Gujarat Intrux Ltd - Stock Valuation and Financial Performance

BSE: 517372 | NSE: | Castings/Forgings | Small Cap

Guj. Intrux Share Price

258.40 -6.05 -2.29%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Guj. Intrux

M-Cap below 100cr DeciZen not available

Gujarat Intrux stock performance -

mw4me loader
P/E Ratio (SA):
13.47
Market Cap:
88.8 Cr.
52-wk low:
138.1
52-wk high:
398.8

Is Gujarat Intrux Ltd an attractive stock to invest in?

1. Is Gujarat Intrux Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gujarat Intrux Ltd is a below average quality company.

2. Is Gujarat Intrux Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Intrux Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gujarat Intrux Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Intrux Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Intrux:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Intrux Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.6%9.3%1.6%2.2%9.2%10.5%10.4%8%6.1%10.4%-
Value Creation
Index
0.1-0.3-0.9-0.8-0.3-0.3-0.3-0.4-0.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.359.741.62735.439.84833.842.551.455
Sales YoY Gr.-55.9%-30.4%-35%31%12.4%20.5%-29.6%25.9%21.1%-
Adj EPS 13.99.412.21012.813.911.3916.719.2
YoY Gr.--32.3%-89.6%119.4%366.1%27.9%8.1%-18.7%-20.1%85.4%-
BVPS (₹) 97.2105.4106.4108.7118.8129.8141.2149.5155.4169175.2
Adj Net
Profit
4.83.20.30.73.44.44.83.93.15.77
Cash Flow from Ops. 4.4-18.420.3-0.42.71.146.110-
Debt/CF from Ops. 0.3-0.80-1.200000-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.3%7.8%2.4%21.1%
Adj EPS 2%10.8%6.4%85.4%
BVPS6.4%7.3%6.2%8.8%
Share Price 14.3% 27.4% 37.2% 83%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.39.30.928.810.310.27.85.910.311.1
Op. Profit
Mgn %
18.411.64.16.415.116.314.216.81216.217.1
Net Profit
Mgn %
12.55.40.82.79.711.19.911.57.311.212
Debt to
Equity
00.400000000-
Working Cap
Days
219209304301237240215245196199167
Cash Conv.
Cycle
92121198176136129125158126132149

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.10%

Sales growth has been subdued in last 3 years 2.37%

Net Profit has been subdued in last 3 years 6.41%

Sales growth is not so good in last 4 quarters at 5.38%

Latest Financials - Gujarat Intrux Ltd.

Standalone Consolidated
TTM EPS (₹) 19.2 -
TTM Sales (₹ Cr.) 55.1 -
BVPS (₹.) 175.2 -
Reserves (₹ Cr.) 57 -
P/BV 1.48 -
PE 13.47 -
From the Market
52 Week Low / High (₹) 138.05 / 398.75
All Time Low / High (₹) 2.25 / 398.75
Market Cap (₹ Cr.) 88.8
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 33.9

Management X-Ray of Guj. Intrux:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Intrux

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales38.2959.7141.5827.0235.3939.7847.9533.7542.4851.44
Operating Expenses 31.2752.8239.8725.2930.0533.3141.1428.0737.4643.13
Manufacturing Costs4.075.914.474.085.075.525.833.734.605.07
Material Costs21.8340.0328.9815.2717.4919.6526.2816.2624.1328.98
Employee Cost 3.214.394.093.934.775.406.605.726.326.42
Other Costs 2.162.482.322.012.732.742.442.372.422.65
Operating Profit 7.016.891.711.725.336.466.805.675.018.31
Operating Profit Margin (%) 18.3%11.5%4.1%6.4%15.1%16.3%14.2%16.8%11.8%16.2%
Other Income 0.730.340.310.630.840.840.750.990.980.93
Interest 0.2510.520.130.260.100.110.180.110.06
Depreciation 0.581.250.980.981.041.101.211.301.581.54
Exceptional Items 0000000000
Profit Before Tax 6.914.980.531.244.876.116.235.194.307.65
Tax 2.141.750.180.501.431.701.451.321.251.91
Profit After Tax 4.773.240.350.743.434.414.783.873.055.74
PAT Margin (%) 12.5%5.4%0.8%2.8%9.7%11.1%10.0%11.5%7.2%11.2%
Adjusted EPS (₹)13.99.41.02.210.012.813.911.38.916.7
Dividend Payout Ratio (%)7%11%0%0%15%16%22%27%34%60%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 33.4036.2236.5737.3440.7944.5848.4951.3553.3858.07
Share Capital 3.453.453.453.443.443.443.443.443.443.44
Reserves 29.9532.7733.1233.9137.3641.1445.0647.9249.9454.64
Minority Interest0000000000
Debt1.2714.1700.470000.010.010
Long Term Debt0000000000
Short Term Debt1.2714.1700.470000.010.010
Trade Payables5.544.712.312.482.425.623.252.043.662.59
Others Liabilities 4.1642.031.461.401.672.052.022.132.17
Total Liabilities 44.3859.1040.9141.7544.6151.8753.7955.4359.1962.83

Fixed Assets

Gross Block13.5915.5016.1717.9519.5521.4223.6628.7528.8929.40
Accumulated Depreciation4.585.826.737.298.189.1810.3411.6412.9614.49
Net Fixed Assets9.019.689.4410.6711.3712.2513.3217.1215.9314.91
CWIP 0.060.221.1400.0300.2000.030
Investments 0000000000
Inventories11.6918.5311.118.979.7510.779.156.9412.4610.93
Trade Receivables5.4719.836.886.297.231013.076.3210.0211.26
Cash Equivalents 9.190.784.609.269.1811.2512.1221.0814.8820.14
Others Assets8.9510.067.746.567.067.595.933.975.865.59
Total Assets 44.3859.1040.9141.7544.6151.8753.7955.4359.1962.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.36-18.3520.29-0.382.711.123.996.121-0.01
PBT 6.914.980.531.244.876.116.235.194.307.65
Adjustment -2.070.021.190.19-0.92-1.26-0.94-0.67-0.35-1.16
Changes in Working Capital -0.48-23.3618.57-1.81-1.23-3.73-1.31.6-2.95-6.5
Tax Paid 0000000000
Cash Flow From Investing Activity -0.59-2.03-1.82-0.40-1.06-1.20-1.76-4.060.510.29
Capex -0.61-2.09-1.64-1.06-1.77-1.95-2.46-4.90-0.50-0.51
Net Investments 0000000000
Others 0.020.06-0.180.670.710.750.700.841.010.80
Cash Flow From Financing Activity 0.8111.98-14.650.30-0.69-0.61-0.81-1.12-1.09-1.06
Net Proceeds from Shares 0.01000000000
Net Proceeds from Borrowing 00-0.040000000
Interest Paid -0.04-0.56-0.41-0.13-0.26-0.10-0.11-0.18-0.11-0.06
Dividend Paid -0.40-0.41000-0.62-0.83-1.03-1.03-1.03
Others 1.2412.95-14.190.42-0.430.110.130.090.050.03
Net Cash Flow 4.58-8.413.83-0.480.96-0.691.420.940.42-0.78
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)15.39.30.952.018.7910.3310.277.765.8210.3
ROCE (%)22.4814.062.423.6813.0514.5413.6210.758.4113.83
Asset Turnover Ratio1.021.260.890.70.820.820.910.620.740.84
PAT to CFO Conversion(x)0.91-5.6657.97-0.510.790.250.831.580.33-0
Working Capital Days
Receivable Days4971109847079881057076
Inventory Days9085121127979476878383
Payable Days69474457517562594339

Gujarat Intrux Ltd Stock News

Gujarat Intrux Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Intrux on 28-Mar-2024 16:01 is ₹258.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Guj. Intrux stood at ₹88.77.
The latest P/E ratio of Guj. Intrux as of 28-Mar-2024 16:01 is 13.47.
The latest P/B ratio of Guj. Intrux as of 28-Mar-2024 16:01 is 1.48.
The 52-week high of Guj. Intrux is ₹398.8 and the 52-week low is ₹138.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Intrux is ₹55.12 ( Cr.) .

About Gujarat Intrux Ltd

Gujarat Intrux incorporated in 1992, it has been engaged in manufacture of copper/brass extrusions. During the year 1993-94, the company had made public issue of 21 lakh equity shares of Rs10 each at par aggregating Rs 2.10 crore. The company has established itself in the market as a major caterer to the OEMs in the year 1995.

The company has been promoted by Surendra Mardia and Ravindra Mardia, with the main objective of setting up a copper and alloys tubes manufacturing unit and also other semi finished products of copper and copper alloys.

Business area of the company:

The company is involved in trading of copper and copper alloy.

Awards and recognition:

The company is about to get the ISO 9002 certification and AD-Markblatt WO/TRD100 certification and also a PED certificate.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.