Universal Auto Foundry Ltd (539314) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539314 | NSE: | Castings/Forgings | Small Cap

Universal Auto Found Share Price

61.73 0.00 0.00%
as on 05-Dec'25 11:32

Universal Auto Foundry Ltd (539314) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539314 | NSE: | Castings/Forgings | Small Cap

DeciZen - make an informed investing decision on Universal Auto Found

Based on:

M-Cap below 100cr DeciZen not available

Universal Auto Foundry stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
46.55
Market Cap:
76.8 Cr.
52-wk low:
53.5
52-wk high:
145

Is Universal Auto Foundry Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Universal Auto Found: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Auto Foundry Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.2%23.8%27.7%23.8%-1.3%7.4%-1.2%20.7%8.6%5.7%-
Value Creation
Index
0.60.71.00.7-1.1-0.5-1.10.5-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.477.997.812188.3128162236202193199
Sales YoY Gr.-4.7%25.5%23.7%-27%44.6%27.2%45.4%-14.3%-4.5%-
Adj EPS 22.74.47.4-4.12-2.88.43.91.91.3
YoY Gr.-33.8%62.3%66.1%-156.3%NA-241.5%NA-54.2%-51.3%-
BVPS (₹) 10.813.818.426.122.124.521.647.954.756.761.7
Adj Net
Profit
2.12.84.57.5-4.22-2.810.24.82.32
Cash Flow from Ops. 3.14.66.613.29.11.74.4-2.720.35-
Debt/CF from Ops. 3.72.32.72.94.124.510.4-20.51.89.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.2%17%6%-4.5%
Adj EPS -0.9%NANA-51.3%
BVPS20.2%20.7%38.1%3.6%
Share Price 11.7% 8% -12.6% -55.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.922.227.533.1-17.28.4-1225.67.33.22.3
Op. Profit
Mgn %
7.88.910.512.37.79.43.410.47.58.57.3
Net Profit
Mgn %
2.83.64.66.2-4.81.6-1.74.32.41.20.8
Debt to
Equity
1.10.711.51.71.72.10.90.50.70.3
Working Cap
Days
82941049511810610396125125122
Cash Conv.
Cycle
5466786570565856808835

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Universal Auto Foundry Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -2.8
TTM Sales (₹ Cr.) 199 88.3
BVPS (₹.) 61.7 0
Reserves (₹ Cr.) 64 15
P/BV 1.00 0.00
PE 46.55 0.00
From the Market
52 Week Low / High (₹) 53.51 / 145.00
All Time Low / High (₹) 12.40 / 309.45
Market Cap (₹ Cr.) 76.8
Equity (₹ Cr.) 12.4
Face Value (₹) 10
Industry PE 49.1

Management X-Ray of Universal Auto Found:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Auto Found - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Universal Auto Found

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74.4177.9497.78120.9688.32127.72162.45236.18202.51193.35
Operating Expenses 68.9071.0187.55106.1081.54115.81156.87211.56187.36176.90
Manufacturing Costs38.7339.8641.1938.2930.7049.8360.7375.2073.5570.45
Material Costs23.7322.9435.1555.4938.1050.3474.71109.0680.0968.29
Employee Cost 4.405.517.468.619.6111.7916.9121.1927.0429.87
Other Costs 2.042.703.753.723.123.844.526.116.678.29
Operating Profit 5.516.9310.2314.866.7811.915.5824.6215.1516.45
Operating Profit Margin (%) 7.4%8.9%10.5%12.3%7.7%9.3%3.4%10.4%7.5%8.5%
Other Income 0.600.871.160.930.720.500.610.940.700.54
Interest 1.391.191.481.122.992.792.913.972.623.31
Depreciation 1.672.222.953.718.297.787.016.836.3310.40
Exceptional Items 0000000000
Profit Before Tax 3.064.386.9610.97-3.771.84-3.7314.776.913.28
Tax 1.181.352.383.300.28-0.22-14.282.010.92
Profit After Tax 1.883.044.597.67-4.052.06-2.7310.494.892.35
PAT Margin (%) 2.5%3.9%4.7%6.3%-4.6%1.6%-1.7%4.4%2.4%1.2%
Adjusted EPS (₹)1.93.04.57.6-4.02.0-2.78.73.91.9
Dividend Payout Ratio (%)0%0%0%0%0%20%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.9814.0218.6026.4822.4224.8021.8558.0368.0770.53
Share Capital 8.118.118.118.118.118.1110.1412.1112.4312.43
Reserves 2.875.9110.4918.3714.3116.6911.7145.9255.6358.09
Minority Interest0000000000
Debt9.908.8115.9334.3732.8636.5341.9650.6233.4143.63
Long Term Debt6.125.5712.8227.2122.5816.9118.4016.5620.5315.53
Short Term Debt3.783.243.107.1610.2819.6223.5634.0612.8828.10
Trade Payables3.623.593.648.2110.8815.8717.8719.2711.7912.71
Others Liabilities 6.957.9613.1910.439.3010.825.9911.6816.6714.24
Total Liabilities 31.4634.3751.3679.4875.4688.0287.67139.60129.93141.11

Fixed Assets

Gross Block18.2021.4430.2361.5570.4675.0980.7883.2088.11124.71
Accumulated Depreciation8.8210.6813.5217.2125.4933.2640.1246.9553.2263.54
Net Fixed Assets 9.3910.7516.7144.3444.9741.8340.6636.2534.8961.17
CWIP 0.030.630.295.111.820.180.170.3333.198.98
Investments 000.530.530.5300000
Inventories4.684.864.956.095.078.7113.9120.2916.9923.53
Trade Receivables14.0516.4224.1021.1820.4333.0729.8647.6037.4340.40
Cash Equivalents 0.380.010.030.280.040.250.5625.700.020.23
Others Assets 2.931.704.761.952.603.992.529.437.406.80
Total Assets 31.4634.3751.3679.4875.4688.0287.67139.60129.93141.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.114.616.5713.219.121.684.43-2.6720.294.99
PBT 3.064.386.9610.97-3.771.84-3.7314.776.913.28
Adjustment 3.252.984.254.4211.0110.369.8810.848.7413.68
Changes in Working Capital -2.06-1.38-2.890.871.91-10.7-1.28-25.286.33-9.96
Tax Paid -1.13-1.38-1.75-3.04-0.020.18-0.44-3-1.69-2.01
Cash Flow From Investing Activity -4.63-3.03-12.60-32.90-5.55-2.49-5.75-2.50-35.64-10.59
Capex -4.72-4.17-12.12-36.17-5.62-2.99-5.80-2.57-35.82-10.76
Net Investments -0.031.08-0.523.200.010.430000
Others 0.120.050.040.070.060.070.050.070.180.17
Cash Flow From Financing Activity 2.15-2.315.9219.60-4.010.871.6230.32-10.345.81
Net Proceeds from Shares 3.2400000025.695.150
Net Proceeds from Borrowing 0.18-0.577.5316.660.10-5.671.49-1.843.97-5
Interest Paid -1.39-1.19-1.48-1.12-2.99-2.79-2.86-3.93-2.62-3.31
Dividend Paid 000000-0.41000
Others 0.11-0.54-0.134.05-1.129.343.4010.40-16.8414.12
Net Cash Flow 0.63-0.73-0.12-0.09-0.440.060.3125.15-25.680.21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.7224.2928.1134.04-16.588.72-11.7126.267.763.4
ROCE (%)22.2123.7527.7423.83-1.257.37-1.2220.748.565.69
Asset Turnover Ratio3.022.622.321.851.141.561.852.081.51.43
PAT to CFO Conversion(x)1.651.521.431.72N/A0.82N/A-0.254.152.12
Working Capital Days
Receivable Days57647468867671607773
Inventory Days16201817232025263438
Payable Days56573839919782627165

Universal Auto Foundry Ltd Stock News

Universal Auto Foundry Ltd FAQs

The current trading price of Universal Auto Found on 05-Dec-2025 11:32 is ₹61.73.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Universal Auto Found stood at ₹76.76.
The latest P/E ratio of Universal Auto Found as of 04-Dec-2025 is 46.55.
The latest P/B ratio of Universal Auto Found as of 04-Dec-2025 is 1.00.
The 52-week high of Universal Auto Found is ₹145.0 and the 52-week low is ₹53.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Auto Found is ₹199.5 ( Cr.) .

About Universal Auto Foundry Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×