Forge Auto International Ltd (FORGEAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: FORGEAUTO | Forgings | Small Cap

BSE Share Price
Not Listed

Forge Auto International Ltd (FORGEAUTO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: FORGEAUTO | Forgings | Small Cap

DeciZen - make an informed investing decision on Forge Auto Intern

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Forge Auto International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.41
Market Cap:
127.8 Cr.
52-wk low:
0
52-wk high:
0

Is Forge Auto International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Forge Auto Intern: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Forge Auto International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'24Mar'25TTM
ROCE % 21.9%22.4%-
Value Creation
Index
0.60.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 180210210
Sales YoY Gr.-16.5%-
Adj EPS 7.798.7
YoY Gr.-16.3%-
BVPS (₹) 25.953.353.3
Adj Net
Profit
6.29.810
Cash Flow from Ops. 8.5-7.2-
Debt/CF from Ops. 4.8-5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA16.5%
Adj EPS NANANA16.3%
BVPSNANANA106%
Share Price - - - 30.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'24Mar'25TTM
Return on
Equity %
29.824.816.4
Op. Profit
Mgn %
8.18.7NAN
Net Profit
Mgn %
3.44.74.5
Debt to
Equity
1.90.6-
Working Cap
Days
01450
Cash Conv.
Cycle
0680

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Forge Auto International Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 -
TTM Sales (₹ Cr.) 210 -
BVPS (₹.) 53.3 -
Reserves (₹ Cr.) 47 -
P/BV 2.20 -
PE 13.41 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 128
Equity (₹ Cr.) 10.9
Face Value (₹) 10
Industry PE 43.1

Management X-Ray of Forge Auto Intern:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Forge Auto Intern - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Forge Auto Intern

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Sales180210
Operating Expenses 166192
Manufacturing Costs4954
Material Costs99117
Employee Cost 1011
Other Costs 710
Operating Profit 1518
Operating Profit Margin (%) 8.1%8.5%
Other Income 13
Interest 44
Depreciation 33
Exceptional Items 00
Profit Before Tax 913
Tax 34
Profit After Tax 710
PAT Margin (%) 3.7%4.5%
Adjusted EPS (₹)8.38.7
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund 2158
Share Capital 811
Reserves 1347
Minority Interest00
Debt3932
Long Term Debt1411
Short Term Debt2421
Trade Payables2929
Others Liabilities 1316
Total Liabilities 101135

Fixed Assets

Gross Block4136
Accumulated Depreciation105
Net Fixed Assets 3131
CWIP 00
Investments 23
Inventories3655
Trade Receivables2421
Cash Equivalents 12
Others Assets 823
Total Assets 101135

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity 8-7
PBT 913
Adjustment 67
Changes in Working Capital -5-24
Tax Paid -2-3
Cash Flow From Investing Activity -11-14
Capex -4-11
Net Investments -2-4
Others -51
Cash Flow From Financing Activity 323
Net Proceeds from Shares 028
Net Proceeds from Borrowing 9-1
Interest Paid -4-4
Dividend Paid 00
Others -30
Net Cash Flow 01

Finance Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)32.1424.11
ROCE (%)21.8622.41
Asset Turnover Ratio1.771.78
PAT to CFO Conversion(x)1.14-0.7
Working Capital Days
Receivable Days4839
Inventory Days7279
Payable Days10690

Forge Auto International Ltd Stock News

Forge Auto International Ltd FAQs

The current trading price of Forge Auto Intern on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Forge Auto Intern stood at ₹127.8.
The latest P/E ratio of Forge Auto Intern as of 31-Dec-1969 is 13.41.
The latest P/B ratio of Forge Auto Intern as of 31-Dec-1969 is 2.20.
The 52-week high of Forge Auto Intern is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Forge Auto Intern is ₹209.9 ( Cr.) .

About Forge Auto International Ltd

Forge Auto International Limited was originally formed as a Partnership Firm in the name and style of ‘M/s Auto International’ under the provisions of the Indian Partnership Act, 1932 pursuant to partnership deed dated April 19, 2001. Later, pursuant to various amendments in the said partnership deed, as on April 01 2008, Rajan Mittal and Parmod Gupta were the partners of the firm. Consequently, its Firm was converted into a private limited company under the Companies Act 2013 with the name ‘Forge Auto International Private Limited’ pursuant to a fresh certificate of incorporation dated April 25, 2023 was issued by the Registrar of Companies, Chandigarh, Punjab. Subsequently, the company was converted into a public limited company under Companies Act with the name ‘Forge Auto International Limited’ pursuant to a fresh certificate of incorporation dated June 1, 2024 was issued by the Registrar of Companies, Central Processing Centre, Manesar, Gurgaon, Haryana.

Forge Auto International is an engineering company engaged into forging and manufacturing of complex and safety critical, forged and precision machined components such as big ring, small ring, big ball stud, gear blank with broach, stub axle assembly, flange yoke 325 HS, catering to different industry sectors like auto industry including automobiles, tractors, railways etc. and non-auto sectors like agriculture parts, hydraulic parts, striking tools etc. It primarily serves its customers comprising of domestic and global original equipment manufacturers (OEMs) engaged into manufacturing for both automotive sector and other non-automotive sector, used across industries by a diversified base of customers. 

It manufactures precision machined components as per customer specifications and International Standard catering to the requirements of various industries such as tractor, agriculture parts, railways, automobiles, commercial vehicle industry, 5th wheel industry, striking tools, hydraulic parts and castor wheel parts and other related industries. The company manufactures products such as short fork 325HS, long fork, flange yoke 325 HS used in commercial vehicles, ball stud, small ball stud used in railway bogies, gear blank with broach, gear blank without broach, stub axle assembly used in tractors, agricultural equipment, sledge hammers etc. Its product range can be broadly classified into different categories i.e. Automotive sector (i.e. used in the manufacturing of auto components such as tractors, light vehicles, heavy commercial vehicles etc.) and non- automotive sector (i.e. which are used in manufacturing of agricultural, industrial and striking tools etc.).

Business area of the company

The company is an engineering company engaged into forging and manufacturing of complex and safety critical, forged and precision machined components such as big ring, small ring, big ball stud, gear blank with broach, stub axle assembly, flange yoke 325 HS, catering to different industry sectors like auto industry including automobiles, tractors, railways etc. and non-auto sectors like agriculture parts, hydraulic parts, striking tools etc.

Products of the company

  • Railway parts
  • Tractor part
  • Automotive part
  • Automobile parts
  • Striking tools
  • Agricultural tools
  • 5th wheel couple assembly

History and milestones

  • 2001: Started business in the form of a Partnership firm in the name and style of ‘M/s Auto International’.
  • 2014: Line of hammers expanded to 6 drop forged hammers.
  • 2018: Installation of first Electric Screw Press of 1600MT.
  • 2021: Installation of second Electric Screw Press of 1000MT
  • 2022: Awarded appreciation for timely filing of GST returns and GST payment by Central Board of Indirect taxes and Customs.
  • 2023: Conversion of the Partnership Firm into Private Limited Company as per the provisions of the Companies Act, 2013.
  • 2024: Conversion of Private Limited Company into Public Limited Company as per the provisions of the Companies Act, 2013.
  • 2024: Awarded with Emerging MSME award by Zee PHH channels.
  • 2024: Received Zed Gold award under MSME sustainable (Zed) Certification Scheme.
  • 2024: Received State Level Energy Conservation Award by Punjab Energy Development Agency.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×