Bhagwati Autocast Ltd (504646) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504646 | NSE: | Castings/Forgings | Small Cap

Bhagwati Autocast Share Price

559.80 11.80 2.15%
as on 05-Dec'25 12:12

Bhagwati Autocast Ltd (504646) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504646 | NSE: | Castings/Forgings | Small Cap

DeciZen - make an informed investing decision on Bhagwati Autocast

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bhagwati Autocast stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.03
Market Cap:
157.9 Cr.
52-wk low:
315.1
52-wk high:
636

Is Bhagwati Autocast Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhagwati Autocast: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagwati Autocast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.3%10.9%8.2%19.2%12.1%8.6%-1.9%26.6%22.6%18.3%-
Value Creation
Index
-0.5-0.2-0.40.4-0.1-0.4-1.10.90.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.470.489.5120101104112154134140154
Sales YoY Gr.-9.4%27.1%34%-16.2%3.9%7.5%37.6%-13%4.2%-
Adj EPS 2.74.4412.87.36.1-3.426.923.920.436.5
YoY Gr.-63.2%-11%223.3%-42.7%-16.7%-155.6%NA-11%-14.8%-
BVPS (₹) 66.871.874.686.592.798.193.8119.5141.9161.4181
Adj Net
Profit
0.81.31.13.72.11.8-17.76.95.910
Cash Flow from Ops. 2-0.93.93.76.14.57.5127.610-
Debt/CF from Ops. 2.7-9.922.411.12.50.91.11.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%6.9%7.7%4.2%
Adj EPS 25.1%22.7%NA-14.8%
BVPS10.3%11.7%19.8%13.7%
Share Price 21.8% 37% 30% 23.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.16.45.415.98.26.4-3.525.218.313.421.3
Op. Profit
Mgn %
6.57.44.96.96.351.49.69.78.812.1
Net Profit
Mgn %
1.21.81.33.12.11.7-0.955.14.26.8
Debt to
Equity
0.30.40.40.40.20.20.70.30.20.20.1
Working Cap
Days
13512412711213213311475919647
Cash Conv.
Cycle
3753605267655127384018

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhagwati Autocast Ltd.

Standalone Consolidated
TTM EPS (₹) 36.5 -
TTM Sales (₹ Cr.) 154 -
BVPS (₹.) 181 -
Reserves (₹ Cr.) 49 -
P/BV 3.03 -
PE 15.03 -
From the Market
52 Week Low / High (₹) 315.10 / 636.00
All Time Low / High (₹) 2.84 / 675.60
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 2.9
Face Value (₹) 10
Industry PE 49.1

Management X-Ray of Bhagwati Autocast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhagwati Autocast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhagwati Autocast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales647090120101104112154134140
Operating Expenses 6065851129499111140121128
Manufacturing Costs21263238363738434145
Material Costs28273959444960826666
Employee Cost 891012111211121214
Other Costs 2333322322
Operating Profit 4548652151312
Operating Profit Margin (%) 6.5%7.3%4.8%6.9%6.3%4.9%1.4%9.6%9.7%8.8%
Other Income 0000000001
Interest 1111101111
Depreciation 2222222333
Exceptional Items 0000000000
Profit Before Tax 121532-111109
Tax 010111-0332
Profit After Tax 111422-1876
PAT Margin (%) 1.2%1.8%1.2%3.1%2.2%1.6%-0.9%5.0%5.2%4.4%
Adjusted EPS (₹)2.74.43.912.87.56.0-3.326.824.121.4
Dividend Payout Ratio (%)26%18%21%8%13%17%-30%7%8%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19212125272827344146
Share Capital 3333333333
Reserves 16181922242524323844
Minority Interest0000000000
Debt58896417867
Long Term Debt10001011867
Short Term Debt4888546000
Trade Payables13101916161916181419
Others Liabilities 74444547811
Total Liabilities 43435253535664686984

Fixed Assets

Gross Block35363739414262626379
Accumulated Depreciation19212224252628303236
Net Fixed Assets 16151415161534313143
CWIP 0001010010
Investments 0000000000
Inventories4576666677
Trade Receivables19212930293321262429
Cash Equivalents 0110100330
Others Assets 3111113134
Total Assets 43435253535664686984

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-14465712810
PBT 121532-111109
Adjustment 3333333544
Changes in Working Capital -2-60-3106-2-4-1
Tax Paid 0-1-0-1-1-1-0-1-1-2
Cash Flow From Investing Activity -1-1-2-4-2-2-20-0-3-14
Capex -1-1-2-4-2-2-20-0-3-14
Net Investments 000000-00-0-0
Others 0000000000
Cash Flow From Financing Activity -12-2-0-4-212-9-41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-1-111-111-1-22
Interest Paid 0-1-1-1-1-0-1-1-1-1
Dividend Paid -0-0-0-0-0-0-0-0-1-1
Others 04-00-3-12-600
Net Cash Flow -000-10-0-030-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.136.45.2615.918.386.25-3.4625.1418.4114.1
ROCE (%)7.2610.948.1819.1712.18.55-1.8826.6222.5618.29
Asset Turnover Ratio1.651.851.942.271.891.911.862.341.961.83
PAT to CFO Conversion(x)2-14132.5N/A1.51.141.67
Working Capital Days
Receivable Days95931009010710888566869
Inventory Days25222319222120151717
Payable Days176152136109133132106758892

Bhagwati Autocast Ltd Stock News

Bhagwati Autocast Ltd FAQs

The current trading price of Bhagwati Autocast on 05-Dec-2025 12:12 is ₹559.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bhagwati Autocast stood at ₹157.9.
The latest P/E ratio of Bhagwati Autocast as of 04-Dec-2025 is 15.03.
The latest P/B ratio of Bhagwati Autocast as of 04-Dec-2025 is 3.03.
The 52-week high of Bhagwati Autocast is ₹636.0 and the 52-week low is ₹315.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagwati Autocast is ₹153.7 ( Cr.) .

About Bhagwati Autocast Ltd

Bhagwati Autocast, promoted in 1984, is located 25 km away from Ahmedabad, near village Bavla. It is a mechanized machine moulding unit with an annual capacity of 14000 tonnes, producing high duty grey iron and ductile iron castings as per any International Standards.

Bhagwati Autocast also produces SG iron castings and alloy iron castings. The company’s plant is located at village Rajoda in Gujarat.

Its hand moulding division has an annual production capacity of 4000 tonnes with facilities for manufacturing castings upto a single unit weight of 5 tonnes using a state of the art Omega continuous mixer.

The Bhagwati Group, has two foundry units -- Bhagwati Spherocast Pvt. Ltd. and Bhagwati Autocast Ltd. Bhagwati Autocast Ltd, is located 25 km away from Ahmedabad, near village Bavla. It is a mechanized machine moulding unit with an annual capacity of 14000 tons, producing high duty grey iron and ductile iron castings as per any International Standards. Its handmoulding division has an annual production capacity of 4000 tons with facilities for manufacturing castings upto a single unit weight of 5 tons using a state of the art Omega continuous mixer.

Both the units are manufacturing high quality castings for a wide spectrum of industries such as, Automotive, Light and Heavy Commercial Vehicle, Tractor, Air & Gas Compressor, Hydraulic ,Wind Generation/Generator, Refrigeration, Plastic Injection Moulding Machine and General Engineering Products  The annual turnover of the two foundry units together is $ 30 million with a total production capacity of 32000 tons per year of which Bhagwati Autocast Production Capacity stands at 18000 M.T. Per Annum.

The infrastructure of the company includes DISA-George Fischer fully mechanized sand plant of 30 tons/hour capacity, Intensive mixer-1000 Kgs. batch capacity. Sand homogenizing and cooling system and dust collector system.

The company’s major customers are two tractor companies, Punjab Tractors and Escorts. Its hand molding plant caters to the needs of the general engineering sector. The field is competitive and pricing does not allow much flexibility. Rise in prices of raw materials, increased power costs and higher wages were reported to have affected the profitability of the company.

The company’s response has been an expansion-cum-modernization program involving installation of equipment for better material handling and higher productivity. Finish of the castings was also sought to be improved by installing a drum homogenizer cum cooler. The company was able to return to profits from the year 2004-2005.

The major customers of the company are Dresser Rand, Elecon Engineering, Enercon, Escorts Ltd.,Force Motors Ltd.Godrej & Boyce Ltd., Harig India Pvt. Ltd., Mita Harig Pvt. Ltd., HMT Ltd., Ingersoll-Rand (India) Ltd., Kirloskar Oil Engines Limited K&H Eppensteinar Gmbh & Co., Mahindra gujarat tractors Ltd., Punjab tractors Ltd.

It is also an ISO-9001-2000 company certified by BUREAU VERITAS.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×