SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Greaves Cotton Ltd (GREAVESCOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501455 NSE: GREAVESCOT Diesel Engines | Small Cap | Greaves Cotton Share Price

₹240.05 -7.95 (-3.21%)

As on 22-Jul'26 16:59

Greaves Cotton Ltd (GREAVESCOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501455 NSE: GREAVESCOT Diesel Engines | Small Cap | Greaves Cotton Share Price

₹240.05 -7.95 (-3.21%)

As on 22-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5,592 Cr.
Current Price
₹240.1
52-Week Low / High
₹120 / 272
TTM EPS
₹4.6
TTM Sales
₹3,437 Cr.
Book Value per Share
₹60.8
P/E Ratio
52.19
Higher than its 5-year historical median
Industry PE
60.4
Price to Book (P/B)
3.95
Higher than its 5-year historical median
Price to Sales (P/S)
1.63
Higher than its 5-year historical median
EV/EBITDA
18.52
In line with its 5-year historical median
Dividend Yield
0.83%
Profitability Efficiency
Return on Equity (ROE)
2.51%
Underperforms industry median
Return on Capital Employed (ROCE)
8.77%
Underperforms industry median
Return on Assets (ROA)
1.31%
Operating Profit Margin
7%
Net Profit Margin
1.03%
Gross Profit Margin
7.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.76%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
76.16%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
55.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,369 Cr.
Equity
₹46.6 Cr.
Face Value
₹2
All Time Low / High
₹0.77 / 319.50

Greaves Cotton stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Greaves Cotton Ltd a good quality company?
Greaves Cotton Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Greaves Cotton Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Greaves Cotton Ltd vs industry peers?
Greaves Cotton Ltd revenue CAGR is 8.84%, compared to the industry median CAGR of 12.83%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Greaves Cotton Ltd?
Promoters hold 55.78% of the Greaves Cotton Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 How do the current valuation ratios compare with 5-year historical median and industry numbers?

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Greaves Cotton Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 27.9%31.3%25.1%19.5%-0.9%-1.6%9.7%-17.1%6%8.8%-
Value Creation
Index
1.01.20.80.4-1.1-1.1-0.3-2.2-0.6-0.4-

Growth Parameters

Sales 1,6341,7922,0151,9111,5001,7102,6992,6332,9183,4373,437
Sales YoY Gr.-9.7%12.5%-5.2%-21.5%14%57.9%-2.5%10.8%17.8%-
Adj EPS 76.85.85.3-0.3-1.93.74.22.35.64.6
YoY Gr.--3.3%-14.9%-9.2%-105.9%NANA12.6%-44.6%139.2%-
BVPS (₹) 37.939.539.734.533.832.267.961.259.960.860.8
Adj Net
Profit
172166141122-7.1-43.386.197.254129107
Cash Flow from Ops. 114280145102147-56.3-135-153-22.532.6-
Debt/CF from Ops. 000.10.10-4.1-0-0.3-2.410-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.6%18%8.4%17.8%
Adj EPS -2.6%NA14.3%139.2%
BVPS5.4%12.5%-3.6%1.5%
Share Price 5.2% 7.3% 20.6% 17.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
18.917.614.613.8-0.9-5.77.46.43.89.17.6
Op. Profit
Mgn %
14.614.113.3115.31.44.93.44.777
Net Profit
Mgn %
10.59.36.96.3-0.5-2.52.9-5.1-0.41.73.1
Debt to
Equity
000000.30000.20.2
Working Cap
Days
98999611113817017818413612778
Cash Conv.
Cycle
16151322151-8114636

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,6341,7922,0151,9111,5001,7102,6992,6332,9183,437
Operating Expenses + 1,3961,5401,7521,7521,4211,6872,5662,5432,7833,198
Manufacturing Costs50495458546676124124146
Material Costs1,0611,2101,3821,3181,0801,2591,9701,7991,9882,303
Employee Cost 160167178173142170212311325375
Other Costs 125114138203145192308308346374
Operating Profit 238253264159802313390136239
Operating Profit Margin (%) 14.6%14.1%13.1%8.3%5.3%1.3%4.9%3.4%4.7%7.0%
Other Income + 5648507182767665550
Exceptional Items 647-185-34-2-13-3352-39
Interest 1145751291626
Depreciation 4752526160595784103109
Profit Before Tax 252295240169-14-19113-27373115
Tax 6893774251643947980
Profit After Tax 184202163127-19-3570-367-635
PAT Margin (%) 11.3%11.3%8.1%6.7%-1.3%-2.1%2.6%-14.0%-0.2%1.0%
Adjusted EPS (₹)7.48.36.75.6-0.8-1.53.4-5.82.54.6
Dividend Payout Ratio (%)74.30%66.40%59.30%0%-24.60%-13.10%26.70%-34.30%79.60%43.50%

Valuation of Greaves Cotton - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 9259659697987817441,5731,4191,3921,416
Share Capital 49494946464646464747
Reserves 8769169207527346981,5261,3731,3461,369
Debt +001110419634953326
Long Term Debt00500169000276
Short Term Debt006104273495350
Minority Interest001400038123418083
Trade Payables220273324299356379441386522581
Others Liabilities 105108136132126306306356384460
Total Liabilities 1,2501,3461,4541,2391,2671,6242,7052,4442,5312,866

Fixed Assets

Net Fixed Assets +288274335380372364369825846875
Gross Block3854095126186396396661,1971,3131,402
Accumulated Depreciation97135177237267274298373467527
CWIP 15287269758283634364
Investments 411506420311612315712167
Inventories129109134194175193215276336314
Trade Receivables270253342255209186166236334345
Cash Equivalents 133345190280100541314428564
Others Assets 1241431061481556821,208573423638
Total Assets 1,2501,3461,4541,2391,2671,6242,7052,4442,5312,866

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 114280145102147-56-135-153-2333
PBT 249295240169-14-19113-27373115
Adjustment -3-28404677696139468126
Changes in Working Capital -58104-43-43105-91-263-160-74-129
Tax Paid -74-92-92-70-22-15-46-114-89-79
Cash Flow From Investing Activity + 36-9735255-108-238-758232126-99
Capex -16-2-73-61-4033-71-72-79-94
Net Investments 110-1-29-72-264-568483121-103
Others 41-961093454-7-119-1798497
Cash Flow From Financing Activity + -148-162-174-241-20210889-32-116123
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-501690000
Interest Paid -1-1-4-3-5-3-9-6-13-22
Dividend Paid -122-134-13400-5-5-21-47-47
Others -25-27-35-232-1549903-5-56191
Net Cash Flow 220711619-84-447-1356

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)20.2821.3916.8214.4-2.38-4.636.02-24.55-0.452.51
ROCE (%)27.8531.3225.0819.46-0.86-1.589.68-17.146.028.77
Asset Turnover Ratio1.51.421.441.421.21.181.251.021.171.27
PAT to CFO Conversion(x)0.621.390.890.8N/AN/A-1.93N/AN/A0.94
Working Capital Days
Receivable Days47.2051.9053.905756.4042.2023.8027.9035.7036.10
Inventory Days23.8023.702231.3044.9039.3027.603438.3034.50
Payable Days71.2074.3078.9086.30110.70106.507683.9083.4087.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Greaves Cotton Ltd FAQs

The current trading price of Greaves Cotton on 22-Jul-2026 16:59 is ₹240.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jul-2026 the market cap of Greaves Cotton stood at ₹5,592 Cr

The latest P/E ratio of Greaves Cotton as of 21-Jul-2026 is 27.95.

The latest P/B ratio of Greaves Cotton as of 21-Jul-2026 is 3.48.

The 52-week high of Greaves Cotton is ₹272.0 and the 52-week low is ₹120.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Greaves Cotton is ₹2,365 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Greaves Cotton Ltd is a average quality company.

The key valuation ratios of Greaves Cotton Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Greaves Cotton Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Greaves Cotton Ltd

Greaves Cotton Limited commonly known as Greaves is one of the leading and diversified engineering companies in India with a rich legacy and brand trust of many years impacting a million lives every day. Greaves is a market leader in fuel-agnostic powertrain solutions and manufactures Cleantech powertrains for CNG, Petrol, and Diesel segments.

The company operates in multiple segments namely Automotive, Non-Automotive, Aftermarket, Greaves Retail, Electric Mobility (Ampere Electric for electric scooters and other electric industrial products and e-rickshaw) & Greaves Finance.

Over the years, the company has actively participated in nation-building and continues to support the 'Make-In-India' initiative of the Government through its several state-of-the-art manufacturing facilities in the country creating world-class products and solutions. The company has a vast nationwide network with hundreds of Greaves big retail centres & thousands of smaller spare parts retail outlets across the country.

Business area of the company

The company is engaged in manufacturing of engines, engine applications and trading of power tillers, spares related to engines, electric vehicles and infrastructure equipment etc. The Company has manufacturing facilities in the states of Maharashtra and Tamil Nadu. The products are mainly sold in India with some export to Middle East, Africa & South East Asia Region. The Company has two direct and one indirect subsidiary.

Business segments

Automotive

  • Engines
  • Aftermarket

Non-Automotive

  • Power Solutions
  • Agri Solutions
  • Industrial Engines

E-mobility

  • Electric 2 Wheeler - Ampere
  • Electric 3 Wheeler - Ele

Retail

Finance

Milestones

  • 1859: James Greaves and George Cotton founded the company.
  • 1937: Greaves Cotton entered into a joint Venture with Crompton Parkinson of England to introduce ceiling fans and range of other electrical products in India.
  • 1939: Joint Venture with Ruston & Hornsby ltd., U.K. and started manufacturing diesel engines in India.
  • 1947: Pioneering industrialist Lala Karamchand Thapar bought Greaves and it became an Indian Company.
  • 1962: Greaves Power Transmission unit set up in Pune in collaboration with David Brown Gear Industries, U.K., and pioneered the manufacturing of Industrial and marine Gear boxes in India.
  • 1986: Greaves Joint Venture wwith Morganite Crucible Ltd., U.K. to manufacture Silicon Carbide Crucibles. Technical collaboration with BOMAG GmbH, Germany, to manufacture Vibratory Compactors.
  • 1996: Launched Transit Mixer and batching plants.
  • 2001: Introduced concreting equipment in technical collaboration with CIFA of Italy.
  • 2005: Eco friendly light diesel engine complying with Bharat stage II (Euro II) emission norms launched.
  • 2007: Greaves second Transit mixer manufacturing facility opened near Chennai. Greaves acquires Bukh-Farymann GmbH Diesel, Germany Greaves sets up light engines unit IV at Aurangabad.
  • 2009: Greaves crosses two million mark in light diesel engines.
  • 2012: Greaves crosses three million mark in light diesel engines.
  • 2017: Greaves Cotton Limited reaches over 5 million customers with made in India engines.
  • 2018: Greaves opens 100th Greaves Care Centre for Conventional/ Alternate Fuel and Electric Vehicles. Greaves Cotton signs up with Piaggio Vehicles to develop a new generation of powertrain applications.
  • 2019: Mahindra partners with greaves cotton to source BS-VI ready powertrain Solutions.
  • 2019. Greaves Cotton launches BS-VI compliant, world’s cleanest single - cylinder Diesel engine.
  • 2020: Ampere launches magnus Pro Electric Scooter.
  • 2020: Greaves Genius, a series of Smart Gensets launched.
  • 2020: Greaves launches OHV petrol pumpset.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: