SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Simmonds Marshall Ltd (507998)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507998 NSE: Fasteners | Small Cap | Simmonds Marshall Share Price

₹169.80 1.05 (0.62%)

As on 04-Jun'26 16:59

Simmonds Marshall Ltd (507998)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507998 NSE: Fasteners | Small Cap | Simmonds Marshall Share Price

₹169.80 1.05 (0.62%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹190 Cr.
Current Price
₹169.8
52-Week Low / High
₹101 / 209
TTM EPS
₹13.2
TTM Sales
₹223 Cr.
Book Value per Share
₹52.1
P/E Ratio
12.86
Lower than its 3-year historical median
Industry PE
27.8
Price to Book (P/B)
3.26
Higher than its 5-year historical median
Price to Sales (P/S)
0.85
Higher than its 5-year historical median
EV/EBITDA
6.86
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.43%
Outperforms industry median
Return on Capital Employed (ROCE)
20.30%
Outperforms industry median
Return on Assets (ROA)
5.21%
Operating Profit Margin
12.7%
Net Profit Margin
4.64%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.22%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
42.33%
Net Profit Growth (1 Year)
-
161.99%
Asset Quality
Promoter Holding
59.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹56 Cr.
Equity
₹2.2 Cr.
Face Value
₹2
All Time Low / High
₹0.31 / 209.00

Simmonds Marshall stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Simmonds Marshall Ltd a good quality company?
Simmonds Marshall Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Simmonds Marshall Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Simmonds Marshall Ltd vs industry peers?
Simmonds Marshall Ltd revenue CAGR is 6.39%, compared to the industry median CAGR of 8.12%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Simmonds Marshall Ltd?
Promoters hold 59.57% of the Simmonds Marshall Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Simmonds Marshall Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simmonds Marshall Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.6%15.1%20.1%11.7%-4.8%-9.5%4.3%7.5%15.4%20.3%-
Value Creation
Index
0.00.10.4-0.2-1.3-1.7-0.7-0.50.10.5-

Growth Parameters

Sales 136145175182142124147171177193223
Sales YoY Gr.-6.5%20.7%3.9%-22.1%-12.4%18.5%16.2%3.4%9.2%-
Adj EPS 4.85.88.65.4-6.3-15.8-4.1-2.12.17.813.2
YoY Gr.-19.7%48.9%-37.1%-215.9%NANANANA271.1%-
BVPS (₹) 42.348.356.360.35235.83128.932.139.352.1
Adj Net
Profit
5.46.59.66.1-7-17.7-4.6-2.32.48.815
Cash Flow from Ops. 9.3910.9-0.412.67.11413.216.716.2-
Debt/CF from Ops. 3.53.52.6-93.43.87.73.73.62.92.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4%6.4%9.5%9.2%
Adj EPS 5.5%NANA271.1%
BVPS-0.8%-5.5%8.2%22.5%
Share Price 9.9% 36.5% 56.3% 38.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.912.716.49.3-11.2-36.1-12.3-6.96.92228.9
Op. Profit
Mgn %
1211.4128.50.8-2.57.46.99.712.713.7
Net Profit
Mgn %
44.55.53.3-5-14.3-3.1-1.41.34.56.6
Debt to
Equity
0.70.60.40.60.81.41.51.51.31.10.3
Working Cap
Days
16317516619127331525721019318166
Cash Conv.
Cycle
10912110812616114910592868825

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales136145175182142124147171177193
Operating Expenses + 121129154167142128137160160169
Manufacturing Costs34354547403033403943
Material Costs51556266525154677372
Employee Cost 22253437353640413842
Other Costs 13131317141110111012
Operating Profit 161621150-310111724
Operating Profit Margin (%) 11.4%11.0%11.9%8.3%0.1%-2.7%6.9%6.5%9.7%12.6%
Other Income + 0111001211
Exceptional Items 0000000010
Interest 4334589999
Depreciation 4444577778
Profit Before Tax 810148-10-18-5-339
Tax 3342-3-00000
Profit After Tax 56106-8-18-5-339
PAT Margin (%) 3.6%4.4%5.7%3.2%-5.4%-14.4%-3.3%-1.6%1.9%4.6%
Adjusted EPS (₹)4.45.79.05.2-6.9-16.0-4.4-2.53.18.0
Dividend Payout Ratio (%)11.30%8.80%7.80%9.70%0%0%0%0%0%0%

Valuation of Simmonds Marshall - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 47546367584035323644
Share Capital 2222222222
Reserves 45526165563832303442
Debt +29282434434947424344
Long Term Debt13131012172220151718
Short Term Debt16151422262726262526
Minority Interest0000000000
Trade Payables12172528243429362631
Others Liabilities 10988317170626160
Total Liabilities 98108120137157193181171165178

Fixed Assets

Net Fixed Assets +22282728268377716773
Gross Block4432354043105105105108122
Accumulated Depreciation224812182228344148
CWIP 00111900050
Investments 4444433444
Inventories29313659625349585156
Trade Receivables32374738172524232129
Cash Equivalents 6311100000
Others Assets 5537292827161816
Total Assets 98108120137157193181171165178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9911-013714131716
PBT 810148-10-18-5-339
Adjustment 8668101516151415
Changes in Working Capital -2-3-6-1313931-0-8
Tax Paid -4-4-4-3-000-0-0-0
Cash Flow From Investing Activity + -1-8-3-5-17-7-3-1-7-7
Capex -1-8-4-6-16-8-3-1-9-7
Net Investments 0-011-000-02-0
Others 00-00000100
Cash Flow From Financing Activity + -8-3-8640-11-13-10-9
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -31-4266-2-41-1
Interest Paid -4-3-3-4-5-7-8-8-10-8
Dividend Paid -10-1-1-100000
Others 0-1-1841-1-1-10
Net Cash Flow -0-2-100-0-0-0-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.9112.4817.168.83-12.26-36.41-13.05-8.2110.0122.43
ROCE (%)14.615.0720.0611.71-4.76-9.474.347.5215.3920.3
Asset Turnover Ratio1.51.411.531.410.960.710.790.971.051.12
PAT to CFO Conversion(x)1.81.51.1-0N/AN/AN/AN/A5.671.78
Working Capital Days
Receivable Days78.9087.6087.7085.1071.2062.4060.6050.2045.7047.40
Inventory Days72.8075.6070.8096.10155.60168.60127.30114.30111.60101.10
Payable Days97.2095.40124.20146.70182.20208.50209.90173.60154.70145.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Simmonds Marshall Ltd FAQs

The current trading price of Simmonds Marshall on 04-Jun-2026 16:59 is ₹169.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Simmonds Marshall stood at ₹190.2 Cr

The latest P/E ratio of Simmonds Marshall as of 03-Jun-2026 is 12.86.

The latest P/B ratio of Simmonds Marshall as of 03-Jun-2026 is 3.26.

The 52-week high of Simmonds Marshall is ₹209.0 and the 52-week low is ₹101.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simmonds Marshall is ₹223 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Simmonds Marshall Ltd is a average quality company.

The key valuation ratios of Simmonds Marshall Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Simmonds Marshall Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Simmonds Marshall Ltd

Simmonds Marshall Limited was incorporated in 1960 as a Private Company in technical and financial collaboration with Firth Cleveland Fastenings UK holding 51% of the equity of the company. This shareholding was diluted progressively and the balance of foreign holding was purchased fully by the promoters in 1987.

In 1986, the company went public and is now a quoted company on the stock exchange. The company manufactures a range of Specialized Nylon Insert Self Locking Nuts and other Special Fasteners.

The company has been augmenting its cold forming capacity and can produce over 500 million nuts per annum in a wide range from M4 to M48 diameter and equivalent imperial sizes. These nuts are manufactured either to American, British, Japanese, ISO or Indian Standards in a variety of thread forms and protective finishes.

The company also has a battery of multi-spindle automatic bar turning centres capable of producing related automotive components as well.

The company is fully equipped to supply a wide range of Bolts from our associated companies ranging from M5 to M70.

Product range of the company includes:

  • Cap castle & Coupling Nuts
  • Cleveloc Self-Locking Nut
  • Cold Forged Automotive Components
  • Flange, Cage & Weld Nuts
  • Nalco Self-Locking Nuts
  • U-Nuts & Wheel Nuts
  • Bolts

Clientele:

Simmonds Marshall  caters to the automotive and industrial sectors and supplies to almost all the major Automobile Manufacturers in India as OE suppliers. Furthermore, General Motors, Fiat, Honda, Caterpillar, Suzuki, Leyland, Dana, New Holland are some of the world's finest companies that source their requirements from it.

Achievements/ recognition:

  • An  ISO/TS 16949:2002 certified company
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×