Samrat Forgings Ltd (543229) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543229 | NSE: | Forgings | Small Cap

Samrat Forgings Ltd. Share Price

260.05 -0.05 -0.02%
as on 05-Dec'25 16:59

Samrat Forgings Ltd (543229) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543229 | NSE: | Forgings | Small Cap

DeciZen - make an informed investing decision on Samrat Forgings Ltd.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Samrat Forgings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.71
Market Cap:
130 Cr.
52-wk low:
251
52-wk high:
368.5

Is Samrat Forgings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Samrat Forgings Ltd.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samrat Forgings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.5%11.3%12.6%11.3%10.6%14.7%15.2%15.3%10.5%12.2%-
Value Creation
Index
-0.3-0.2-0.1-0.2-0.20.10.10.1-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.8718096.282.1118139181162191198
Sales YoY Gr.-6.3%12.7%20.3%-14.6%43.4%18.5%30%-10.6%17.9%-
Adj EPS 0.612.62.10.14.579.65.810.87.5
YoY Gr.-71.7%151.5%-20.9%-96.1%5475%57.6%36.8%-40.2%87.5%-
BVPS (₹) 28.529.532.134.134.939.746.95763.273.777.4
Adj Net
Profit
0.30.51.3102.23.54.82.95.44
Cash Flow from Ops. 1.84.22.39.69.34.211.315.717.419.7-
Debt/CF from Ops. 15.8614.93.94.1104.13.84.44.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.4%18.4%11.1%17.9%
Adj EPS 37.8%166.6%15.3%87.5%
BVPS11.1%16.1%16.2%16.6%
Share Price - 32.9% 19.6% -22.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.13.58.46.20.21216.218.59.615.89.9
Op. Profit
Mgn %
9.59.29.48.410.39.78.98.289.48.3
Net Profit
Mgn %
0.50.71.61.10.11.92.52.71.82.81.9
Debt to
Equity
1.91.72.22.22.22.122.12.42.41.2
Working Cap
Days
21120220919824119118214517116276
Cash Conv.
Cycle
877998981159796758471-2

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Samrat Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 -
TTM Sales (₹ Cr.) 198 -
BVPS (₹.) 77.4 -
Reserves (₹ Cr.) 34 -
P/BV 3.36 -
PE 34.71 -
From the Market
52 Week Low / High (₹) 251.00 / 368.50
All Time Low / High (₹) 43.60 / 575.00
Market Cap (₹ Cr.) 130
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 43.1

Management X-Ray of Samrat Forgings Ltd.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Samrat Forgings Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Samrat Forgings Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6771809682118139181162191
Operating Expenses 6064728874106127166149174
Manufacturing Costs14162026192533434556
Material Costs34353744386373977887
Employee Cost 9101214141416192124
Other Costs 3344355758
Operating Profit 668881112151317
Operating Profit Margin (%) 9.5%9.2%9.4%8.4%10.3%9.7%8.9%8.2%8.0%9.1%
Other Income 0000000011
Interest 4445565567
Depreciation 2223333344
Exceptional Items 0000000000
Profit Before Tax 0121035747
Tax 0000012212
Profit After Tax 0111024535
PAT Margin (%) 0.4%0.7%1.6%1.1%0.0%1.9%2.6%2.7%1.8%2.7%
Adjusted EPS (₹)0.61.02.62.00.14.57.19.86.010.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14151617172023283237
Share Capital 5555555555
Reserves 9101112121518232732
Minority Interest0000000000
Debt25243335363841536877
Long Term Debt651212131516293846
Short Term Debt19192123232425243031
Trade Payables20202123232726303242
Others Liabilities 771010111415171925
Total Liabilities 676679848798106128152181

Fixed Assets

Gross Block394044535758658591114
Accumulated Depreciation16192023262932343841
Net Fixed Assets 22222330322934505373
CWIP 004000031916
Investments 0000000000
Inventories31313639404348465159
Trade Receivables12101212112118232124
Cash Equivalents 1111111211
Others Assets 2233345478
Total Assets 676679848798106128152181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 242109411161720
PBT 0121135747
Adjustment 33478888911
Changes in Working Capital -20-321-7-1253
Tax Paid -0-0-0-1-0-0-1-1-1-1
Cash Flow From Investing Activity -2-2-9-5-4-0-7-23-21-21
Capex -2-2-8-9-5-1-8-20-6-24
Net Investments 0000000000
Others -00-14000-3-153
Cash Flow From Financing Activity -0-26-5-5-4-4831
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-1701211398
Interest Paid -1-1-1-5-5-6-5-5-6-7
Dividend Paid 0000000000
Others -0-000-000-0-00
Net Cash Flow -00000001-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.113.478.46.120.2312.0716.4618.819.914.91
ROCE (%)10.511.2712.6211.310.5814.6915.2315.2710.5112.15
Asset Turnover Ratio1.131.191.131.180.961.271.371.551.161.15
PAT to CFO Conversion(x)N/A4210N/A22.753.25.674
Working Capital Days
Receivable Days52505046515052425043
Inventory Days14714214814117613011994109105
Payable Days202212203179223144132106146156

Samrat Forgings Ltd Stock News

Samrat Forgings Ltd FAQs

The current trading price of Samrat Forgings Ltd. on 05-Dec-2025 16:59 is ₹260.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Samrat Forgings Ltd. stood at ₹130.0.
The latest P/E ratio of Samrat Forgings Ltd. as of 04-Dec-2025 is 34.71.
The latest P/B ratio of Samrat Forgings Ltd. as of 04-Dec-2025 is 3.36.
The 52-week high of Samrat Forgings Ltd. is ₹368.5 and the 52-week low is ₹251.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samrat Forgings Ltd. is ₹197.8 ( Cr.) .

About Samrat Forgings Ltd

Samrat Forgings Limited is one of the Largest Suppliers of Quality Forgings in the country. Recognized as one of the prime supplier of forgings of various dimensions and profile, its band of extremely satisfied customers have already classified it as a ‘Zero Defect’ supplier.

Situated about 16 miles from Chandigarh, the company factory is fully self-contained with modern facilities for Tool Room, Heat Treatment, Material Testing etc. It has excellent facilities for in-house development of Dies and Toolings. A large contingent of experienced engineers and Technicians take up the task of supplying quality products to its esteemed customers on their toes with a dedicated motto of “Quality in time”.

Business area of the company

The company operates in single segment i.e. manufacturing of closed die steel forgings and machined components.

Business segments

  • Locomotive
  • Earth moving & construction equipment
  • Oil & energy
  • Farm equipment
  • Automotive
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×