SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swaraj Engines Ltd (SWARAJENG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500407 NSE: SWARAJENG Diesel Engines | Small Cap | Swaraj Engines Share Price

₹3,944.80 24.45 (0.62%)

As on 24-Jun'26 16:59

Swaraj Engines Ltd (SWARAJENG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500407 NSE: SWARAJENG Diesel Engines | Small Cap | Swaraj Engines Share Price

₹3,944.80 24.45 (0.62%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,793 Cr.
Current Price
₹3,944.8
52-Week Low / High
₹3,300 / 4,726
TTM EPS
₹161.6
TTM Sales
₹2,007 Cr.
Book Value per Share
₹402.2
P/E Ratio
24.42
Higher than its 5-year historical median
Industry PE
60.1
Price to Book (P/B)
9.81
Higher than its 5-year historical median
Price to Sales (P/S)
2.39
Higher than its 5-year historical median
EV/EBITDA
16.12
Higher than its 5-year historical median
Dividend Yield
2.79%
Profitability Efficiency
Return on Equity (ROE)
43.26%
Outperforms industry median
Return on Capital Employed (ROCE)
58.13%
Outperforms industry median
Return on Assets (ROA)
27.21%
Operating Profit Margin
13.6%
Net Profit Margin
9.78%
Gross Profit Margin
14.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.34%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
19.73%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
18.27%
Asset Quality
Promoter Holding
52.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹477 Cr.
Equity
₹12.2 Cr.
Face Value
₹10
All Time Low / High
₹25.00 / 4725.95

Swaraj Engines stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Swaraj Engines Ltd a good quality company?
Swaraj Engines Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swaraj Engines Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swaraj Engines Ltd vs industry peers?
Swaraj Engines Ltd revenue CAGR is 16.81%, compared to the industry median CAGR of 12.83%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Swaraj Engines Ltd?
Promoters hold 52.11% of the Swaraj Engines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swaraj Engines Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.8% based on the current price.

DeciZen - make an informed investing decision on Swaraj Engines

Decision Maker
Standalone basis

1. Right Stock

Login to view analysis.

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swaraj Engines Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 38.6%48.3%54.7%39.3%48.2%50.1%55.5%52.1%56.7%58.1%-
Value Creation
Index
1.82.52.91.82.42.63.02.73.13.2-

Growth Parameters

Sales 6667718727739871,1381,4221,4191,6822,0072,007
Sales YoY Gr.-15.8%13%-11.3%27.6%15.4%24.9%-0.2%18.5%19.3%-
Adj EPS 55.46667.858.675.889.3109.7112.9136162.9161.6
YoY Gr.-19.2%2.8%-13.7%29.5%17.7%22.8%3%20.5%19.8%-
BVPS (₹) 227.9188195.7193.9230.7251.6281.6303.3344.8402.2402.2
Adj Net
Profit
68.78082.371.192.1108133137165198196
Cash Flow from Ops. 82.389.368.899.628100133142177117-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13%15.3%12.2%19.3%
Adj EPS 12.7%16.5%14.1%19.8%
BVPS6.5%11.8%12.6%16.7%
Share Price 13% 17.2% 24.2% -4.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
25.131.335.33035.73741.138.64243.640.2
Op. Profit
Mgn %
15.615.815.11313.813.713.113.313.513.613.6
Net Profit
Mgn %
10.310.49.49.29.39.59.49.79.89.99.8
Debt to
Equity
00000000000
Working Cap
Days
7371556161727071667646
Cash Conv.
Cycle
-22-27-25-30-16031-0-123

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6667718727739871,1381,4221,4191,6822,007
Operating Expenses + 5626507406738519831,2361,2321,4551,736
Manufacturing Costs22252724252832343948
Material Costs4965746575927668901,1341,1211,3271,571
Employee Cost 31353942434444434853
Other Costs 13151714172127344265
Operating Profit 104122132100136155186187226271
Operating Profit Margin (%) 15.6%15.8%15.1%13.0%13.7%13.7%13.1%13.2%13.5%13.5%
Other Income + 1819151391013151719
Exceptional Items 000000000-3
Interest 0100000000
Depreciation 16172020201819172022
Profit Before Tax 10512312793124147180185223264
Tax 37434522323746475767
Profit After Tax 6980827193109134138166196
PAT Margin (%) 10.3%10.4%9.5%9.2%9.4%9.6%9.4%9.7%9.9%9.8%
Adjusted EPS (₹)55.466.168.058.676.290.2110.0113.5136.6161.6
Dividend Payout Ratio (%)77.60%75.70%73.60%68.30%90.50%88.70%83.60%83.70%76.50%68.10%

Valuation of Swaraj Engines - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 283228237235280305342368419489
Share Capital 12121212121212121212
Reserves 271216225223268293330356407477
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables709810499164130166158221248
Others Liabilities 19212521152627272937
Total Liabilities 372347366355458461535554669774

Fixed Assets

Net Fixed Assets +929210810392958775110107
Gross Block197207238252259267253229277287
Accumulated Depreciation105115130148168173166153167180
CWIP 063412238555
Investments 497684111343626201919
Inventories26324737626270717875
Trade Receivables1315194113104128120177206
Cash Equivalents flag 4947321811791109176174122
Others Assets 143797277397211354105190
Total Assets 372347366355458461535554669774

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 82896910028100133142177117
PBT 10512312793124147180185223264
Adjustment -0-1581297456
Changes in Working Capital 1511-1923-72-18-616-83
Tax Paid -38-43-45-25-36-38-48-47-58-69
Cash Flow From Investing Activity + -32474-2756-48-38-30-5822
Capex -6-22-33-16-5-18-11-46-24-69
Net Investments -427448-854-50-3233-8496
Others 17-4-11-38205-1750-5
Cash Flow From Financing Activity + -49-136-73-73-49-84-97-112-116-128
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-1-0-0-0-0-0-0-0-0
Dividend Paid -49-64-73-73-49-84-97-112-115-127
Others 0-710000-0-0-1-1
Net Cash Flow 11-0-036-32-21211

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)25.231.3535.4230.0635.9337.441.2738.8142.1743.26
ROCE (%)38.5848.3454.6639.2948.2150.1355.5152.1256.7158.13
Asset Turnover Ratio2.112.212.442.142.432.472.852.612.752.78
PAT to CFO Conversion(x)1.191.110.841.410.30.920.991.031.070.6
Working Capital Days
Receivable Days56.507.105.4021.7034.8029.7031.9032.3034.90
Inventory Days13.1013.3016.6019.9018.3019.9016.9018.1016.2013.90
Payable Days45.7053.6056.3062.6062.7060.3047.7052.8052.2054.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swaraj Engines Ltd FAQs

The current trading price of Swaraj Engines on 24-Jun-2026 16:59 is ₹3,944.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Swaraj Engines stood at ₹4,792.9 Cr

The latest P/E ratio of Swaraj Engines as of 23-Jun-2026 is 24.42.

The latest P/B ratio of Swaraj Engines as of 23-Jun-2026 is 9.81.

The 52-week high of Swaraj Engines is ₹4,726 and the 52-week low is ₹3,300.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swaraj Engines is ₹2,007 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swaraj Engines Ltd is a good quality company.

The key valuation ratios of Swaraj Engines Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Swaraj Engines Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Swaraj Engines Ltd

Swaraj Engines (SEL) was set up in 1985 in Mohali, Punjab and is primarily engaged in the business of supplying engines to the Swaraj Division of Mahindra & Mahindra (M&M). SEL is into manufacturing and supplying of diesel Engines in the range of 22 HP to above 65 HP. The company is equipped with highly productive & precise quality analyzing machines. It is also manufacturing hi-tech engine components.

Business area of the company 

The company is primarily engaged in the business of diesel engines, diesel engine components and spare parts.

Products

  • Engines
  • Components

Milestones

  • 1985: Year of incorporation
  • 1989: First engine rolled out with 6 models. Operational profitability in maiden year.
  • 1990: Launch of 3 Cylinder Engine RV-3 & Connecting Rod.
  • 1991: Launch of RB series of engine RB-33
  • 1998: Introduction of Block
  • 2000: Launch of RB series of engine RB-30 & introduction of cylinder head.
  • 2007: Became part of M&M Group
  • 2009: ISO 9001 certification
  • 2010: OHSAS 18001 Certification.
  • 2010: Launch of single cylinder engine S-15 and AVL series.
  • 2011: Launch of XM series of engine.
  • 2012: ISO 50001 certification 
  • 2012: ISO 14001 CERTIFICATION 
  • 2012: TPM kick off.
  • 2014: Launch of RV3 XT-38 HP & RV2-NT
  • 2015: Launch of 54 HP engine.
  • 2016: TPM Health Checkup
  • 2017: Supplied 82,297 units of engine
  • 2018: The company's sales volume for the year stood at 92,022 units
  • 2019: The company's sales volume for the year stood at 99,638 units
  • 2021: The company's engines supply during fiscal 2021 stood at 1,13,269 units
  • 2022: The company's engines supply during fiscal 2022 stood at 1,16,811 units
  • 2023: Engines supply during fiscal 2023 stood at 1,37,005 units
  • 2024: The company's engines supply during fiscal 2024 stood at 1,38,761 units

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: