Synergy Green Industries Ltd (SGIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541929 | NSE: SGIL | Castings/Forgings | Small Cap

Synergy Green Inds. Share Price

549.55 3.50 0.64%
as on 05-Dec'25 13:37

Synergy Green Industries Ltd (SGIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541929 | NSE: SGIL | Castings/Forgings | Small Cap

DeciZen - make an informed investing decision on Synergy Green Inds.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Synergy Green Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
54.68
Market Cap:
848.7 Cr.
52-wk low:
344
52-wk high:
632.4

Is Synergy Green Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Synergy Green Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Synergy Green Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.4%26.8%21.2%19.8%17.7%16.8%12.9%12.6%23.6%20.9%-
Value Creation
Index
0.40.90.50.40.30.2-0.1-0.10.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 82.3121103165208199284290326362350
Sales YoY Gr.-46.5%-14.6%60.4%26%-4.2%42.6%2.1%12.6%11%-
Adj EPS 39.54.43.22.11.80.60.57.810.810
YoY Gr.-218.1%-54.1%-27.2%-35.2%-11.7%-68.7%-8.8%1390.4%39.2%-
BVPS (₹) -35.8-26.4-1.618.921.222.823.624.332.269.371.9
Adj Net
Profit
1.54.94.64.632.60.80.811.216.816
Cash Flow from Ops. 7.520.614.911.325.610.628.125.737.7-16.4-
Debt/CF from Ops. 6.82.32.84.51.97.12.93.32.1-9.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.9%11.8%8.5%11%
Adj EPS 15.3%39.3%166.5%39.2%
BVPSNA26.7%43.2%114.9%
Share Price - 44.4% 57.9% 21.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-24.2-155.9112.219.57.57.12.42.227.421.714.2
Op. Profit
Mgn %
16.515.31612.210.812.28.59.11214.414.1
Net Profit
Mgn %
1.944.52.81.41.30.30.33.44.64.4
Debt to
Equity
-9.2-68.84.71.31.22.32.42.41.71.50.8
Working Cap
Days
165144209173153173138129110128102
Cash Conv.
Cycle
364951424042444747531

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Synergy Green Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10 -
TTM Sales (₹ Cr.) 350 -
BVPS (₹.) 71.9 -
Reserves (₹ Cr.) 96 -
P/BV 7.59 -
PE 54.68 -
From the Market
52 Week Low / High (₹) 344.00 / 632.35
All Time Low / High (₹) 64.40 / 632.35
Market Cap (₹ Cr.) 849
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 49.1

Management X-Ray of Synergy Green Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Synergy Green Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Synergy Green Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales82120103165208199284290326362
Operating Expenses 6910286145185175260264287310
Manufacturing Costs3340436676719897105118
Material Costs244425567971123125136143
Employee Cost 8121214192123242830
Other Costs 4679121215181820
Operating Profit 14181620222424263952
Operating Profit Margin (%) 16.5%15.2%16.0%12.2%10.8%12.2%8.5%9.0%12.0%14.4%
Other Income 0001111121
Interest 7879101111141316
Depreciation 66677911121213
Exceptional Items 0000000000
Profit Before Tax 143565311625
Tax -0-1-21322-048
Profit After Tax 255533111217
PAT Margin (%) 1.9%4.0%4.5%2.8%1.6%1.6%0.5%0.3%3.5%4.7%
Adjusted EPS (₹)3.09.54.43.12.32.21.00.68.010.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -6-19384133343547108
Share Capital 18182125251414141416
Reserves -23-19-1213171920213392
Minority Interest0000000000
Debt464336444366717166144
Long Term Debt33322722253943423255
Short Term Debt1311922182728293488
Trade Payables31375052495765525460
Others Liabilities 8977131925233231
Total Liabilities 7988103140147175195182198342

Fixed Assets

Gross Block55636973105119140145166201
Accumulated Depreciation222936404856647688101
Net Fixed Assets 323333335863766979100
CWIP 010413711934
Investments 0000000000
Inventories23233848465361635653
Trade Receivables19241829172932223457
Cash Equivalents 2131344261055
Others Assets 361112212317101043
Total Assets 7988103140147175195182198342

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 82115112611282638-16
PBT 143565311625
Adjustment 13141415172022262527
Changes in Working Capital -62-2-84-152-21-62
Tax Paid -00-0-0-1-011-3-6
Cash Flow From Investing Activity -3-9-6-23-16-18-25-14-19-87
Capex -3-9-5-13-27-17-25-10-19-83
Net Investments -10-1-1112-0-0-4-1-5
Others 0001000001
Cash Flow From Financing Activity -4-12-912-87-5-12-15101
Net Proceeds from Shares 005250000046
Net Proceeds from Borrowing 000001761-924
Interest Paid -7-9-7-9-9-10-11-13-12-13
Dividend Paid 000000000-5
Others 3-3-6-41-000650
Net Cash Flow -0-0-0020-204-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A035.4511.459.974.252.528.2721.88
ROCE (%)N/AN/A21.2219.7517.6616.8112.9212.5523.6420.85
Asset Turnover Ratio1.161.481.091.361.451.241.541.541.721.34
PAT to CFO Conversion(x)44.232.28.673.6728263.17-0.94
Working Capital Days
Receivable Days66637352404239343246
Inventory Days866810795839173786755
Payable Days350201470281202230150142112107

Synergy Green Industries Ltd Stock News

Synergy Green Industries Ltd FAQs

The current trading price of Synergy Green Inds. on 05-Dec-2025 13:37 is ₹549.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Synergy Green Inds. stood at ₹848.7.
The latest P/E ratio of Synergy Green Inds. as of 04-Dec-2025 is 54.68.
The latest P/B ratio of Synergy Green Inds. as of 04-Dec-2025 is 7.59.
The 52-week high of Synergy Green Inds. is ₹632.4 and the 52-week low is ₹344.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergy Green Inds. is ₹350.2 ( Cr.) .

About Synergy Green Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×