Is Forge Auto International Ltd (FORGEAUTO) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Forge Auto International Ltd is a below average quality company .

Is Forge Auto International Ltd (FORGEAUTO) undervalued or overvalued?

The key valuation ratios of Forge Auto International Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Forge Auto International Ltd (FORGEAUTO) share price return in the past 10 years?

Data is not available for this company

Is Forge Auto International Ltd (FORGEAUTO) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Forge Auto International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Forge Auto International Ltd (FORGEAUTO)?

Company share prices are keep on changing according to the market conditions. The current trading price of Forge Auto International Ltd (FORGEAUTO) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Forge Auto International?

The latest standalone P/E ratio of Forge Auto International as of 01-Jan-1970 is 10.37.

What is the P/B ratio of Forge Auto International Ltd (FORGEAUTO)?

The latest standalone P/B ratio of Forge Auto International Ltd (FORGEAUTO) as of 01-Jan-1970 is 1.70.

What is the 52-week high and low of Forge Auto International Ltd (FORGEAUTO)?

The 52-week high of Forge Auto International Ltd (FORGEAUTO) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Forge Auto International Ltd (FORGEAUTO) Share Analysis – Cycle Position, Quality & Valuation Zone & DeciZen Rating

Name: Forge Auto International Ltd (FORGEAUTO)
Brand: Forge Auto International

Forge Auto International Ltd (FORGEAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: FORGEAUTO | Forgings | Small Cap

Key Metrics

Market Cap

₹99 Cr.

P/E Ratio

10.37

Price to Book (P/B)

1.70

Price to Sales (P/S)

0.47

EV/EBITDA

6.46

Return on Capital Employed (ROCE)

22.41%

Current Price

₹0

Return on Equity (ROE)

24.11%

Return on Assets (ROA)

8.06%

Operating Profit Margin

8.7%

Net Profit Margin

4.54%

Gross Profit Margin

7.8%

Book Value per Share

₹53.3

Sales Growth (YoY)

16.53%

Sales Growth (3 Years)

NA%

Operating Profit Growth (1 Year)

22.33%

Operating Profit Growth (3 Years)

N/A%

Net Profit Growth (1 Year)

42.45%

52-Week Low / High

₹0 / 0

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

73.63%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Forge Auto International Ltd?

Forge Auto International Ltd revenue growth is 16.5% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Forge Auto International Ltd?

Promoters hold 73.63% of the Forge Auto International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Forge Auto International Ltd vs industry peers?

Forge Auto International Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 11.56% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Forge Auto International Ltd belong to?

Forge Auto International Ltd belongs to the Automobiles sector, operating specifically within the Forgings segment.

Q.1 Stock return of Forge Auto International Ltd over the last decade?

Over the last 1 year(s), the stock has delivered a CAGR of 23.63% based on the current price.

DeciZen - make an informed investing decision on Forge Auto Intern

Based on:

Data

M-Cap below 100cr DeciZen not available

Forge Auto International stock performance

Key Ratios

Is Forge Auto International Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'24	Mar'25	TTM
ROCE % ⓘ	21.9%	22.4%	-
Value Creation Index ⓘ	0.6	0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	180	210	210
Sales YoY Gr.	-	16.5%	-
Adj EPS ⓘ	7.7	9	8.7
YoY Gr.	-	16.3%	-
BVPS (₹) ⓘ	25.9	53.3	53.3
Adj Net Profit ⓘ	6.2	9.8	10
Cash Flow from Ops. ⓘ	8.5	-7.2	-
Debt/CF from Ops. ⓘ	4.8	-5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	NA	16.5%
Adj EPS ⓘ	NA	NA	NA	16.3%
BVPSⓘ	NA	NA	NA	106%
Share Price	-	-	-	23.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	29.8	24.8	16.4
Op. Profit Mgn % ⓘ	8.1	8.7	NAN
Net Profit Mgn % ⓘ	3.4	4.7	4.5
Debt to Equity ⓘ	1.9	0.6	-
Working Cap Days ⓘ	0	145	0
Cash Conv. Cycle ⓘ	0	68	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	8.7	-
TTM Sales (₹ Cr.)	210	-
BVPS (₹) ⓘ	53.3	-
Reserves (₹ Cr.) ⓘ	47	-
P/BV ⓘ	1.70	-
PE ⓘ	10.37	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	98.8
Equity (₹ Cr.)	10.9
Face Value (₹)	10
Industry PE ⓘ	57

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Forge Auto Intern - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'24	Mar'25
Sales	180.12	209.89
Operating Expenses ⓘ +	165.60	192.14
Manufacturing Costs	48.80	53.87
Material Costs	99.18	117.41
Employee Cost	10.15	10.95
Other Costs ⓘ	7.47	9.92
Operating Profit ⓘ	14.51	17.75
Operating Profit Margin (%)	8.1%	8.5%
Other Income ⓘ +	1.46	2.78
Exceptional Items ⓘ	0	0
Interest ⓘ	4.10	4.19
Depreciation ⓘ	2.57	3.14
Profit Before Tax ⓘ	9.29	13.20
Tax ⓘ	2.60	3.67
Profit After Tax	6.69	9.53
PAT Margin (%)	3.7%	4.5%
Adjusted EPS (₹)	8.3	8.7
Dividend Payout Ratio (%)	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	20.81	58.23
Share Capital ⓘ	8.04	10.92
Reserves ⓘ	12.77	47.31
Debt +	38.57	31.76
Long Term Debt	14.36	11.09
Short Term Debt	24.21	20.67
Minority Interest	0	0
Trade Payables	28.79	29.23
Others Liabilities ⓘ	13.32	15.78
Total Liabilities ⓘ	101.49	134.99
Fixed Assets
Net Fixed Assets ⓘ +	31.01	31.29
Gross Block	41.43	36.09
Accumulated Depreciation	10.42	4.80
CWIP ⓘ	0.27	0
Investments ⓘ	1.84	2.67
Inventories	35.54	55.10
Trade Receivables	23.81	21.32
Cash Equivalents	0.52	2.02
Others Assets ⓘ	8.50	22.60
Total Assets ⓘ	101.49	134.99

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	8.48	-7.17
PBT ⓘ	9.29	13.20
Adjustment ⓘ	6.04	6.62
Changes in Working Capital ⓘ	-5.34	-24.37
Tax Paid ⓘ	-1.52	-2.61
Cash Flow From Investing Activity ⓘ +	-10.77	-13.95
Capex	-3.97	-10.76
Net Investments	-1.65	-4.31
Others ⓘ	-5.15	1.12
Cash Flow From Financing Activity ⓘ +	2.78	22.61
Net Proceeds from Shares ⓘ	0	28.11
Net Proceeds from Borrowing ⓘ	9.47	-1.38
Interest Paid ⓘ	-4.10	-4.19
Dividend Paid ⓘ	0	0
Others ⓘ	-2.59	0.06
Net Cash Flow ⓘ	0.49	1.49

Finance Ratio

PARTICULARS	Mar'24	Mar'25
Ratios
ROE (%)	32.14	24.11
ROCE (%)	21.86	22.41
Asset Turnover Ratio	1.77	1.78
PAT to CFO Conversion(x)	1.27	-0.75
Working Capital Days
Receivable Days	48	39
Inventory Days	72	79
Payable Days	106	90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Forge Auto International Ltd FAQs

The current trading price of Forge Auto Intern on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Forge Auto Intern stood at ₹98.83 Cr

The latest P/E ratio of Forge Auto Intern as of 31-Dec-1969 is 10.37.

The latest P/B ratio of Forge Auto Intern as of 31-Dec-1969 is 1.70.

The 52-week high of Forge Auto Intern is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Forge Auto Intern is ₹210 ( Cr.) .

About Forge Auto International Ltd

Forge Auto International Limited was originally formed as a Partnership Firm in the name and style of ‘M/s Auto International’ under the provisions of the Indian Partnership Act, 1932 pursuant to partnership deed dated April 19, 2001. Later, pursuant to various amendments in the said partnership deed, as on April 01 2008, Rajan Mittal and Parmod Gupta were the partners of the firm. Consequently, its Firm was converted into a private limited company under the Companies Act 2013 with the name ‘Forge Auto International Private Limited’ pursuant to a fresh certificate of incorporation dated April 25, 2023 was issued by the Registrar of Companies, Chandigarh, Punjab. Subsequently, the company was converted into a public limited company under Companies Act with the name ‘Forge Auto International Limited’ pursuant to a fresh certificate of incorporation dated June 1, 2024 was issued by the Registrar of Companies, Central Processing Centre, Manesar, Gurgaon, Haryana.

Forge Auto International is an engineering company engaged into forging and manufacturing of complex and safety critical, forged and precision machined components such as big ring, small ring, big ball stud, gear blank with broach, stub axle assembly, flange yoke 325 HS, catering to different industry sectors like auto industry including automobiles, tractors, railways etc. and non-auto sectors like agriculture parts, hydraulic parts, striking tools etc. It primarily serves its customers comprising of domestic and global original equipment manufacturers (OEMs) engaged into manufacturing for both automotive sector and other non-automotive sector, used across industries by a diversified base of customers.

It manufactures precision machined components as per customer specifications and International Standard catering to the requirements of various industries such as tractor, agriculture parts, railways, automobiles, commercial vehicle industry, 5th wheel industry, striking tools, hydraulic parts and castor wheel parts and other related industries. The company manufactures products such as short fork 325HS, long fork, flange yoke 325 HS used in commercial vehicles, ball stud, small ball stud used in railway bogies, gear blank with broach, gear blank without broach, stub axle assembly used in tractors, agricultural equipment, sledge hammers etc. Its product range can be broadly classified into different categories i.e. Automotive sector (i.e. used in the manufacturing of auto components such as tractors, light vehicles, heavy commercial vehicles etc.) and non- automotive sector (i.e. which are used in manufacturing of agricultural, industrial and striking tools etc.).

Business area of the company

The company is an engineering company engaged into forging and manufacturing of complex and safety critical, forged and precision machined components such as big ring, small ring, big ball stud, gear blank with broach, stub axle assembly, flange yoke 325 HS, catering to different industry sectors like auto industry including automobiles, tractors, railways etc. and non-auto sectors like agriculture parts, hydraulic parts, striking tools etc.

Products of the company

Railway parts
Tractor part
Automotive part
Automobile parts
Striking tools
Agricultural tools
5th wheel couple assembly

History and milestones

2001: Started business in the form of a Partnership firm in the name and style of ‘M/s Auto International’.
2014: Line of hammers expanded to 6 drop forged hammers.
2018: Installation of first Electric Screw Press of 1600MT.
2021: Installation of second Electric Screw Press of 1000MT
2022: Awarded appreciation for timely filing of GST returns and GST payment by Central Board of Indirect taxes and Customs.
2023: Conversion of the Partnership Firm into Private Limited Company as per the provisions of the Companies Act, 2013.
2024: Conversion of Private Limited Company into Public Limited Company as per the provisions of the Companies Act, 2013.
2024: Awarded with Emerging MSME award by Zee PHH channels.
2024: Received Zed Gold award under MSME sustainable (Zed) Certification Scheme.
2024: Received State Level Energy Conservation Award by Punjab Energy Development Agency.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Forge Auto International Ltd (FORGEAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating