SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kalyani Cast-Tech Ltd (544023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544023 NSE: Castings/Forgings | Small Cap | Kalyani Cast-Tech Share Price

₹574 9.05 (1.60%)

As on 04-Jun'26 16:59

Kalyani Cast-Tech Ltd (544023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544023 NSE: Castings/Forgings | Small Cap | Kalyani Cast-Tech Share Price

₹574 9.05 (1.60%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹412 Cr.
Current Price
₹574
52-Week Low / High
₹439 / 735
TTM EPS
₹23.8
TTM Sales
₹150 Cr.
Book Value per Share
₹90
P/E Ratio
24.16
Lower than its 5-year historical median
Industry PE
42.2
Price to Book (P/B)
6.38
Higher than its 5-year historical median
Price to Sales (P/S)
2.75
Lower than its 5-year historical median
EV/EBITDA
17.06
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
24.78%
Outperforms industry median
Return on Capital Employed (ROCE)
30.18%
Outperforms industry median
Return on Assets (ROA)
20.51%
Operating Profit Margin
14.1%
Net Profit Margin
10.23%
Gross Profit Margin
14.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
47.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
45.24%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
48.33%
Asset Quality
Promoter Holding
59.48%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹57 Cr.
Equity
₹7.2 Cr.
Face Value
₹10
All Time Low / High
₹264.10 / 735.00

Kalyani Cast-Tech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kalyani Cast-Tech Ltd a good quality company?
Kalyani Cast-Tech Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kalyani Cast-Tech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kalyani Cast-Tech Ltd vs industry peers?
Kalyani Cast-Tech Ltd revenue CAGR is 60.70%, compared to the industry median CAGR of 7.17%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kalyani Cast-Tech Ltd?
Promoters hold 59.48% of the Kalyani Cast-Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kalyani Cast-Tech Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 60.36% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyani Cast-Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.3%4.6%17.5%83.5%35.3%30.2%-
Value Creation
Index
-0.7-0.70.35.01.51.2-

Growth Parameters

Sales 1311.249.563.394.5139150
Sales YoY Gr.--13.8%341.5%28%49.3%47.4%-
Adj EPS 0.10.52.316.313.319.423.8
YoY Gr.-300%348.1%600.9%-18.5%46.1%-
BVPS (₹) 9.31012.428.570.19090
Adj Net
Profit
0.10.31.28.29.61417
Cash Flow from Ops. 0.70.45.74.3-8.88.2-
Debt/CF from Ops. 7.5130.50.8-0.90.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA60.7%41.2%47.4%
Adj EPS NA172.2%102.8%46.1%
BVPSNA57.6%93.7%28.3%
Share Price - - - 24%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.45.720.879.929.624.326.4
Op. Profit
Mgn %
7.47.54.518.814.314.1NAN
Net Profit
Mgn %
0.42.32.412.910.11011.4
Debt to
Equity
1.310.40.20.20.1-
Working Cap
Days
0316676488940
Cash Conv.
Cycle
0160323267750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1311496394139
Operating Expenses + 1210475281120
Manufacturing Costs217101115
Material Costs9838386597
Employee Cost 001123
Other Costs 112334
Operating Profit 112121420
Operating Profit Margin (%) 7.4%7.5%4.5%18.5%14.3%14.1%
Other Income + 000011
Exceptional Items 000000
Interest 000000
Depreciation 111111
Profit Before Tax 001111319
Tax -0-00345
Profit After Tax 00181014
PAT Margin (%) 0.4%3.2%2.4%12.7%10.2%10.2%
Adjusted EPS (₹)0.10.72.316.113.419.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Kalyani Cast-Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 456145065
Share Capital 555577
Reserves -00194357
Debt +542385
Long Term Debt432200
Short Term Debt220185
Minority Interest000000
Trade Payables534334
Others Liabilities 113431
Total Liabilities 151416246574

Fixed Assets

Net Fixed Assets +446578
Gross Block4911111415
Accumulated Depreciation055678
CWIP 000000
Investments 00001616
Inventories66210159
Trade Receivables32621626
Cash Equivalents 00151012
Others Assets 110225
Total Assets 151416246574

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1064-98
PBT 001111319
Adjustment 111111
Changes in Working Capital -0-14-7-17-7
Tax Paid 00-0-1-6-5
Cash Flow From Investing Activity + -1-0-2-1-18-4
Capex -1-0-2-0-2-2
Net Investments 0000-150
Others 000-00-2
Cash Flow From Financing Activity + 0-0-3131-3
Net Proceeds from Shares 0100300
Net Proceeds from Borrowing 000-0-20
Interest Paid -0-0-0-0-0-0
Dividend Paid 000000
Others 1-0-213-2
Net Cash Flow 0-01442

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.387.6820.8978.5629.7124.78
ROCE (%)4.334.6217.4583.4735.3330.18
Asset Turnover Ratio0.870.783.333.152.132
PAT to CFO Conversion(x)N/AN/A60.5-0.90.57
Working Capital Days
Receivable Days88.6089.403122.2034.3055.70
Inventory Days164.60191.1030.8035.204730.30
Payable Days184.10174.3035.4034.7017.6013.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kalyani Cast-Tech Ltd FAQs

The current trading price of Kalyani Cast-Tech on 04-Jun-2026 16:59 is ₹574.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kalyani Cast-Tech stood at ₹412.2 Cr

The latest P/E ratio of Kalyani Cast-Tech as of 03-Jun-2026 is 24.16.

The latest P/B ratio of Kalyani Cast-Tech as of 03-Jun-2026 is 6.38.

The 52-week high of Kalyani Cast-Tech is ₹735.0 and the 52-week low is ₹438.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyani Cast-Tech is ₹150 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kalyani Cast-Tech Ltd is a average quality company.

The key valuation ratios of Kalyani Cast-Tech Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kalyani Cast-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kalyani Cast-Tech Ltd

Kalyani Cast-Tech was originally incorporated on September 26, 2012 as a Private Limited Company under the name and style of ‘Kalyani Cast-Tech Private Limited’ under the provisions of Companies Act, 1956 with the Registrar of Companies, National Capital Territory of Delhi & Haryana. Pursuant to shareholders’ resolution passed at Extra Ordinary General Meeting held on April 29, 2022, the company was converted into a Public Limited Company and the name of the Company was changed to Kalyani Cast-Tech Limited vide a fresh Certificate of Incorporation issued by Registrar of Companies, Delhi.

The company was incorporated in the year 2012, initially it started with the business of casting for which it had commissioned a casting unit at Rewari in Haryana. The company has a class A foundry and manufactures products such as MG Coupler Components, CI Brake Blocks, Adapter for WDG4 Loco, Bearing housing for electrical loco, Corner casting for Containers motor hub traction motors etc. It caters to a diverse client base such as Indian railways, companies engaged in Mining Industry, Cement Industry, chemicals and fertilizer and power plants. The company while catering to railways saw an opportunity in the year 2018 and started an addition line of business of manufacturing Containers. These containers were used by the railway transporters to transport goods via rail network in India.

Being a cargo container manufacturing Company, it manufactures a wide product range of castings, including finished components and are specialists in various types of cargo containers such as ISO containers 20’, 25’, 40’, 42’ and other special containers including dwarf containers, cuboid containers, special containers for parcel cargo and containers for two & three wheelers. With an unparalleled experience, technical know-how and a state-of-the-art manufacturing facility, Kalyani proves to be a reliable name for their clients. The company has adopted the no-bake system of moulding and having automatic sand plant starting from knock out, screening, cooling and mixing of sand. The company is also involved in exports.

Business area of the company 

Kalyani Cast Tech, a Company which was engaged in a business of Manufacturing of Container, Class of Foundry, Casting of Steel & Iron and Railway parts in India. At present, Company was mainly active in Container manufacturing like Cargo Containers, Double Stack Containers, Dwarf Containers, etc, and casting of Steel & Iron including finished components. It was actively working on improving its working ability, production and quality for strengthen & increase its market share with aim a to become leading company of India.

Products of the company 

  • Dwarf containers
  • Cuboid containers
  • MG coupler components 
  • CI brake blocks
  • Adapter for WDG4 loco
  • Bearing housing for electrical loco DIN1782 material
  • Corner castings for containers
  • Motor hub traction motors

History and milestones

  • 2012: Incorporation of the Company.
  • 2014: Approval of RDSO as class A foundry.
  • 2021: Received Competent Manufacturer Certificate from Indian Register of Shipping.
  • 2021: Approval for the manufacture of container corner fittings in accordance with LR Rules for Materials.
  • 2022: Certificate received from Indian Register of Shipping to annually manufacture atleast 1000 Containers.
  • 2022: Company converted into Public Limited Company.
  • 2023: Shifting of Registered Office from PT - 62/9, Ground Floor Kalkaji Extension, New Delhi, India to B-144 Second Floor DDA Shed Phase-1 Okhla Industrial Area Phase- I, New Delhi, South Delhi.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×