Nelcast Ltd - Stock Valuation and Financial Performance

BSE: 532864 | NSE: NELCAST | Castings/Forgings | Small Cap

Nelcast Share Price

152.10 1.85 1.23%
as on 16-Apr'24 13:40

DeciZen - make an informed investing decision on Nelcast

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Nelcast stock performance -

mw4me loader
P/E Ratio (SA):
24.28
Market Cap:
1,307.2 Cr.
52-wk low:
88.8
52-wk high:
194.5

Is Nelcast Ltd an attractive stock to invest in?

1. Is Nelcast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nelcast Ltd is a below average quality company.

2. Is Nelcast Ltd undervalued or overvalued?

The key valuation ratios of Nelcast Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Nelcast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nelcast Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nelcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nelcast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.7%7.8%9.8%9.9%9.2%8.3%6.6%3.2%4.1%5.8%-
Value Creation
Index
-0.5-0.4-0.3-0.3-0.4-0.4-0.5-0.8-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5155455615757458565676159271,2641,285
Sales YoY Gr.-5.8%2.9%2.5%29.6%15%-33.8%8.5%50.8%36.3%-
Adj EPS 2.62.53.63.94.24.33.711.22.56.2
YoY Gr.--1.6%43.5%8.3%6.9%2.6%-14.6%-74.2%22.1%112.9%-
BVPS (₹) 30.732.435.13942.245.448.349.450.853.859.1
Adj Net
Profit
22.42231.634.236.537.5328.210.121.554
Cash Flow from Ops. 42.82645.22833.374.731.782.6-12.980.4-
Debt/CF from Ops. 2.13.82.12.82.92.77.12.6-21.63.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.5%11.2%30.7%36.3%
Adj EPS -0.4%-10.1%-12.4%112.9%
BVPS6.5%5%3.7%6.1%
Share Price 22.3% 15.6% 32.8% 61.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.6810.810.610.39.87.91.92.34.711
Op. Profit
Mgn %
9.48.311.411.29.58.88.57.66.36.37.4
Net Profit
Mgn %
4.345.65.94.94.45.71.31.11.74.2
Debt to
Equity
0.30.40.30.20.30.50.50.50.60.7-
Working Cap
Days
919410011011412118016714212474
Cash Conv.
Cycle
3039444851619587736218

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.00%

Sales growth is growing at healthy rate in last 3 years 30.65%

Debt to equity has declined versus last 3 years average to 0.65

Net Profit has been subdued in last 3 years -12.44%

Sales growth is not so good in last 4 quarters at 5.77%

Latest Financials - Nelcast Ltd.

Standalone Consolidated
TTM EPS (₹) 6.2 6.2
TTM Sales (₹ Cr.) 1,285 1,285
BVPS (₹.) 59.1 59.1
Reserves (₹ Cr.) 497 497
P/BV 2.54 2.54
PE 24.28 24.28
From the Market
52 Week Low / High (₹) 88.80 / 194.50
All Time Low / High (₹) 3.32 / 194.50
Market Cap (₹ Cr.) 1,307
Equity (₹ Cr.) 17.4
Face Value (₹) 2
Industry PE 34.5

Management X-Ray of Nelcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5155455615757458565676159271,264
Operating Expenses 4675004975116747815185698691,185
Manufacturing Costs142149184199242289198195294375
Material Costs272294250244350399240290453633
Employee Cost 35363941465247455664
Other Costs 172123273641333966112
Operating Profit 49456464717548465879
Operating Profit Margin (%) 9.4%8.3%11.4%11.1%9.5%8.8%8.5%7.5%6.3%6.3%
Other Income 775779145916
Interest 710996913172631
Depreciation 13131313161719222324
Exceptional Items 0000000000
Profit Before Tax 36304649565731121940
Tax 14814151919-53511
Profit After Tax 2222323438383691430
PAT Margin (%) 4.4%4.0%5.7%5.9%5.1%4.5%6.4%1.5%1.5%2.4%
Adjusted EPS (₹)2.62.53.73.94.34.44.11.01.63.4
Dividend Payout Ratio (%)27%28%22%23%23%23%0%19%18%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 267282305339367395420430442468
Share Capital 17171717171717171717
Reserves 250264288322350378403413424451
Minority Interest0000000000
Debt7681807398168212181250270
Long Term Debt4423603091141107137101
Short Term Debt3359747368787174112169
Trade Payables484649699410681128181183
Others Liabilities 6876816377109639888105
Total Liabilities 4594855155456377797768379601,026

Fixed Assets

Gross Block321333361258267338342505507515
Accumulated Depreciation8810111313294665776683
Net Fixed Assets233232248245238291277428441432
CWIP 25013691153211
Investments 26323739393939393950
Inventories45567494111142128118159158
Trade Receivables69706776117121113164240256
Cash Equivalents 525253545559486561105
Others Assets32393737403718212024
Total Assets 4594855155456377797768379601,026

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4326452833753283-1380
PBT 36304649575831121940
Adjustment 14161916172324364253
Changes in Working Capital -0-15-10-24-237-1535-73-7
Tax Paid -7-5-10-13-18-13-80-1-5
Cash Flow From Investing Activity -21-19-28-10-43-125-63-18-32-23
Capex -59-12-29-10-9-71-4-173-36-16
Net Investments -5-6-5-2-10000-11
Others 43-262-34-54-5915544
Cash Flow From Financing Activity -18-7-16-17184427-512-71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2-21-16006150-3430-37
Interest Paid -2-5-7-6-3-7-13-17-26-31
Dividend Paid -7-7-7-3-8-10-100-2-3
Others -112613-72800000
Net Cash Flow 40118-7-414-42-13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.68810.8610.5510.710.028.832.133.266.53
ROCE (%)12.3110.6714.2614.1814.0412.586.994.586.579.58
Asset Turnover Ratio1.281.281.251.21.291.210.730.761.031.27
PAT to CFO Conversion(x)1.951.181.410.820.871.970.899.22-0.932.67
Working Capital Days
Receivable Days42424041465175828072
Inventory Days28303848495487735546
Payable Days705869888592142131124105

Nelcast Ltd Stock News

Nelcast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nelcast on 16-Apr-2024 13:40 is ₹152.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 13:40 the market cap of Nelcast stood at ₹1,307.2.
The latest P/E ratio of Nelcast as of 16-Apr-2024 13:40 is 24.28.
The latest P/B ratio of Nelcast as of 16-Apr-2024 13:40 is 2.54.
The 52-week high of Nelcast is ₹194.5 and the 52-week low is ₹88.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nelcast is ₹1,285 ( Cr.) .

About Nelcast Ltd

Established in 1985, Nelcast has since been a significant and diligent participant in the ferrous casting industry, producing superior quality castings for many an industry. Nelcast has shown an astounding growth rate, growing 140 times its original size to reach its current capacity of 84,000 MT. It plans to double that capacity in about two years.

Catering to the commercial vehicle Industry since 1985 and the ttractor industry since 1990, Nelcast has diversified into various other industries to increasingly fulfill their casting needs. Today, Nelcast is one of India’s largest suppliers of the finest ductile iron and grey iron castings ranging from 0.5 kgs to 250 kgs in weight. Climbing its way up the ladder of competition, Nelcast’s focus continues to be on meeting international standards of quality at competitive prices.

Given the exacting production processes and the distinct identities and attributes of the final product, the company moved towards accordance with international standards.

Despite its high degree of documented certification, Nelcast continues to nourish its grass root principles of continually maintaining high standards of precision and quality. Nelcast currently supplies components to a wide spectrum of customers and is committed to satisfy the varying and diverse customer requirements. Having been accustomed to variety and challenges Nelcast is incessantly on the look out for even more exacting products.

With two manufacturing units located in Gudur, AP and Ponneri, TN both in South India, Nelcast is one of the largest in the foundry industry. Nelcast has a specific, yet continuous production process that caters to every function needed to produce a technologically acceptable casting component. Complete with melting, moulding and core shops to development and quality control, Nelcast takes every step necessary to creating the right component for every client in the shortest span of time.

Product range of the company includes:

Nelcast products range from industry to industry. Though primarily manufacturing casting components, Nelcast has a wide range of products.

Automobiles

  • Wheel Hubs
  • Brake Drums
  • Differential Carriers & Axle Housing
  • Slide Support
  • Shackles
  • Brackets

Trailers

  • Foot Mounting & Torque Rod

Engines

  • Cylinder Blocks
  • Heads
  • Fly Wheels
  • Fly Wheel Housing
  • Crank Shaft
  • Bearing Cap
  • Engine Support
  • Exhaust Manifolds

Tractors

  • Transmission Case
  • Centre Housing
  • Rear Axle Housing
  • Hydraulic Lift Cover

Railways

  • Inserts/Shoulders for Concrete Sleepers

Pipe Fittings

  • Ductile Iron Fittings - Size4' & Above

Achievements/ recognition:

  • 1994 – ISO 9002 Accreditation
  • 2001 – QS 9000 Accreditation
  • 2005 – TS 16949 Accreditation
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.