Greaves Cotton Ltd (GREAVESCOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 501455 | NSE: GREAVESCOT | Diesel Engines | Small Cap

Greaves Cotton Share Price

187.90 -0.65 -0.34%
as on 05-Dec'25 12:12

Greaves Cotton Ltd (GREAVESCOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 501455 | NSE: GREAVESCOT | Diesel Engines | Small Cap

DeciZen - make an informed investing decision on Greaves Cotton

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Greaves Cotton stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
42.23
Market Cap:
4,390.3 Cr.
52-wk low:
160.1
52-wk high:
319.5

Is Greaves Cotton Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Greaves Cotton: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Greaves Cotton Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 34.8%27.9%31.3%25.1%19.5%-0.9%-1.6%9.7%-17.1%6%-
Value Creation
Index
1.51.01.20.80.4-1.1-1.1-0.3-2.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6161,6341,7922,0151,9111,5001,7102,6992,6332,9183,134
Sales YoY Gr.-1.1%9.7%12.5%-5.2%-21.5%14%57.9%-2.5%10.8%-
Adj EPS 6.676.85.85.3-0.3-1.93.74.22.34.5
YoY Gr.-5.9%-3.3%-14.9%-9.2%-105.9%NANA12.6%-44.6%-
BVPS (₹) 36.537.939.539.734.533.832.267.961.259.959.1
Adj Net
Profit
162172166141122-7.1-43.386.197.254104
Cash Flow from Ops. 230114280145102147-56.3-135-153-22.5-
Debt/CF from Ops. 0000.10.10-4.1-0-0.3-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%8.8%19.5%10.8%
Adj EPS -11%-15.1%NA-44.6%
BVPS5.7%11.6%23%-2.1%
Share Price 2.4% 17.5% 8.8% -5.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.918.917.614.613.8-0.9-5.77.46.43.87.5
Op. Profit
Mgn %
16.414.614.113.3115.31.44.93.44.76.2
Net Profit
Mgn %
1010.59.36.96.3-0.5-2.52.9-5.1-0.43.3
Debt to
Equity
0000000.30000.1
Working Cap
Days
9498999611113817017818415079
Cash Conv.
Cycle
1916151322151-811434

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Greaves Cotton Ltd.

Standalone Consolidated
TTM EPS (₹) 9.5 4.5
TTM Sales (₹ Cr.) 2,168 3,134
BVPS (₹.) 65.4 59.1
Reserves (₹ Cr.) 1,476 1,329
P/BV 2.88 3.19
PE 19.96 42.23
From the Market
52 Week Low / High (₹) 160.10 / 319.50
All Time Low / High (₹) 0.77 / 319.50
Market Cap (₹ Cr.) 4,390
Equity (₹ Cr.) 46.6
Face Value (₹) 2
Industry PE 49.8

Management X-Ray of Greaves Cotton:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Greaves Cotton - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Greaves Cotton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,6161,6341,7922,0151,9111,5001,7102,6992,6332,918
Operating Expenses 1,3511,3961,5401,7521,7521,4211,6872,5662,5432,784
Manufacturing Costs4950495458546676124124
Material Costs1,0391,0611,2101,3821,3181,0801,2591,9701,7991,988
Employee Cost 155160167178173142170212311325
Other Costs 108125114138203145192308308347
Operating Profit 265238253264159802313390135
Operating Profit Margin (%) 16.4%14.6%14.1%13.1%8.3%5.3%1.3%4.9%3.4%4.6%
Other Income 5156485071827676656
Interest 111457512916
Depreciation 464752526160595784103
Exceptional Items 27647-185-34-2-13-3352
Profit Before Tax 296252295240169-14-19113-27373
Tax 9468937742516439479
Profit After Tax 203184202163127-19-3570-367-6
PAT Margin (%) 12.5%11.3%11.3%8.1%6.7%-1.3%-2.1%2.6%-13.9%-0.2%
Adjusted EPS (₹)8.27.48.36.75.6-0.8-1.53.4-5.82.5
Dividend Payout Ratio (%)67%74%66%59%0%-25%-13%27%-34%80%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8919259659697987817441,5731,4191,392
Share Capital 49494949464646464647
Reserves 8428769169207527346981,5261,3731,346
Minority Interest00014000381234180
Debt0001110419634953
Long Term Debt000500169000
Short Term Debt00061042734953
Trade Payables194220273324299356379441386522
Others Liabilities 92105108136132126306306356384
Total Liabilities 1,1771,2501,3461,4541,2391,2671,6242,7052,4442,531

Fixed Assets

Gross Block3343854095126186396396661,1971,313
Accumulated Depreciation5197135177237267274298373467
Net Fixed Assets 283288274335380372364369825846
CWIP 24152872697582836343
Investments 3584115064203116123157121
Inventories108129109134194175193215276336
Trade Receivables201270253342255209186166236334
Cash Equivalents 21133345190280100541314202
Others Assets 1821241431061481556821,208573649
Total Assets 1,1771,2501,3461,4541,2391,2671,6242,7052,4442,531

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 230114280145102147-56-135-153-23
PBT 293249295240169-14-19113-27373
Adjustment -16-3-28404677696139468
Changes in Working Capital 37-58104-43-43105-91-263-160-74
Tax Paid -85-74-92-92-70-22-15-46-114-89
Cash Flow From Investing Activity -7036-9735255-108-238-75823250
Capex 4-16-2-73-61-4033-71-72-79
Net Investments 9110-1-29-72-264-568483121
Others -8341-961093454-7-119-1798
Cash Flow From Financing Activity -166-148-162-174-241-20210889-32-40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-50169000
Interest Paid -1-1-1-4-3-5-3-9-6-13
Dividend Paid -143-122-134-13400-5-5-21-47
Others -23-25-27-35-232-1549903-520
Net Cash Flow -6220711619-84-447-13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.6920.2821.3916.8214.4-2.38-4.636.02-24.55-0.45
ROCE (%)34.7527.8531.3225.0819.46-0.86-1.589.68-17.146.02
Asset Turnover Ratio1.571.51.421.441.421.21.181.251.021.17
PAT to CFO Conversion(x)1.130.621.390.890.8N/AN/A-1.93N/AN/A
Working Capital Days
Receivable Days44475254575642242836
Inventory Days22242422314539283438
Payable Days5971747986111107768483

Greaves Cotton Ltd Stock News

Greaves Cotton Ltd FAQs

The current trading price of Greaves Cotton on 05-Dec-2025 12:12 is ₹187.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Greaves Cotton stood at ₹4,390.3.
The latest P/E ratio of Greaves Cotton as of 04-Dec-2025 is 19.96.
The latest P/B ratio of Greaves Cotton as of 04-Dec-2025 is 2.88.
The 52-week high of Greaves Cotton is ₹319.5 and the 52-week low is ₹160.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Greaves Cotton is ₹2,168 ( Cr.) .

About Greaves Cotton Ltd

Greaves Cotton Limited commonly known as Greaves is one of the leading and diversified engineering companies in India with a rich legacy and brand trust of many years impacting a million lives every day. Greaves is a market leader in fuel-agnostic powertrain solutions and manufactures Cleantech powertrains for CNG, Petrol, and Diesel segments.

The company operates in multiple segments namely Automotive, Non-Automotive, Aftermarket, Greaves Retail, Electric Mobility (Ampere Electric for electric scooters and other electric industrial products and e-rickshaw) & Greaves Finance.

Over the years, the company has actively participated in nation-building and continues to support the 'Make-In-India' initiative of the Government through its several state-of-the-art manufacturing facilities in the country creating world-class products and solutions. The company has a vast nationwide network with hundreds of Greaves big retail centres & thousands of smaller spare parts retail outlets across the country.

Business area of the company

The company is engaged in manufacturing of engines, engine applications and trading of power tillers, spares related to engines, electric vehicles and infrastructure equipment etc. The Company has manufacturing facilities in the states of Maharashtra and Tamil Nadu. The products are mainly sold in India with some export to Middle East, Africa & South East Asia Region. The Company has two direct and one indirect subsidiary.

Business segments

Automotive

  • Engines
  • Aftermarket

Non-Automotive

  • Power Solutions
  • Agri Solutions
  • Industrial Engines

E-mobility

  • Electric 2 Wheeler - Ampere
  • Electric 3 Wheeler - Ele

Retail

Finance

Milestones

  • 1859: James Greaves and George Cotton founded the company.
  • 1937: Greaves Cotton entered into a joint Venture with Crompton Parkinson of England to introduce ceiling fans and range of other electrical products in India.
  • 1939: Joint Venture with Ruston & Hornsby ltd., U.K. and started manufacturing diesel engines in India.
  • 1947: Pioneering industrialist Lala Karamchand Thapar bought Greaves and it became an Indian Company.
  • 1962: Greaves Power Transmission unit set up in Pune in collaboration with David Brown Gear Industries, U.K., and pioneered the manufacturing of Industrial and marine Gear boxes in India.
  • 1986: Greaves Joint Venture wwith Morganite Crucible Ltd., U.K. to manufacture Silicon Carbide Crucibles. Technical collaboration with BOMAG GmbH, Germany, to manufacture Vibratory Compactors.
  • 1996: Launched Transit Mixer and batching plants.
  • 2001: Introduced concreting equipment in technical collaboration with CIFA of Italy.
  • 2005: Eco friendly light diesel engine complying with Bharat stage II (Euro II) emission norms launched.
  • 2007: Greaves second Transit mixer manufacturing facility opened near Chennai. Greaves acquires Bukh-Farymann GmbH Diesel, Germany Greaves sets up light engines unit IV at Aurangabad.
  • 2009: Greaves crosses two million mark in light diesel engines.
  • 2012: Greaves crosses three million mark in light diesel engines.
  • 2017: Greaves Cotton Limited reaches over 5 million customers with made in India engines.
  • 2018: Greaves opens 100th Greaves Care Centre for Conventional/ Alternate Fuel and Electric Vehicles. Greaves Cotton signs up with Piaggio Vehicles to develop a new generation of powertrain applications.
  • 2019: Mahindra partners with greaves cotton to source BS-VI ready powertrain Solutions.
  • 2019. Greaves Cotton launches BS-VI compliant, world’s cleanest single - cylinder Diesel engine.
  • 2020: Ampere launches magnus Pro Electric Scooter.
  • 2020: Greaves Genius, a series of Smart Gensets launched.
  • 2020: Greaves launches OHV petrol pumpset.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×