SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Intrux Ltd (517372)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517372 NSE: Castings/Forgings | Small Cap | Guj. Intrux Share Price

₹436 2.20 (0.51%)

As on 04-Jun'26 16:59

Gujarat Intrux Ltd (517372)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517372 NSE: Castings/Forgings | Small Cap | Guj. Intrux Share Price

₹436 2.20 (0.51%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹150 Cr.
Current Price
₹436
52-Week Low / High
₹376 / 535
TTM EPS
₹30
TTM Sales
₹68.8 Cr.
Book Value per Share
₹191.6
P/E Ratio
14.53
In line with its 5-year historical median
Industry PE
42.2
Price to Book (P/B)
2.28
Higher than its 5-year historical median
Price to Sales (P/S)
2.18
Higher than its 5-year historical median
EV/EBITDA
9.30
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.46%
Outperforms industry median
Return on Capital Employed (ROCE)
21.88%
Outperforms industry median
Return on Assets (ROA)
14.80%
Operating Profit Margin
21.3%
Net Profit Margin
16.21%
Gross Profit Margin
23.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
36.16%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
42.91%
Asset Quality
Promoter Holding
58.61%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹62 Cr.
Equity
₹3.4 Cr.
Face Value
₹10
All Time Low / High
₹2.25 / 647.00

Gujarat Intrux stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Gujarat Intrux Ltd a good quality company?
Gujarat Intrux Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Intrux Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Intrux Ltd vs industry peers?
Gujarat Intrux Ltd revenue CAGR is 6.38%, compared to the industry median CAGR of 7.17%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Intrux Ltd?
Promoters hold 58.61% of the Gujarat Intrux Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gujarat Intrux Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 24.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Intrux Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%3.7%13.1%14.5%13.6%10.8%8.4%13.8%17%21.9%-
Value Creation
Index
-0.8-0.7-0.10.00.0-0.2-0.40.00.20.6-

Growth Parameters

Sales 41.62735.439.84833.842.551.457.265.369
Sales YoY Gr.--35%31%12.4%20.5%-29.6%25.9%21.1%11.2%14.2%-
Adj EPS 12.21012.813.911.3916.721.63130
YoY Gr.-119.4%366.1%27.9%8.1%-18.7%-20.1%85.4%29.2%43.8%-
BVPS (₹) 106.4108.7118.8129.8141.2149.5155.4169180.5194.2191.6
Adj Net
Profit
0.30.73.44.44.83.93.15.77.410.710
Cash Flow from Ops. 20.3-0.42.71.146.11-01.56.1-
Debt/CF from Ops. 0-1.200000-0.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%6.4%15.4%14.2%
Adj EPS 46.8%17.5%51%43.8%
BVPS6.9%6.6%7.7%7.6%
Share Price 24.9% 32.4% 36.8% -11.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.928.810.310.27.85.910.312.416.615.6
Op. Profit
Mgn %
4.16.415.116.314.216.81216.217.721.320.3
Net Profit
Mgn %
0.82.79.711.19.911.57.311.21316.315
Debt to
Equity
00000000000
Working Cap
Days
304301237240215245196199181154147
Cash Conv.
Cycle
198176136129125158126132116102133

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42273540483442515765
Operating Expenses + 40253033412837434752
Manufacturing Costs4456645566
Material Costs29151720261624293134
Employee Cost 4455766678
Other Costs 2233222334
Operating Profit 225676581014
Operating Profit Margin (%) 4.1%6.4%15.1%16.3%14.2%16.8%11.8%16.2%17.7%21.2%
Other Income + 0111111112
Exceptional Items 0000000000
Interest 1000000000
Depreciation 1111112211
Profit Before Tax 115665481014
Tax 0012111233
Profit After Tax 01345436711
PAT Margin (%) 0.8%2.8%9.7%11.1%10.0%11.5%7.2%11.2%13.0%16.2%
Adjusted EPS (₹)1.02.210.012.813.911.38.916.721.630.8
Dividend Payout Ratio (%)0%0%15%15.60%21.60%26.60%33.80%59.90%78.80%0%

Valuation of Guj. Intrux - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 37374145485153586267
Share Capital 3333333333
Reserves 33343741454850555963
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2226324363
Others Liabilities 2112222233
Total Liabilities 41424552545559637172

Fixed Assets

Net Fixed Assets +9111112131716151415
Gross Block16182021242929293031
Accumulated Depreciation7789101213141617
CWIP 1000000000
Investments 0000000000
Inventories11910119712111412
Trade Receivables7671013610111011
Cash Equivalents flag 59911122115202832
Others Assets 8778646643
Total Assets 41424552545559637172

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 20-031461-016
PBT 115665481014
Adjustment 10-1-1-1-1-0-1-3-4
Changes in Working Capital 19-2-1-4-12-3-6-6-4
Tax Paid 0000000000
Cash Flow From Investing Activity + -2-0-1-1-2-4101-1
Capex -2-1-2-2-2-5-0-1-0-2
Net Investments 0000000000
Others -0111111112
Cash Flow From Financing Activity + -150-1-1-1-1-1-1-3-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 000-1-1-1-1-1-3-6
Others -140-00000000
Net Cash Flow 4-01-1110-1-1-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.952.018.7910.3310.277.765.8210.312.3516.46
ROCE (%)2.423.6813.0514.5413.6210.758.4113.8316.9821.88
Asset Turnover Ratio0.890.70.820.820.910.620.740.840.860.91
PAT to CFO Conversion(x)N/A-010.250.81.50.33-00.140.55
Working Capital Days
Receivable Days109.4083.5069.8079.1087.80104.8070.2075.5069.3059.60
Inventory Days121.40127.3096.5094.2075.908783.408380.2072.80
Payable Days44.2057.2051.1074.6061.6059.4043.2039.7050.1046.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Intrux Ltd FAQs

The current trading price of Guj. Intrux on 04-Jun-2026 16:59 is ₹436.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Guj. Intrux stood at ₹149.8 Cr

The latest P/E ratio of Guj. Intrux as of 03-Jun-2026 is 14.53.

The latest P/B ratio of Guj. Intrux as of 03-Jun-2026 is 2.28.

The 52-week high of Guj. Intrux is ₹535.0 and the 52-week low is ₹375.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Intrux is ₹68.76 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Intrux Ltd is a average quality company.

The key valuation ratios of Gujarat Intrux Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Intrux Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gujarat Intrux Ltd

Gujarat Intrux incorporated in 1992, it has been engaged in manufacture of copper/brass extrusions. During the year 1993-94, the company had made public issue of 21 lakh equity shares of Rs10 each at par aggregating Rs 2.10 crore. The company has established itself in the market as a major caterer to the OEMs in the year 1995.

The company has been promoted by Surendra Mardia and Ravindra Mardia, with the main objective of setting up a copper and alloys tubes manufacturing unit and also other semi finished products of copper and copper alloys.

Business area of the company:

The company is involved in trading of copper and copper alloy.

Awards and recognition:

The company is about to get the ISO 9002 certification and AD-Markblatt WO/TRD100 certification and also a PED certificate.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×