SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Metalyst Forgings Ltd (METALFORGE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513335 NSE: METALFORGE Forgings | Small Cap | Metalyst Forgings Share Price

₹4.10 0.00 (0.00%)

As on 17-May'24 16:01

Metalyst Forgings Ltd (METALFORGE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513335 NSE: METALFORGE Forgings | Small Cap | Metalyst Forgings Share Price

₹4.10 0.00 (0.00%)

As on 17-May'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹4.1
52-Week Low / High
₹4 / 4
TTM EPS
₹-72.5
TTM Sales
₹260 Cr.
Book Value per Share
₹-594
P/E Ratio
0.00
Industry PE
89
Price to Book (P/B)
-0.01
In line with its 5-year historical median
Price to Sales (P/S)
0.07
In line with its 5-year historical median
EV/EBITDA
1610.36
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-22.43%
Underperforms industry median
Return on Assets (ROA)
-17.54%
Operating Profit Margin
1.7%
Net Profit Margin
-119.99%
Gross Profit Margin
1.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.39%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
61.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2,630 Cr.
Equity
₹43.6 Cr.
Face Value
₹10
All Time Low / High
₹1.13 / 519.80

Metalyst Forgings stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Metalyst Forgings Ltd a good quality company?
Metalyst Forgings Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Metalyst Forgings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Metalyst Forgings Ltd vs industry peers?
Metalyst Forgings Ltd revenue CAGR is -6.89%, compared to the industry median CAGR of 10.29%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Metalyst Forgings Ltd?
Promoters hold 61.32% of the Metalyst Forgings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Metalyst Forgings Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -22.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Metalyst Forgings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Sep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14.3%7.6%-4.3%-13.8%-21.8%-9.5%-13.3%-34.1%-15%-22.4%-
Value Creation
Index
0.0-0.5-1.3-2.0NANANANANANA-

Growth Parameters

Sales 2,3972,3451,7381,106374380188174231262260
Sales YoY Gr.--2.2%-25.9%-36.4%-66.2%1.7%-50.5%-7.5%32.4%13.4%-
Adj EPS 52-10-65.9-82.4-207.3-67.1-69.7-97.6-58-60.3-72.5
YoY Gr.--119.2%NANANANANANANANA-
BVPS (₹) 298.2294441.450.4-159.8-226.9-296.2-449.7-507.9-579.9-594
Adj Net
Profit
191-36.6-242-336-903-292-303-425-252-262-316
Cash Flow from Ops. 33174531770957.5-0.92.7-7.5-2.1-2-
Debt/CF from Ops. 7.83.817.54.659.1-4028.71283.7-503.7-1823.3-1861.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -21.8%-6.9%11.6%13.4%
Adj EPS -201.7%NANANA
BVPS-207.7%NANANA
Share Price -21.5% -8.8% 11.6% -

Key Financial Parameters

Sep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.5-3.4-12.8-64.5387.134.726.626.212.111.112.4
Op. Profit
Mgn %
2521.217.315.9-10.32.9-25.7-42.4-0.61.70.7
Net Profit
Mgn %
8-1.6-13.9-30.4-241.6-76.9-161.2-244.1-109.4-100.3-121.6
Debt to
Equity
2.32.63.415.8-4.9-3.5-2.7-1.9-1.7-1.5-
Working Cap
Days
135217656387629411762693468363101
Cash Conv.
Cycle
107190567275352230467391228143-2,561

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,397.042,344.84869.011,106.28373.77380.04188.28174.18230.69261.59
Operating Expenses + 1,798.521,848.48718.63930.15412.65368.92236.61247.97232.15257.03
Manufacturing Costs112.39138.7553.9586.6260.4478.8943.9349.7545.4349.35
Material Costs1,568.081,587.35614.45792.91263.47234.49114.98106.72150.52170.30
Employee Cost 98.2993.9838.9032.6431.8833.1629.5521.8724.2625.16
Other Costs 19.7628.4011.3317.9856.8622.3848.1569.6311.9412.22
Operating Profit 598.52496.36150.38176.13-38.8811.13-48.33-73.80-1.464.56
Operating Profit Margin (%) 25.0%21.2%17.3%15.9%-10.4%2.9%-25.7%-42.4%-0.6%1.7%
Other Income + 19.865.949.572.1739.320.6433.845.010.590.45
Exceptional Items 0-25.13-216.90-442.48-411.950-32.90-346.970-73.48
Interest 199.41368.15197.58408.36341.8727.202.250.111.451.57
Depreciation 136.58189.70105.24223.27259.93255.31253.81252.15250.15243.83
Profit Before Tax 282.39-80.67-359.76-895.81-1,013.30-270.75-303.43-668.02-252.47-313.88
Tax 89.30-26.79-86.88-250.78-83.1221.620000
Profit After Tax 193.09-53.88-272.89-645.03-930.18-292.37-303.43-668.02-252.47-313.88
PAT Margin (%) 8.1%-2.3%-31.4%-58.3%-248.0%-76.9%-161.0%-383.0%-109.0%-120.0%
Adjusted EPS (₹)52.5-14.7-74.3-158.0-213.0-67.1-69.7-153.0-58.0-72.1
Dividend Payout Ratio (%)1.90%0%0%0%0%0%0%0%0%0%

Valuation of Metalyst Forgings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 1,095.971,081.84811.01205.40-695.96-988.21-1,289.96-1,958.63-2,211.88-2,525.26
Share Capital 36.7538.0936.7540.7543.5543.5543.5543.5543.5543.55
Reserves 1,059.221,043.74774.26164.65-739.51-1,031.76-1,333.51-2,002.18-2,255.43-2,568.81
Debt +2,092.152,373.512,321.511,146.421,295.931,296.451,297.351,643.321,644.461,645.76
Long Term Debt1,573.111,229.351,248.725.636.357.158.06354.04355.19356.49
Short Term Debt519.041,144.161,072.781,140.791,289.581,289.301,289.291,289.281,289.271,289.27
Minority Interest0000000000
Trade Payables122.7888.55118.14115.48142.53132.31122.84120.10119.27118.89
Others Liabilities 9011,270.561,356.372,608.732,703.052,747.492,746.672,397.942,393.642,394.62
Total Liabilities 4,211.904,814.464,607.024,076.033,445.563,188.042,876.902,202.731,945.491,634

Fixed Assets

Net Fixed Assets +2,772.892,679.352,578.202,748.412,512.182,258.062,005.091,748.811,498.811,255.19
Gross Block3,222.683,318.552,720.233,463.123,485.743,486.933,487.683,482.373,482.433,482.65
Accumulated Depreciation449.79639.20142.03714.72973.561,228.871,482.581,733.561,983.632,227.46
CWIP 147.10115.09145.2895.47138.19138.19138.21138.21139.47140.58
Investments 0.94347.09347.09347.07347.07347.07347.070.100.100.10
Inventories595.61992.72969279.62125.75115.21111.5695.0592.7590.52
Trade Receivables512.45575.41374.89228.56205.27206.97155.08108.50108.5539.01
Cash Equivalents 134.0143.3844.5229.1016.3221.2923.3616.9713.9911.07
Others Assets 48.9161.43148.04347.80100.78101.2596.5395.0991.8297.53
Total Assets 4,211.904,814.464,607.024,076.033,445.563,188.042,876.902,202.731,945.491,634

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + 330.84745.07158.39708.8157.45-0.852.66-7.46-2.06-2.02
PBT 282.39-80.67-359.76-895.81-1,013.30-270.75-303.43-669.04-252.47-313.88
Adjustment 312.63543.89326.88975.59600.73281.56254.95650.85250.80318.18
Changes in Working Capital -190.84284.86191.43629.32470.16-11.351.1510.73-0.4-6.32
Tax Paid -73.33-3-0.16-0.29-0.13-0.35-0.01000
Cash Flow From Investing Activity + -339.27-400.02-58.47-690.34-66.08-0.550.031.371.950.79
Capex -915.76-59.94-36.33-742.01-24.13-1.19-0.89-0.03-0.15-0.22
Net Investments 1.34-346.1500.02000000
Others 575.156.06-22.1451.65-41.950.640.921.402.101.01
Cash Flow From Financing Activity + -95.89-435.68-98.78-33.88-4.176.37-0.62-0.01-0.010
Net Proceeds from Shares -60200402800000
Net Proceeds from Borrowing 164.71061.7393.04000000
Interest Paid -196.24-317.18-174.86-224.68-3.696.65-0.61000
Dividend Paid -4.27-4.4400000000
Others -0.09-134.0614.3557.75-28.48-0.28-0.01-0.01-0.010
Net Cash Flow -104.31-90.641.14-15.41-12.794.972.07-6.10-0.12-1.23

Financial Ratio

PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.28-4.95-28.85-126.92N/AN/AN/AN/AN/AN/A
ROCE (%)14.257.56-4.31-13.83N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.620.520.180.250.10.110.060.070.110.15
PAT to CFO Conversion(x)1.71N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days59.1084.70199.6099.60211.80198350.90276.20171.70103
Inventory Days68.30123.60412206197.90115.70219.80216.50148.60127.90
Payable Days2523.3059.3053.80178.70213.90405415.40290.20255.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Metalyst Forgings Ltd FAQs

The current trading price of Metalyst Forgings on 17-May-2024 16:01 is ₹4.10.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-May-2024 the market cap of Metalyst Forgings stood at ₹17.86 Cr

The latest P/E ratio of Metalyst Forgings as of 16-May-2024 is 0.00.

The latest P/B ratio of Metalyst Forgings as of 16-May-2024 is -0.01.

The 52-week high of Metalyst Forgings is ₹4.10 and the 52-week low is ₹4.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Metalyst Forgings is ₹260 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Metalyst Forgings Ltd is a below average quality company.

The key valuation ratios of Metalyst Forgings Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Metalyst Forgings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Metalyst Forgings Ltd

Ahmednagar Forgings (AFL) was incorporated under the Companies Act and registered with the Registrar of Companies, Mumbai on March 21, 1977. The registered office of AFL is currently situated at Gat No. 614 at Village Kuruli, Khed Taluka, Pune District, 410501.

Amtek acquired AFL in order to establish a manufacturing business in western India, as there were a number of automotive companies which were being supplied by AFL in that region.

AFL is a manufacturer of forging and machined automotive components, cold forged parts and high tensile fasteners.

AFL operates four plants; two of them are located at Ahmednagar, Maharashtra and the other two near Pune, Maharashtra.

One of AFL's plants at Ahmednagar also manufactures high tensile fasteners and cold-formed components. It supplies products to its customers based on the technical specifications provided by them.

The shares of the company are listed on Bombay Stock Exchange and National Stock Exchange.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: