SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Universal Auto Foundry Ltd (539314) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539314 NSE: | Castings/Forgings | Small Cap

Universal Auto Found Share Price

59.04 -1.56 (-2.57%)
As on 21-Apr'26 13:06

Universal Auto Foundry Ltd (539314)

BSE: 539314 NSE:
Key Metrics
Market Cap
₹75 Cr.
P/E Ratio
121.93
Price to Book (P/B)
1.03
Price to Sales (P/S)
0.37
EV/EBITDA
8.59
Return on Capital Employed (ROCE)
5.69%
Current Price
₹59
Return on Equity (ROE)
3.40%
Return on Assets (ROA)
1.74%
Operating Profit Margin
8.5%
Net Profit Margin
1.22%
Gross Profit Margin
7.1%
Book Value per Share
₹59
Sales Growth (YoY)
-4.51%
Sales Growth (3 Years)
5.98%
Operating Profit Growth (1 Year)
8.58%
Operating Profit Growth (3 Years)
43.39%
Net Profit Growth (1 Year)
-51.94%
52-Week Low / High
₹42 / 91
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
48.12%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Universal Auto Foundry Ltd?
Universal Auto Foundry Ltd revenue growth is -4.5% for FY-2025 , which is below its 5 year CAGR of 17% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Universal Auto Foundry Ltd?
Promoters hold 48.12% of the Universal Auto Foundry Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Universal Auto Foundry Ltd vs industry peers?
Universal Auto Foundry Ltd revenue CAGR is 16.97% , compared to the industry median CAGR of 7.48% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Universal Auto Foundry Ltd belong to?
Universal Auto Foundry Ltd belongs to the Automobiles sector, operating specifically within the Castings/Forgings segment.
Q.1 Stock return of Universal Auto Foundry Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.5% based on the current price.

DeciZen - make an informed investing decision on Universal Auto Found

Based on:

M-Cap below 100cr DeciZen not available

Universal Auto Foundry stock performance

Key Ratios
mw4me loader

Is Universal Auto Foundry Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Auto Foundry Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.2%23.8%27.7%23.8%-1.3%7.4%-1.2%20.7%8.6%5.7%-
Value Creation
Index
0.60.71.00.7-1.1-0.5-1.10.5-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.477.997.812188.3128162236202193202
Sales YoY Gr.-4.7%25.5%23.7%-27%44.6%27.2%45.4%-14.3%-4.5%-
Adj EPS 22.74.47.4-4.12-2.88.43.91.90.5
YoY Gr.-33.8%62.3%66.1%-156.3%NA-241.5%NA-54.2%-51.3%-
BVPS (₹) 10.813.818.426.122.124.521.647.954.756.759
Adj Net
Profit
2.12.84.57.5-4.22-2.810.24.82.31
Cash Flow from Ops. 3.14.66.613.29.11.74.4-2.720.35-
Debt/CF from Ops. 3.72.32.72.94.124.510.4-20.51.89.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.2%17%6%-4.5%
Adj EPS -0.9%NANA-51.3%
BVPS20.2%20.7%38.1%3.6%
Share Price 7.6% 19.8% -28% -15.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.922.227.533.1-17.28.4-1225.67.33.20.9
Op. Profit
Mgn %
7.88.910.512.37.79.43.410.47.58.56.8
Net Profit
Mgn %
2.83.64.66.2-4.81.6-1.74.32.41.20.3
Debt to
Equity
1.10.711.51.71.72.10.90.50.70.3
Working Cap
Days
82941049511810610396125125123
Cash Conv.
Cycle
5466786570565856808835

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 -2.8
TTM Sales (₹ Cr.) 202 88.3
BVPS (₹) 59 0
Reserves (₹ Cr.) 61 15
P/BV 1.03 0.00
PE 121.93 0.00
From the Market
52 Week Low / High (₹) 41.90 / 91.00
All Time Low / High (₹) 12.40 / 309.45
Market Cap (₹ Cr.) 75.4
Equity (₹ Cr.) 12.4
Face Value (₹) 10
Industry PE 41.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Auto Found - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74.4177.9497.78120.9688.32127.72162.45236.18202.51193.35
Operating Expenses + 68.9071.0187.55106.1081.54115.81156.87211.56187.36176.90
Manufacturing Costs38.7339.8641.1938.2930.7049.8360.7375.2073.5570.45
Material Costs23.7322.9435.1555.4938.1050.3474.71109.0680.0968.29
Employee Cost 4.405.517.468.619.6111.7916.9121.1927.0429.87
Other Costs 2.042.703.753.723.123.844.526.116.678.29
Operating Profit 5.516.9310.2314.866.7811.915.5824.6215.1516.45
Operating Profit Margin (%) 7.4%8.9%10.5%12.3%7.7%9.3%3.4%10.4%7.5%8.5%
Other Income + 0.600.871.160.930.720.500.610.940.700.54
Exceptional Items 0000000000
Interest 1.391.191.481.122.992.792.913.972.623.31
Depreciation 1.672.222.953.718.297.787.016.836.3310.40
Profit Before Tax 3.064.386.9610.97-3.771.84-3.7314.776.913.28
Tax 1.181.352.383.300.28-0.22-14.282.010.92
Profit After Tax 1.883.044.597.67-4.052.06-2.7310.494.892.35
PAT Margin (%) 2.5%3.9%4.7%6.3%-4.6%1.6%-1.7%4.4%2.4%1.2%
Adjusted EPS (₹)1.93.04.57.6-4.02.0-2.78.73.91.9
Dividend Payout Ratio (%)0%0%0%0%0%20%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.9814.0218.6026.4822.4224.8021.8558.0368.0770.53
Share Capital 8.118.118.118.118.118.1110.1412.1112.4312.43
Reserves 2.875.9110.4918.3714.3116.6911.7145.9255.6358.09
Debt +9.908.8115.9334.3732.8636.5341.9650.6233.4143.63
Long Term Debt6.125.5712.8227.2122.5816.9118.4016.5620.5315.53
Short Term Debt3.783.243.107.1610.2819.6223.5634.0612.8828.10
Minority Interest0000000000
Trade Payables3.623.593.648.2110.8815.8717.8719.2711.7912.71
Others Liabilities 6.957.9613.1910.439.3010.825.9911.6816.6714.24
Total Liabilities 31.4634.3751.3679.4875.4688.0287.67139.60129.93141.11

Fixed Assets

Net Fixed Assets +9.3910.7516.7144.3444.9741.8340.6636.2534.8961.17
Gross Block18.2021.4430.2361.5570.4675.0980.7883.2088.11124.71
Accumulated Depreciation8.8210.6813.5217.2125.4933.2640.1246.9553.2263.54
CWIP 0.030.630.295.111.820.180.170.3333.198.98
Investments 000.530.530.5300000
Inventories4.684.864.956.095.078.7113.9120.2916.9923.53
Trade Receivables14.0516.4224.1021.1820.4333.0729.8647.6037.4340.40
Cash Equivalents 0.380.010.030.280.040.250.5625.700.020.23
Others Assets 2.931.704.761.952.603.992.529.437.406.80
Total Assets 31.4634.3751.3679.4875.4688.0287.67139.60129.93141.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.114.616.5713.219.121.684.43-2.6720.294.99
PBT 3.064.386.9610.97-3.771.84-3.7314.776.913.28
Adjustment 3.252.984.254.4211.0110.369.8810.848.7413.68
Changes in Working Capital -2.06-1.38-2.890.871.91-10.7-1.28-25.286.33-9.96
Tax Paid -1.13-1.38-1.75-3.04-0.020.18-0.44-3-1.69-2.01
Cash Flow From Investing Activity + -4.63-3.03-12.60-32.90-5.55-2.49-5.75-2.50-35.64-10.59
Capex -4.72-4.17-12.12-36.17-5.62-2.99-5.80-2.57-35.82-10.76
Net Investments -0.031.08-0.523.200.010.430000
Others 0.120.050.040.070.060.070.050.070.180.17
Cash Flow From Financing Activity + 2.15-2.315.9219.60-4.010.871.6230.32-10.345.81
Net Proceeds from Shares 3.2400000025.695.150
Net Proceeds from Borrowing 0.18-0.577.5316.660.10-5.671.49-1.843.97-5
Interest Paid -1.39-1.19-1.48-1.12-2.99-2.79-2.86-3.93-2.62-3.31
Dividend Paid 000000-0.41000
Others 0.11-0.54-0.134.05-1.129.343.4010.40-16.8414.12
Net Cash Flow 0.63-0.73-0.12-0.09-0.440.060.3125.15-25.680.21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.7224.2928.1134.04-16.588.72-11.7126.267.763.4
ROCE (%)22.2123.7527.7423.83-1.257.37-1.2220.748.565.69
Asset Turnover Ratio3.022.622.321.851.141.561.852.081.51.43
PAT to CFO Conversion(x)1.651.521.431.72N/A0.82N/A-0.254.152.12
Working Capital Days
Receivable Days57647468867671607773
Inventory Days16201817232025263438
Payable Days56573839919782627165

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Universal Auto Foundry Ltd FAQs

The current trading price of Universal Auto Found on 21-Apr-2026 13:06 is ₹59.04.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2026 the market cap of Universal Auto Found stood at ₹75.35 Cr

The latest P/E ratio of Universal Auto Found as of 20-Apr-2026 is 121.9.

The latest P/B ratio of Universal Auto Found as of 20-Apr-2026 is 1.03.

The 52-week high of Universal Auto Found is ₹91.00 and the 52-week low is ₹41.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Auto Found is ₹202 ( Cr.) .

About Universal Auto Foundry Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×