Kalyani Forge Ltd (KALYANIFRG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513509 | NSE: KALYANIFRG | Forgings | Small Cap

Kalyani Forge Share Price

642.80 -10.20 -1.56%
as on 05-Dec'25 12:05

Kalyani Forge Ltd (KALYANIFRG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513509 | NSE: KALYANIFRG | Forgings | Small Cap

DeciZen - make an informed investing decision on Kalyani Forge

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kalyani Forge stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.25
Market Cap:
237.6 Cr.
52-wk low:
490
52-wk high:
873

Is Kalyani Forge Ltd an attractive stock to invest in?

1. Is Kalyani Forge Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kalyani Forge Ltd is a below average quality company.

2. Is Kalyani Forge Ltd undervalued or overvalued?

The key valuation ratios of Kalyani Forge Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kalyani Forge Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kalyani Forge Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kalyani Forge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyani Forge Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.9%5.9%9.4%10.5%-1.9%0.8%6%3.8%8.9%12.3%-
Value Creation
Index
-0.7-0.6-0.3-0.3-1.1-1.0-0.6-0.7-0.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 231227259286201181247266237237237
Sales YoY Gr.--1.8%14%10.8%-29.8%-10%36.4%7.9%-10.9%-0.1%-
Adj EPS 2.812.117.317.7-19.3-4.17.9-2.910.920.920.9
YoY Gr.-337.7%43.1%2.2%-209%NANA-137.1%NA91.8%-
BVPS (₹) 268.4280.4293.5306.7280.7275.4283213.6225.4246.5252.9
Adj Net
Profit
14.46.36.4-7-1.52.9-1.147.68
Cash Flow from Ops. 19.215.512.33024.17.411.1-2.51021.8-
Debt/CF from Ops. 2.14.15.11.61.33.72.4-15.36.13.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.3%3.3%-1.4%-0.1%
Adj EPS 25.2%NA38.4%91.8%
BVPS-0.9%-2.6%-4.5%9.4%
Share Price 8.8% 35.6% 35.2% 2.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.465.9-6.6-1.52.8-1.258.98.4
Op. Profit
Mgn %
6.87.18.394.27.17.646.110.110.5
Net Profit
Mgn %
0.41.92.42.3-3.5-0.81.2-0.41.73.23.2
Debt to
Equity
0.40.60.60.40.30.30.30.50.70.80.3
Working Cap
Days
165188196181230237187177202218125
Cash Conv.
Cycle
7378868812413811811210811926

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.40%

Net Profit is growing at healthy rate in last 3 years 38.35%

Debt to equity has declined versus last 3 years average to 0.80

Sales growth has been subdued in last 3 years -1.35%

Sales growth is not so good in last 4 quarters at 1.06%

Latest Financials - Kalyani Forge Ltd.

Standalone Consolidated
TTM EPS (₹) 20.9 -
TTM Sales (₹ Cr.) 237 -
BVPS (₹.) 252.9 -
Reserves (₹ Cr.) 88 -
P/BV 2.58 -
PE 31.25 -
From the Market
52 Week Low / High (₹) 490.00 / 873.00
All Time Low / High (₹) 7.00 / 873.00
Market Cap (₹ Cr.) 238
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 42.9

Management X-Ray of Kalyani Forge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kalyani Forge - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kalyani Forge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales231227259286201181247266237237
Operating Expenses 215212237261193169228255223213
Manufacturing Costs60646971484048525351
Material Costs11310512714310292132152114112
Employee Cost 28322936312635373840
Other Costs 13121210111013151810
Operating Profit 1615212681219111424
Operating Profit Margin (%) 6.8%6.5%8.3%9.0%4.2%6.7%7.6%4.0%5.9%10.1%
Other Income 3576321743
Interest 5468534367
Depreciation 121013151413121168
Exceptional Items 0000000-200
Profit Before Tax 25910-8-241612
Tax 1233-1-01113
Profit After Tax 1377-7-23-058
PAT Margin (%) 0.5%1.5%2.5%2.4%-3.4%-1.0%1.3%-0.1%1.9%3.5%
Adjusted EPS (₹)3.09.618.019.1-19.0-4.88.6-0.512.522.9
Dividend Payout Ratio (%)66%31%19%21%-5%-31%35%-594%24%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 98102107112102100103788290
Share Capital 4444444444
Reserves 9498103108989799747886
Minority Interest0000000000
Debt34575738252626386172
Long Term Debt51618610011912
Short Term Debt29414031242626374159
Trade Payables40425048353634444651
Others Liabilities 26342130211916161316
Total Liabilities 198235235227182181180176201228

Fixed Assets

Gross Block21571108117118115114119291296
Accumulated Depreciation15110233852627080234235
Net Fixed Assets 64608478655344395661
CWIP 830501123515
Investments 0000000000
Inventories37454848404549475657
Trade Receivables62627075576773756281
Cash Equivalents 10255635563
Others Assets 173723191412761611
Total Assets 198235235227182181180176201228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1915123024711-31022
PBT 27910-9-241612
Adjustment 17131719201920131814
Changes in Working Capital 2-2-12014-9-11-15-11-3
Tax Paid -1-2-21-10-2-2-2-0
Cash Flow From Investing Activity -5-41-2-7-1-1-4-6-26-24
Capex -5-42-2-7-1-1-4-6-26-24
Net Investments 0000000000
Others 00000-00000
Cash Flow From Financing Activity -1119-8-25-23-7-58163
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002-8-8-7-1019-7
Interest Paid -5-3-7-8-5-3-4-3-6-7
Dividend Paid -0-1-1-2-2-0-1-1-1-1
Others -623-2-8-82-011418
Net Cash Flow 3-72-2-0-12-1-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.133.496.296.38-6.48-1.743.08-0.25.79.69
ROCE (%)4.925.99.3610.49-1.890.775.953.798.912.26
Asset Turnover Ratio1.281.161.131.240.9811.371.491.251.1
PAT to CFO Conversion(x)1951.714.29N/AN/A3.67N/A22.75
Working Capital Days
Receivable Days87899193120125104101105110
Inventory Days51596461808669668087
Payable Days1271431321251461399795144157

Kalyani Forge Ltd Stock News

Kalyani Forge Ltd FAQs

The current trading price of Kalyani Forge on 05-Dec-2025 12:05 is ₹642.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kalyani Forge stood at ₹237.6.
The latest P/E ratio of Kalyani Forge as of 04-Dec-2025 is 31.25.
The latest P/B ratio of Kalyani Forge as of 04-Dec-2025 is 2.58.
The 52-week high of Kalyani Forge is ₹873.0 and the 52-week low is ₹490.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyani Forge is ₹237.4 ( Cr.) .

About Kalyani Forge Ltd

Kalyani Forge was established on January 29, 1979, as a private limited company by the name of Ellora Engineering Company Private Limited. later in 1992 was converted into a public limited company and also changed its name to the present one. The company is a part of the well reputed Kalyani group and has been promoted by U A Tahale and P S Kalyani.

The company is engaged in the manufacturing of Forgings, Precision Machined Components  and Sub-assemblies.

The company was formed at a time when the engineering industry, and particularly the automotive sector, was experiencing a change in the demand pattern. This compelled forging units to consider new ways and means to meet the buyers requirements on qualitative and quantitative terms. Kalyani Forge, the first and perhaps the only forge shop in India to exclusively use press technology for small forgings, successfully bridged the gap with consistent high quality and timely delivery.

Kalyani Forge is TS 16949 & QS 9000 certified company that manufactures closed die press forgings using HOT, WARM & COLD forging technologies in the weight range - 50 gms to 12 kgs. Kalyani Forge specializes in the manufacture of connecting rods for two & four wheelers.

Kalyani Forge is well located at Koregaon Bhima, 30 Km from Pune which is known as 'The Detroit of India' & 'The Oxford of the East'. It is around 160 Kms from Mumbai i.e. approximately 30 minutes by air & 3 hours by road. Pune is well connected to other metropolitan cities like Delhi, Bangalore, Chennai, Kolkatta.

Product range of the company includes:

Hot forgings

  • Crankshafts
  • Profiles
  • Connecting rods
  • Shifter Forks
  • Under Brackets

Cold forgings

  • Spline shafts
  • Kidney gears

Warm forgings

  • Lug gears
  • Tulips, gear wheel

Machine components

  • Precision machined components

Different divisions of the company are:

  • Product Engineering Division
  • Hot Forging Division
  • Metal Forms Division
  • Precision Auto Components Division
  • Metallurgical & Metrological Testing 

Milestones :

  • 2004 - Forging Capacity Expansion & TS16949 Certification 
  • 2003- Machining Capacity Expansion 
  • 2002- Technology Upgradation for CAD/CAM Facilities
  • 2001- QS 9000 Certification
  • 1999- Establishment of Metal Forms Division
  • 1995- ISO 9002 Certification & Establishment of Machine Shop 
  • 1992 - Maiden Export Order from Italy 
  • 1981 - Commencement of Commercial Production of Hot Forgings 
  • 1979 - Company Incorporation

Achievements/ recognition:

  • TS 16949 Certified by Underwriters Laboratories (UL) , USA & QS 9000
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×