Gujarat Intrux Ltd (517372) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517372 | NSE: | Castings/Forgings | Small Cap

Guj. Intrux Share Price

446.95 2.90 0.65%
as on 05-Dec'25 14:15

Gujarat Intrux Ltd (517372) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517372 | NSE: | Castings/Forgings | Small Cap

DeciZen - make an informed investing decision on Guj. Intrux

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gujarat Intrux stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.48
Market Cap:
152.5 Cr.
52-wk low:
375.2
52-wk high:
535

Is Gujarat Intrux Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Guj. Intrux: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Intrux Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%3.7%13.1%14.5%13.6%10.8%8.4%13.8%17%21.9%-
Value Creation
Index
-0.8-0.7-0.10.00.0-0.2-0.40.00.20.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.62735.439.84833.842.551.457.265.363
Sales YoY Gr.--35%31%12.4%20.5%-29.6%25.9%21.1%11.2%14.2%-
Adj EPS 12.21012.813.911.3916.721.63128.7
YoY Gr.-119.4%366.1%27.9%8.1%-18.7%-20.1%85.4%29.2%43.8%-
BVPS (₹) 106.4108.7118.8129.8141.2149.5155.4169180.5194.2197.6
Adj Net
Profit
0.30.73.44.44.83.93.15.77.410.710
Cash Flow from Ops. 20.3-0.42.71.146.11-01.56.1-
Debt/CF from Ops. 0-1.200000-0.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%6.4%15.4%14.2%
Adj EPS 46.8%17.5%51%43.8%
BVPS6.9%6.6%7.7%7.6%
Share Price 18.8% 36.7% 48.8% -6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.928.810.310.27.85.910.312.416.614.7
Op. Profit
Mgn %
4.16.415.116.314.216.81216.217.721.320.5
Net Profit
Mgn %
0.82.79.711.19.911.57.311.21316.315.7
Debt to
Equity
00000000000
Working Cap
Days
304301237240215245196199181154159
Cash Conv.
Cycle
198176136129125158126132116102145

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Intrux Ltd.

Standalone Consolidated
TTM EPS (₹) 28.7 -
TTM Sales (₹ Cr.) 62.8 -
BVPS (₹.) 197.6 -
Reserves (₹ Cr.) 64 -
P/BV 2.25 -
PE 15.48 -
From the Market
52 Week Low / High (₹) 375.15 / 535.00
All Time Low / High (₹) 2.25 / 647.00
Market Cap (₹ Cr.) 153
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 49.1

Management X-Ray of Guj. Intrux:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Guj. Intrux - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Guj. Intrux

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42273540483442515765
Operating Expenses 40253033412837434752
Manufacturing Costs4456645566
Material Costs29151720261624293134
Employee Cost 4455766678
Other Costs 2233222334
Operating Profit 225676581014
Operating Profit Margin (%) 4.1%6.4%15.1%16.3%14.2%16.8%11.8%16.2%17.7%21.2%
Other Income 0111111112
Interest 1000000000
Depreciation 1111112211
Exceptional Items 0000000000
Profit Before Tax 115665481014
Tax 0012111233
Profit After Tax 01345436711
PAT Margin (%) 0.8%2.8%9.7%11.1%10.0%11.5%7.2%11.2%13.0%16.2%
Adjusted EPS (₹)1.02.210.012.813.911.38.916.721.630.8
Dividend Payout Ratio (%)0%0%15%16%22%27%34%60%79%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 37374145485153586267
Share Capital 3333333333
Reserves 33343741454850555963
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables2226324363
Others Liabilities 2112222233
Total Liabilities 41424552545559637172

Fixed Assets

Gross Block16182021242929293031
Accumulated Depreciation7789101213141617
Net Fixed Assets 9111112131716151415
CWIP 1000000000
Investments 0000000000
Inventories11910119712111412
Trade Receivables7671013610111011
Cash Equivalents flag 59911122115202832
Others Assets 8778646643
Total Assets 41424552545559637172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 20-031461-016
PBT 115665481014
Adjustment 10-1-1-1-1-0-1-3-4
Changes in Working Capital 19-2-1-4-12-3-6-6-4
Tax Paid 0000000000
Cash Flow From Investing Activity -2-0-1-1-2-4101-1
Capex -2-1-2-2-2-5-0-1-0-2
Net Investments 0000000000
Others -0111111112
Cash Flow From Financing Activity -150-1-1-1-1-1-1-3-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 000-1-1-1-1-1-3-6
Others -140-00000000
Net Cash Flow 4-01-1110-1-1-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.952.018.7910.3310.277.765.8210.312.3516.46
ROCE (%)2.423.6813.0514.5413.6210.758.4113.8316.9821.88
Asset Turnover Ratio0.890.70.820.820.910.620.740.840.860.91
PAT to CFO Conversion(x)N/A-010.250.81.50.33-00.140.55
Working Capital Days
Receivable Days1098470798810570766960
Inventory Days1211279794768783838073
Payable Days44575175625943405046

Gujarat Intrux Ltd Stock News

Gujarat Intrux Ltd FAQs

The current trading price of Guj. Intrux on 05-Dec-2025 14:15 is ₹446.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Guj. Intrux stood at ₹152.5.
The latest P/E ratio of Guj. Intrux as of 04-Dec-2025 is 15.48.
The latest P/B ratio of Guj. Intrux as of 04-Dec-2025 is 2.25.
The 52-week high of Guj. Intrux is ₹535.0 and the 52-week low is ₹375.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Intrux is ₹62.75 ( Cr.) .

About Gujarat Intrux Ltd

Gujarat Intrux incorporated in 1992, it has been engaged in manufacture of copper/brass extrusions. During the year 1993-94, the company had made public issue of 21 lakh equity shares of Rs10 each at par aggregating Rs 2.10 crore. The company has established itself in the market as a major caterer to the OEMs in the year 1995.

The company has been promoted by Surendra Mardia and Ravindra Mardia, with the main objective of setting up a copper and alloys tubes manufacturing unit and also other semi finished products of copper and copper alloys.

Business area of the company:

The company is involved in trading of copper and copper alloy.

Awards and recognition:

The company is about to get the ISO 9002 certification and AD-Markblatt WO/TRD100 certification and also a PED certificate.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×