SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hindusthan Udyog Ltd (513039)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513039 NSE: Castings/Forgings | Small Cap | Hindustan Udyog Share Price

₹3.31 0.00 (0.00%)

As on 14-Jun'24 16:01

Hindusthan Udyog Ltd (513039)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513039 NSE: Castings/Forgings | Small Cap | Hindustan Udyog Share Price

₹3.31 0.00 (0.00%)

As on 14-Jun'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 3
TTM EPS
₹18.4
TTM Sales
₹0 Cr.
Book Value per Share
₹210.2
P/E Ratio
0.18
In line with its 5-year historical median
Industry PE
42.2
Price to Book (P/B)
0.02
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
0.68
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.85%
Underperforms industry median
Return on Capital Employed (ROCE)
6.82%
Underperforms industry median
Return on Assets (ROA)
4.25%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-42.57%
Asset Quality
Promoter Holding
66.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹124 Cr.
Equity
₹6.2 Cr.
Face Value
₹10
All Time Low / High
₹3.10 / 3.31

Hindusthan Udyog stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Hindusthan Udyog Ltd a good quality company?
Hindusthan Udyog Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hindusthan Udyog Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hindusthan Udyog Ltd vs industry peers?
Hindusthan Udyog Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 7.17%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Hindusthan Udyog Ltd?
Promoters hold 66.70% of the Hindusthan Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hindusthan Udyog Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindusthan Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%-0%5%-0.4%4.8%-0.1%5%27%11.1%6.8%-
Value Creation
Index
-1.0-1.0-0.6-1.0-0.7-1.0-0.60.9-0.2-0.5-

Growth Parameters

Sales 35.124.32316.512.59.800000
Sales YoY Gr.--30.6%-5.6%-28%-24.4%-21.5%-100%NANANA-
Adj EPS -2-1.61.2-2.31.8-1.17.721.418.210.318.4
YoY Gr.-NANA-291.6%NA-157.7%NA178.7%-14.9%-43.4%-
BVPS (₹) 39.838.245.843.445.4145.3146.4191210.2224.7210.2
Adj Net
Profit
-1.4-1.10.9-1.61.3-0.74.713.211.36.411
Cash Flow from Ops. 11.7-01.36.9-10.1-3-3.517.5-5-4.3-
Debt/CF from Ops. 1.3-1191.3150.7-0.5-1.9-1.41.9-2-2.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NA41.4%10.3%-43.4%
BVPS21.2%37.7%15.4%6.9%
Share Price 0.7% 0.9% 1.6% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4-3.32.6-54.1-1.15.212.694.78.4
Op. Profit
Mgn %
-0.7-3.1-0.8-21.9-22.7-600000NAN
Net Profit
Mgn %
-4-4.73.7-9.910.5-6.70000INF
Debt to
Equity
0.40.50.60.20.20.10.10.30.10.10.1
Working Cap
Days
5757088381,5522,2043,86000000
Cash Conv.
Cycle
25633324933034637800000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales35.0524.3122.9516.5312.499.800000
Operating Expenses + 35.3025.0723.1520.1415.3315.692.192.144.372.66
Manufacturing Costs12.248.248.726.015.824.050.080.110.580.58
Material Costs12.176.664.957.202.294.63000.010
Employee Cost 7.147.215.654.875.034.961.081.131.221.02
Other Costs 3.752.963.822.062.182.061.030.902.561.07
Operating Profit -0.25-0.76-0.19-3.62-2.84-5.89-2.19-2.14-4.37-2.66
Operating Profit Margin (%) -0.7%-3.1%-0.8%-21.9%-22.7%-60.0%----
Other Income + 1.712.053.974.565.606.757.218.2520.9513.16
Exceptional Items 000000027.4600
Interest 1.241.121.501.450.450.4800.881.510.88
Depreciation 1.411.291.241.110.980.940.260.250.340.66
Profit Before Tax -1.18-1.131.04-1.621.34-0.564.7532.4514.748.97
Tax 000000.090.0103.372.43
Profit After Tax -1.18-1.131.04-1.621.34-0.654.7432.4511.376.53
PAT Margin (%) -3.4%-4.7%4.5%-9.8%10.7%-6.7%----
Adjusted EPS (₹)-1.6-1.61.5-2.31.9-1.17.752.418.410.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hindustan Udyog - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 35.0333.9033.3331.6333.0690.4791.15118.81130.70139.66
Share Capital 13.1813.187.187.187.186.206.206.206.206.20
Reserves 21.8620.7326.1524.4525.8884.2884.96112.62124.51133.47
Debt +15.1615.6819.924.865.205.624.7332.059.258.53
Long Term Debt0.270.195.624.735.165.624.7332.059.258.53
Short Term Debt14.8815.4914.290.130.0400000
Minority Interest0000000000
Trade Payables7.495.445.064.363.623.193.031.920.410.41
Others Liabilities 18.6211.3540.3254.6765.0351.4553.6412.2011.297.45
Total Liabilities 76.3166.3898.6295.52106.90150.74152.55164.99151.66156.06

Fixed Assets

Net Fixed Assets +15.1514.2313.4112.3811.4512.7612.1547.2969.3268.68
Gross Block62.1762.5515.9315.9815.5619.3619.6350.7973.0273.04
Accumulated Depreciation47.0248.322.523.604.116.607.483.503.704.35
CWIP 000.010000000
Investments 4.624.609.959.9510.1414.9215.8913.3668.5671.24
Inventories14.6113.7813.069.439.616.947.990.300.270.26
Trade Receivables19.1314.268.376.834.703.513.843.571.991.85
Cash Equivalents 1.421.350.537.440.190.791.038.860.801.45
Others Assets 21.3818.1753.3049.5070.82111.82111.6591.6110.7212.57
Total Assets 76.3166.3898.6295.52106.90150.74152.55164.99151.66156.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.65-0.011.326.91-10.08-2.97-3.4517.53-5-4.29
PBT -1.18-1.131.04-1.621.34-0.560.410.2114.748.97
Adjustment 1.881.210.040.55-1.86-2.66-3.73-2.70-14.54-6.92
Changes in Working Capital 10.950.170.758.26-9.430.550.620.712.21-4.32
Tax Paid -0-0.26-0.50-0.29-0.13-0.29-0.74-0.70-7.41-2.02
Cash Flow From Investing Activity + 0.200.490.581.592.933.043.57-37.0221.676.61
Capex -0.87-0.37-0.42-0.08-0.01-0.04-0.26-44.10-22.27-0.02
Net Investments 0.260.0200.0100.1502.99-53.800.40
Others 0.810.8411.662.942.933.844.0897.746.23
Cash Flow From Financing Activity + -11.71-0.54-2.38-1.59-0.09-0.04027.51-24.89-1.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.07-0.080.1200-0.04026.89-18.49-0.66
Interest Paid -1.20-1.07-1.01-0.92-0.01-00-0.87-1.26-0.86
Dividend Paid 0000000000
Others -10.440.60-1.49-0.67-0.09-001.49-5.150
Net Cash Flow 0.13-0.07-0.486.91-7.240.040.138.01-8.230.80

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.05-4.043.44-5.054.19-1.075.2531.059.154.85
ROCE (%)0.11-0.024.98-0.374.84-0.124.9826.9611.136.82
Asset Turnover Ratio0.470.370.320.170.120.080000
PAT to CFO Conversion(x)N/AN/A1.27N/A-7.52N/A-0.730.54-0.44-0.66
Working Capital Days
Receivable Days199.50233.30156.80167.90168.30152.700000
Inventory Days148.80198.40185.90248.40278.20308.100000
Payable Days252354.50387.50238.80634.80268.400000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hindusthan Udyog Ltd FAQs

The current trading price of Hindustan Udyog on 14-Jun-2024 16:01 is ₹3.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2024 the market cap of Hindustan Udyog stood at ₹2.05 Cr

The latest P/E ratio of Hindustan Udyog as of 13-Jun-2024 is 0.18.

The latest P/B ratio of Hindustan Udyog as of 13-Jun-2024 is 0.02.

The 52-week high of Hindustan Udyog is ₹3.31 and the 52-week low is ₹3.31.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Udyog is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindusthan Udyog Ltd is a below average quality company.

The key valuation ratios of Hindusthan Udyog Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindusthan Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Hindusthan Udyog Ltd

Hindusthan Udyog Limited was incorporated in 1947 and it is located at Biren Roy Road (West),Ganipur, Maheshtala, 24 Parganas (South) West Bengal. Foundary division was established with state of art technology in technical collaboration with Bohler Ggusstechnik Gmbh, Germany, well renowned in the field of foundry technology.

Business profile:

The company is specialized in the manufacture of alloy steel, Gray iron and Non ferrous alloy casting for critical engineering applications for domestic as well as foreign markets.

Manufacturing Activities:

  • Modules and core making
  • Melting
  • Dressing and finishing
  • Heat treatment
  • Quality assurance

Products:

  • Hydro turbine
  • Sugar Machinery
  • Traction Motors
  • Earthmoving equipments
  • General heavy engineering
  • Oil field equipment value
  • Cement plant casting

Certifications :

  • ISO 9001:2000 Quality system certification by TUV, Germany-Works approval by Lloyd’s Register of shipping, London.
  • Works approvals by DNV, Norway.
  • Central Boiler Board, Ministry of Industries for Valves and Pressure Tight Casting.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×