Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Hindusthan Udyog Ltd (513039)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513039 NSE: Castings/Forgings | Small Cap | Hindustan Udyog Share Price
₹3.31 0.00 (0.00%)
As on 14-Jun'24 16:01
Hindusthan Udyog Ltd (513039)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513039 NSE: Castings/Forgings | Small Cap | Hindustan Udyog Share Price
₹3.31 0.00 (0.00%)
As on 14-Jun'24 16:01
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 3
TTM EPS
₹293.6
TTM Sales
₹0 Cr.
Book Value per Share
₹986.5
P/E Ratio
0.01
Lower than its 5-year historical median
Industry PE
42.2
Price to Book (P/B)
0.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
9.88
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
8.56%
In line with industry median
Return on Capital Employed (ROCE)
8.94%
Underperforms industry median
Return on Assets (ROA)
8.30%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-69.79%
Asset Quality
Promoter Holding
66.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹605 Cr.
Equity
₹6.2 Cr.
Face Value
₹10
All Time Low / High
₹3.10 / 3.31
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Hindusthan Udyog Ltd a good quality company?
Hindusthan Udyog Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Hindusthan Udyog Ltd performance compare with that of its Peers?
Revenue growth of Hindusthan Udyog Ltd vs industry peers?
Hindusthan Udyog Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 8.95%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Hindusthan Udyog Ltd?
Promoters hold 66.70% of the Hindusthan Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Hindusthan Udyog Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.7% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindusthan Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.1% | -0% | 5% | -0.4% | 4.8% | -0.1% | 5% | 27% | 11.1% | 6.8% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -0.6 | -1.0 | -0.7 | -1.0 | -0.6 | 0.9 | -0.2 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 35.1 | 24.3 | 23 | 16.5 | 12.5 | 9.8 | 0 | 0 | 0 | 0 | 0 |
| Sales YoY Gr. | - | -30.6% | -5.6% | -28% | -24.4% | -21.5% | -100% | NA | NA | NA | - |
| Adj EPS ⓘ | -2 | -1.6 | 1.2 | -2.3 | 1.8 | -1.1 | 7.7 | 21.4 | 18.2 | 10.3 | 18.4 |
| YoY Gr. | - | NA | NA | -291.6% | NA | -157.7% | NA | 178.7% | -14.9% | -43.4% | - |
| BVPS (₹) ⓘ | 39.8 | 38.2 | 45.8 | 43.4 | 45.4 | 145.3 | 146.4 | 191 | 210.2 | 224.7 | 210.2 |
| Adj Net Profit ⓘ | -1.4 | -1.1 | 0.9 | -1.6 | 1.3 | -0.7 | 4.7 | 13.2 | 11.3 | 6.4 | 11 |
| Cash Flow from Ops. ⓘ | 11.7 | -0 | 1.3 | 6.9 | -10.1 | -3 | -3.5 | 17.5 | -5 | -4.3 | - |
| Debt/CF from Ops. ⓘ | 1.3 | -1191.3 | 15 | 0.7 | -0.5 | -1.9 | -1.4 | 1.9 | -2 | -2.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | NA | NA | ||||
| Adj EPS ⓘ | NA | 41.4% | 10.3% | -43.4% | ||||
| BVPSⓘ | 21.2% | 37.7% | 15.4% | 6.9% | ||||
| Share Price | 0.7% | 0.9% | 1.6% | - | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -4 | -3.3 | 2.6 | -5 | 4.1 | -1.1 | 5.2 | 12.6 | 9 | 4.7 | 8.4 |
| Op. Profit Mgn % ⓘ | -0.7 | -3.1 | -0.8 | -21.9 | -22.7 | -60 | 0 | 0 | 0 | 0 | NAN |
| Net Profit Mgn % ⓘ | -4 | -4.7 | 3.7 | -9.9 | 10.5 | -6.7 | 0 | 0 | 0 | 0 | INF |
| Debt to Equity ⓘ | 0.4 | 0.5 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | - |
| Working Cap Days ⓘ | 575 | 708 | 838 | 1,552 | 2,204 | 3,860 | 0 | 0 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 256 | 333 | 249 | 330 | 346 | 378 | 0 | 0 | 0 | 0 | 0 |
Valuation of Hindustan Udyog - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|
| Sales | 22.95 | 16.53 | 12.49 | 9.80 | 0 | 0 | 0 | 0 |
| Operating Expenses ⓘ + | 23.15 | 20.14 | 15.33 | 15.69 | 2.19 | 2.14 | 4.37 | 2.66 |
| Operating Profit ⓘ | -0.19 | -3.62 | -2.84 | -5.89 | -2.19 | -2.14 | -4.37 | -2.66 |
| Operating Profit Margin (%) | -0.8% | -21.9% | -22.7% | -60.0% | - | - | - | - |
| Other Income ⓘ + | 3.19 | 3.02 | 2.70 | 3.85 | 3.35 | 4.39 | 5.51 | 5.08 |
| Interest ⓘ | 1.50 | 1.45 | 0.45 | 0.48 | 0 | 0.88 | 1.51 | 0.88 |
| Depreciation ⓘ | 1.24 | 1.11 | 0.98 | 0.94 | 0.26 | 0.25 | 0.34 | 0.66 |
| Profit Before Tax ⓘ | 0.26 | -3.16 | -1.56 | -3.46 | 39.92 | 103.48 | 185.27 | 57.40 |
| Tax ⓘ | 0 | 0 | 0 | 0.09 | 0.01 | 0 | 3.37 | 2.43 |
| Profit After Tax | 0.26 | -3.16 | -1.56 | -3.55 | 39.92 | 103.48 | 181.90 | 54.96 |
| PAT Margin (%) | 1.2% | -19.1% | -12.5% | -36.2% | - | - | - | - |
| Adjusted EPS (₹) | 22.2 | 64.8 | 28.4 | 49.3 | 57.4 | 159.3 | 293.6 | 88.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 137.05 | 180.66 | 200.42 | 293.47 | 331.08 | 426.75 | 611.64 | 674 | |||
| Debt + | 19.92 | 4.86 | 5.20 | 5.62 | 4.73 | 32.05 | 9.25 | 8.53 | |||
| Minority Interest | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| Trade Payables | 5.06 | 4.36 | 3.62 | 3.19 | 3.03 | 1.92 | 0.41 | 0.41 | |||
| Others Liabilities ⓘ | 40.32 | 54.67 | 65.03 | 51.62 | 53.82 | 12.41 | 11.47 | 7.62 | |||
| Total Liabilities ⓘ | 202.34 | 244.55 | 274.26 | 354.11 | 392.86 | 473.34 | 632.97 | 690.78 | |||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 13.41 | 12.38 | 11.45 | 12.94 | 12.32 | 47.47 | 69.50 | 68.86 | |||
| CWIP ⓘ | 0.01 | 0 | 0 | 0.77 | 0.77 | 0.78 | 0.78 | 0.79 | |||
| Investments ⓘ | 113.67 | 158.98 | 177.49 | 217.32 | 255.22 | 320.70 | 548.90 | 604.99 | |||
| Inventories | 13.06 | 9.43 | 9.61 | 6.94 | 7.99 | 0.30 | 0.27 | 0.26 | |||
| Trade Receivables | 8.37 | 6.83 | 4.70 | 3.51 | 3.84 | 3.57 | 1.99 | 1.85 | |||
| Cash Equivalents | 0.53 | 7.44 | 0.19 | 0.79 | 1.01 | 8.86 | 0.80 | 1.46 | |||
| Others Assets ⓘ | 53.30 | 49.50 | 70.82 | 111.85 | 111.71 | 91.67 | 10.74 | 12.58 | |||
| Total Assets ⓘ | 202.34 | 244.55 | 274.26 | 354.11 | 392.86 | 473.34 | 632.97 | 690.78 | |||
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1.32 | 6.91 | -10.08 | -2.92 | -3.44 | 17.57 | -5 | -4.28 |
| Cash Flow From Investing Activity ⓘ + | 0.58 | 1.59 | 2.93 | 2.99 | 3.57 | -37.07 | 21.66 | 6.61 |
| Cash Flow From Financing Activity ⓘ + | -2.38 | -1.59 | -0.09 | -0.04 | 0 | 27.51 | -24.89 | -1.52 |
| Net Cash Flow ⓘ | -0.48 | 6.91 | -7.24 | 0.04 | 0.13 | 8.01 | -8.23 | 0.80 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.19 | -2 | -0.82 | -1.44 | 12.8 | 27.34 | 35.07 | 8.56 | ||
| ROCE (%) | 1.13 | -1 | -0.57 | -1.18 | 12.6 | 26.25 | 34.56 | 8.94 | ||
| Asset Turnover Ratio | 0.13 | 0.07 | 0.05 | 0.03 | 0 | 0 | 0 | 0 | ||
| PAT to CFO Conversion(x) | 5.08 | N/A | N/A | N/A | -0.09 | 0.17 | -0.03 | -0.08 | ||
| Working Capital Days | ||||||||||
| Receivable Days | 116 | 167.90 | 168.30 | 152.70 | 0 | 0 | 0 | 0 | ||
| Inventory Days | 181 | 248.40 | 278.20 | 308.10 | 0 | 0 | 0 | 0 | ||
| Payable Days | 373.30 | 238.80 | 634.80 | 268.40 | 0 | 0 | 0 | 0 | ||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Hindusthan Udyog Ltd FAQs
The current trading price of Hindustan Udyog on 14-Jun-2024 16:01 is ₹3.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2024 the market cap of Hindustan Udyog stood at ₹2.05 Cr
The latest P/E ratio of Hindustan Udyog as of 13-Jun-2024 is 0.18.
The latest P/B ratio of Hindustan Udyog as of 13-Jun-2024 is 0.02.
The 52-week high of Hindustan Udyog is ₹3.31 and the 52-week low is ₹3.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Udyog is ₹0.00 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindusthan Udyog Ltd is a below average quality company.
The key valuation ratios of Hindusthan Udyog Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
No data found
About Hindusthan Udyog Ltd
Hindusthan Udyog Limited was incorporated in 1947 and it is located at Biren Roy Road (West),Ganipur, Maheshtala, 24 Parganas (South) West Bengal. Foundary division was established with state of art technology in technical collaboration with Bohler Ggusstechnik Gmbh, Germany, well renowned in the field of foundry technology.
Business profile:
The company is specialized in the manufacture of alloy steel, Gray iron and Non ferrous alloy casting for critical engineering applications for domestic as well as foreign markets.
Manufacturing Activities:
- Modules and core making
- Melting
- Dressing and finishing
- Heat treatment
- Quality assurance
Products:
- Hydro turbine
- Sugar Machinery
- Traction Motors
- Earthmoving equipments
- General heavy engineering
- Oil field equipment value
- Cement plant casting
Certifications :
- ISO 9001:2000 Quality system certification by TUV, Germany-Works approval by Lloyd’s Register of shipping, London.
- Works approvals by DNV, Norway.
- Central Boiler Board, Ministry of Industries for Valves and Pressure Tight Casting.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
