Kalyani Cast-Tech Ltd (544023) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544023 | NSE: | Castings/Forgings | Small Cap

Kalyani Cast-Tech Share Price

465.50 -13.70 -2.86%
as on 05-Dec'25 12:09

Kalyani Cast-Tech Ltd (544023) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544023 | NSE: | Castings/Forgings | Small Cap

DeciZen - make an informed investing decision on Kalyani Cast-Tech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kalyani Cast-Tech stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.16
Market Cap:
344.1 Cr.
52-wk low:
351.1
52-wk high:
625

Is Kalyani Cast-Tech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kalyani Cast-Tech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyani Cast-Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.3%4.6%17.5%83.5%35.3%30.2%-
Value Creation
Index
-0.7-0.70.35.01.51.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1311.249.563.394.5139139
Sales YoY Gr.--13.8%341.5%28%49.3%47.4%-
Adj EPS 0.10.52.316.313.319.419.8
YoY Gr.-300%348.1%600.9%-18.5%46.1%-
BVPS (₹) 9.31012.428.570.19090
Adj Net
Profit
0.10.31.28.29.61414
Cash Flow from Ops. 0.70.45.74.3-8.88.2-
Debt/CF from Ops. 7.5130.50.8-0.90.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA60.7%41.2%47.4%
Adj EPS NA172.2%102.8%46.1%
BVPSNA57.6%93.7%28.3%
Share Price - - - 4.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.45.720.879.929.624.322.1
Op. Profit
Mgn %
7.47.54.518.814.314.1NAN
Net Profit
Mgn %
0.42.32.412.910.11010.2
Debt to
Equity
1.310.40.20.20.1-
Working Cap
Days
0316676488940
Cash Conv.
Cycle
0160323267750

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kalyani Cast-Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 19.8 19.9
TTM Sales (₹ Cr.) 139 139
BVPS (₹.) 90 90
Reserves (₹ Cr.) 57 57
P/BV 5.33 5.33
PE 24.16 24.14
From the Market
52 Week Low / High (₹) 351.10 / 625.00
All Time Low / High (₹) 264.10 / 650.00
Market Cap (₹ Cr.) 344
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 49.1

Management X-Ray of Kalyani Cast-Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kalyani Cast-Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kalyani Cast-Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1311496394139
Operating Expenses 1210475281120
Manufacturing Costs217101115
Material Costs9838386597
Employee Cost 001123
Other Costs 112334
Operating Profit 112121420
Operating Profit Margin (%) 7.4%7.5%4.5%18.5%14.3%14.1%
Other Income 000011
Interest 000000
Depreciation 111111
Exceptional Items 000000
Profit Before Tax 001111319
Tax -0-00345
Profit After Tax 00181014
PAT Margin (%) 0.4%3.2%2.4%12.7%10.2%10.2%
Adjusted EPS (₹)0.10.72.316.113.419.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 456145065
Share Capital 555577
Reserves -00194357
Minority Interest000000
Debt542385
Long Term Debt432200
Short Term Debt220185
Trade Payables534334
Others Liabilities 113431
Total Liabilities 151416246574

Fixed Assets

Gross Block4911111415
Accumulated Depreciation055678
Net Fixed Assets 446578
CWIP 000000
Investments 00001616
Inventories66210159
Trade Receivables32621626
Cash Equivalents 00151012
Others Assets 110225
Total Assets 151416246574

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1064-98
PBT 001111319
Adjustment 111111
Changes in Working Capital -0-14-7-17-7
Tax Paid 00-0-1-6-5
Cash Flow From Investing Activity -1-0-2-1-18-4
Capex -1-0-2-0-2-2
Net Investments 0000-150
Others 000-00-2
Cash Flow From Financing Activity 0-0-3131-3
Net Proceeds from Shares 0100300
Net Proceeds from Borrowing 000-0-20
Interest Paid -0-0-0-0-0-0
Dividend Paid 000000
Others 1-0-213-2
Net Cash Flow 0-01442

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.387.6820.8978.5629.7124.78
ROCE (%)4.334.6217.4583.4735.3330.18
Asset Turnover Ratio0.870.783.333.152.132
PAT to CFO Conversion(x)N/AN/A60.5-0.90.57
Working Capital Days
Receivable Days898931223456
Inventory Days16519131354730
Payable Days18417435351813

Kalyani Cast-Tech Ltd Stock News

Kalyani Cast-Tech Ltd FAQs

The current trading price of Kalyani Cast-Tech on 05-Dec-2025 12:09 is ₹465.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kalyani Cast-Tech stood at ₹344.1.
The latest P/E ratio of Kalyani Cast-Tech as of 04-Dec-2025 is 24.16.
The latest P/B ratio of Kalyani Cast-Tech as of 04-Dec-2025 is 5.33.
The 52-week high of Kalyani Cast-Tech is ₹625.0 and the 52-week low is ₹351.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyani Cast-Tech is ₹139.2 ( Cr.) .

About Kalyani Cast-Tech Ltd

Kalyani Cast-Tech was originally incorporated on September 26, 2012 as a Private Limited Company under the name and style of ‘Kalyani Cast-Tech Private Limited’ under the provisions of Companies Act, 1956 with the Registrar of Companies, National Capital Territory of Delhi & Haryana. Pursuant to shareholders’ resolution passed at Extra Ordinary General Meeting held on April 29, 2022, the company was converted into a Public Limited Company and the name of the Company was changed to Kalyani Cast-Tech Limited vide a fresh Certificate of Incorporation issued by Registrar of Companies, Delhi.

The company was incorporated in the year 2012, initially it started with the business of casting for which it had commissioned a casting unit at Rewari in Haryana. The company has a class A foundry and manufactures products such as MG Coupler Components, CI Brake Blocks, Adapter for WDG4 Loco, Bearing housing for electrical loco, Corner casting for Containers motor hub traction motors etc. It caters to a diverse client base such as Indian railways, companies engaged in Mining Industry, Cement Industry, chemicals and fertilizer and power plants. The company while catering to railways saw an opportunity in the year 2018 and started an addition line of business of manufacturing Containers. These containers were used by the railway transporters to transport goods via rail network in India.

Being a cargo container manufacturing Company, it manufactures a wide product range of castings, including finished components and are specialists in various types of cargo containers such as ISO containers 20’, 25’, 40’, 42’ and other special containers including dwarf containers, cuboid containers, special containers for parcel cargo and containers for two & three wheelers. With an unparalleled experience, technical know-how and a state-of-the-art manufacturing facility, Kalyani proves to be a reliable name for their clients. The company has adopted the no-bake system of moulding and having automatic sand plant starting from knock out, screening, cooling and mixing of sand. The company is also involved in exports.

Business area of the company 

Kalyani Cast Tech, a Company which was engaged in a business of Manufacturing of Container, Class of Foundry, Casting of Steel & Iron and Railway parts in India. At present, Company was mainly active in Container manufacturing like Cargo Containers, Double Stack Containers, Dwarf Containers, etc, and casting of Steel & Iron including finished components. It was actively working on improving its working ability, production and quality for strengthen & increase its market share with aim a to become leading company of India.

Products of the company 

  • Dwarf containers
  • Cuboid containers
  • MG coupler components 
  • CI brake blocks
  • Adapter for WDG4 loco
  • Bearing housing for electrical loco DIN1782 material
  • Corner castings for containers
  • Motor hub traction motors

History and milestones

  • 2012: Incorporation of the Company.
  • 2014: Approval of RDSO as class A foundry.
  • 2021: Received Competent Manufacturer Certificate from Indian Register of Shipping.
  • 2021: Approval for the manufacture of container corner fittings in accordance with LR Rules for Materials.
  • 2022: Certificate received from Indian Register of Shipping to annually manufacture atleast 1000 Containers.
  • 2022: Company converted into Public Limited Company.
  • 2023: Shifting of Registered Office from PT - 62/9, Ground Floor Kalkaji Extension, New Delhi, India to B-144 Second Floor DDA Shed Phase-1 Okhla Industrial Area Phase- I, New Delhi, South Delhi.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×