.025.87
Exceptional Items 0000000000
Profit Before Tax 0.541.234.518.93-0.040.629.4110.881.59-2.71
Tax 0.200.421.082.53-0.050.222.652.870.48-0.12
Profit After Tax 0.340.813.426.400.010.396.768.011.11-2.59
PAT Margin (%) 1.5%2.5%6.2%7.9%0.0%0.7%6.3%6.9%1.1%-3.0%
Adjusted EPS (₹)0.30.83.25.90.00.46.37.41.0-2.4
Dividend Payout Ratio (%)0%0%9%8%0%0%8%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8.138.941218.0418.0518.7825.4733.3535.4433.15
Share Capital 4.806610.7910.7910.7910.7910.7910.7910.79
Reserves 3.332.946.017.257.267.9914.6822.5624.6522.36
Minority Interest0000000000
Debt21.9422.2523.5032.4535.7029.0241.0942.6447.9553.17
Long Term Debt15.5116.641921.1024.2924.4123.6922.5920.6125.21
Short Term Debt6.435.614.5011.3511.424.6117.4020.0527.3427.95
Trade Payables2.112.224.703.263.047.5219.368.1915.2813.71
Others Liabilities 1.372.233.544.963.514.357.259.076.046.16
Total Liabilities 33.5535.6443.7458.7160.3059.6793.1793.25104.72106.18

Fixed Assets

Gross Block25.0327.2031.3935.4642.3445.8449.6157.436975.40
Accumulated Depreciation9.3911.9314.3817.6021.2424.9028.1432.8336.9342.34
Net Fixed Assets 15.6415.2617.0117.8621.1020.9421.4724.6032.0733.06
CWIP 00.170.871.9800.0403.640.391.68
Investments 0.780.890.230.360.642.103.822.313.704.27
Inventories9.398.4311.4023.2024.1419.0138.1143.1647.0447.90
Trade Receivables4.486.859.859.7911.5912.6821.0514.6610.2012.32
Cash Equivalents 1.291.990.350.210.131.910.360.420.672
Others Assets 1.972.054.035.302.702.998.374.4810.664.96
Total Assets 33.5535.6443.7458.7160.3059.6793.1793.25104.72106.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.424.875.01-0.743.7415.30-7.8011.299.988.65
PBT 0.541.234.518.93-0.040.629.4110.881.59-2.71
Adjustment 3.774.154.476.526.586.477.118.819.3810.71
Changes in Working Capital -5.27-0.24-3.39-13.46-2.238.33-21.62-5.331.590.65
Tax Paid -0.46-0.28-0.57-2.73-0.57-0.11-2.70-3.07-2.570
Cash Flow From Investing Activity -3.21-2.76-5.01-4.62-4.10-4.96-5.79-7.22-10.58-8.25
Capex -3.53-2.34-5.17-5.19-4.90-3.54-4.16-8.24-9.24-8.15
Net Investments -0.10-0.121.35-0.13-0.28-1.46-1.721.51-1.39-0.57
Others 0.42-0.30-1.190.701.090.030.09-0.490.060.47
Cash Flow From Financing Activity 5.17-1.42-1.645.220.28-8.5612.04-40.840.93
Net Proceeds from Shares 3.24000000000
Net Proceeds from Borrowing 0.641.132.362.104.460.782.22-1.10-1.984.61
Interest Paid -1.66-1.73-2.53-3.36-2.98-2.49-3.05-4.25-3.45-4.79
Dividend Paid 00-0.30-0.3000-0.54000
Others 2.95-0.83-1.176.78-1.20-6.8613.401.356.281.11
Net Cash Flow 0.540.70-1.64-0.14-0.081.78-1.550.070.241.33

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.449.5132.742.590.062.1430.5727.253.21-7.56
ROCE (%)8.249.620.8828.35.535.8920.8320.526.192.39
Asset Turnover Ratio0.81.061.431.570.870.961.421.2410.82
PAT to CFO Conversion(x)-4.186.011.46-0.1237439.23-1.151.418.99N/A
Working Capital Days
Receivable Days61565445757757564647
Inventory Days12188647816613696128167200
Payable Days1314337303654747775106

Vishal Bearings Ltd Stock News

Vishal Bearings Ltd FAQs

The current trading price of Vishal Bearings on 05-Dec-2025 16:59 is ₹66.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vishal Bearings stood at ₹71.86.
The latest P/E ratio of Vishal Bearings as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vishal Bearings as of 04-Dec-2025 is 2.15.
The 52-week high of Vishal Bearings is ₹140.7 and the 52-week low is ₹66.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Bearings is ₹85.30 ( Cr.) .

About Vishal Bearings Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×