Smiths & Founders (India) Ltd (513418) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513418 | NSE: | Forgings | Small Cap

Smiths & Founders Share Price

4.94 0.01 0.20%
as on 05-Dec'25 16:59

Smiths & Founders (India) Ltd (513418) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513418 | NSE: | Forgings | Small Cap

DeciZen - make an informed investing decision on Smiths & Founders

Based on:

M-Cap below 100cr DeciZen not available

Smiths & Founders (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.54
Market Cap:
50.4 Cr.
52-wk low:
4.6
52-wk high:
8.8

Is Smiths & Founders (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Smiths & Founders: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Smiths & Founders (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.4%-0.6%2.4%-11.7%-11.9%18.9%30.2%9.6%14.7%27.5%-
Value Creation
Index
-1.3-1.0-0.8-1.8-1.90.41.2-0.30.11.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.87.58.810.28.18.81110.511.713.213
Sales YoY Gr.--3.6%17.1%15.1%-20.5%9.2%25.1%-5.2%11.5%13.4%-
Adj EPS -0.2-0.1-0-0.1-0.100.100.10.10.1
YoY Gr.-NANANANANA225%-84.6%200%66.7%-
BVPS (₹) 0.30.50.50.20.10.10.30.30.40.50.5
Adj Net
Profit
-2.1-0.7-0.1-1.1-1.10.41.30.20.611
Cash Flow from Ops. 0.3-1.8-0.2-0.3-0.4-02.30.41.22-
Debt/CF from Ops. 6.1-1.3-12.4-14.5-11.7-129.21.27.71.90.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%10.4%6.2%13.4%
Adj EPS NANA-8.4%66.7%
BVPS4.4%42.5%18.8%27%
Share Price -2.1% 52.5% 0.4% -41.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-22.7-12.5-1.6-23.7-3112.230.52.13.15.224.5
Op. Profit
Mgn %
-11.7-6.24.9-5-4.610.416.17.58.81312.6
Net Profit
Mgn %
-27-9.1-0.9-10.5-13.24.511.72.34.97.79.2
Debt to
Equity
0.60.40.42.16.13.210.90.60.10
Working Cap
Days
10910111311213614311912712710354
Cash Conv.
Cycle
435180831101201041121139233

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Smiths & Founders (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 13.3 -
BVPS (₹.) 0.5 -
Reserves (₹ Cr.) -5 -
P/BV 9.60 -
PE 40.54 -
From the Market
52 Week Low / High (₹) 4.60 / 8.80
All Time Low / High (₹) 0.01 / 21.33
Market Cap (₹ Cr.) 50.4
Equity (₹ Cr.) 10.2
Face Value (₹) 1
Industry PE 43.1

Management X-Ray of Smiths & Founders:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Smiths & Founders - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Smiths & Founders

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.827.548.8310.168.088.8211.0310.4611.6613.22
Operating Expenses 8.738.038.4010.678.457.909.269.6710.6311.49
Manufacturing Costs1.922.062.243.041.991.832.181.982.022.19
Material Costs3.382.832.964.173.363.353.974.415.285.89
Employee Cost 1.801.741.952.162.221.992.432.552.562.61
Other Costs 1.631.401.251.300.870.730.670.730.780.79
Operating Profit -0.91-0.490.43-0.51-0.370.921.770.791.031.72
Operating Profit Margin (%) -11.7%-6.5%4.9%-5.0%-4.5%10.4%16.1%7.5%8.8%13.0%
Other Income 0.860.700.010.050.030.440.270.010.110.08
Interest 0.980.190.260.290.400.430.350.320.260.13
Depreciation 0.350.240.260.290.320.250.240.240.240.25
Exceptional Items 0000000000
Profit Before Tax -1.38-0.23-0.08-1.05-1.060.681.450.240.631.42
Tax 0.14000000000.37
Profit After Tax -1.52-0.23-0.08-1.05-1.060.681.450.240.631.05
PAT Margin (%) -19.4%-3.1%-0.9%-10.3%-13.2%7.7%13.1%2.3%5.4%7.9%
Adjusted EPS (₹)-0.2-0.0-0.0-0.1-0.10.10.10.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.815.165.083.972.923.554.9118.2718.9419.88
Share Capital 10.2010.2010.2010.2010.2010.2010.2010.2010.2010.20
Reserves -4.39-5.04-5.12-6.23-7.28-6.65-5.298.078.749.68
Minority Interest0000000000
Debt1.772.1523.604.504.492.602.912.250.41
Long Term Debt0.810.691.391.192.632.722.602.051.660
Short Term Debt0.951.460.612.411.881.7700.860.580.41
Trade Payables1.380.270.790.170.200.110.110.160.090.05
Others Liabilities 0.980.981.411.661.601.581.471.481.661.95
Total Liabilities 9.958.559.289.409.229.729.0822.8122.9422.30

Fixed Assets

Gross Block12.1910.7010.9911.5711.7310.8810.9624.2824.1524.41
Accumulated Depreciation4.904.855.125.295.565.075.285.535.305.56
Net Fixed Assets 7.295.855.876.286.175.815.6718.7618.8518.85
CWIP 0.0500.030.06000000
Investments 0000000000
Inventories0.981.021.961.661.681.872.362.581.961.37
Trade Receivables0.981.140.990.940.991.630.641.161.801.68
Cash Equivalents 0.290.340.130.060.010.010.080.040.020.03
Others Assets 0.360.210.290.390.380.390.330.280.310.37
Total Assets 9.958.559.289.409.229.729.0822.8122.9422.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.31-1.80-0.18-0.27-0.40-0.042.280.381.172.04
PBT -1.38-0.23-0.08-1.05-1.060.681.450.240.621.36
Adjustment 0.48-0.220.500.550.710.260.310.560.490.32
Changes in Working Capital 1.28-1.28-0.590.28-0.05-0.980.52-0.420.050.52
Tax Paid -0.07-0.070000000-0.16
Cash Flow From Investing Activity 7.051.64-0.34-0.75-0.160.470.08-0.21-0.27-0.24
Capex 7.041.47-0.31-0.73-0.150.440.07-0.22-0.30-0.26
Net Investments 00.15-0.03-0.03000000
Others 0.010.010.010.01-0.020.020.010.010.040.02
Cash Flow From Financing Activity -7.080.22-0.30-0.410.60-0.33-0.51-0.22-0.92-1.79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.96-0.19-0.24-0.28-0.39-0.42-0.34-0.31-0.26-0.13
Dividend Paid 0000000000
Others -6.120.40-0.06-0.130.990.09-0.160.10-0.67-1.66
Net Cash Flow 0.280.05-0.81-1.430.030.101.85-0.05-0.020.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-37.99-5.5-1.6-30.43-81.9960.6666.488.0718.2624.45
ROCE (%)-4.44-0.622.41-11.65-11.918.9230.189.5714.727.52
Asset Turnover Ratio0.540.911.021.090.870.941.170.660.510.58
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.061.571.581.861.94
Working Capital Days
Receivable Days43464335435438314648
Inventory Days50436065757370867146
Payable Days11910665422017101194

Smiths & Founders (India) Ltd Stock News

Smiths & Founders (India) Ltd FAQs

The current trading price of Smiths & Founders on 05-Dec-2025 16:59 is ₹4.94.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Smiths & Founders stood at ₹50.39.
The latest P/E ratio of Smiths & Founders as of 04-Dec-2025 is 40.54.
The latest P/B ratio of Smiths & Founders as of 04-Dec-2025 is 9.60.
The 52-week high of Smiths & Founders is ₹8.80 and the 52-week low is ₹4.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Smiths & Founders is ₹13.28 ( Cr.) .

About Smiths & Founders (India) Ltd

Shimoga Technologies Limited, established in 1982, is a Listed Public Limited Company.  The shares of the company are listed on the Bombay Stock Exchange.  The registered office of the company is located at Bangalore.  The company is having two manufacturing units. Unit-I at Shimoga and unit-II at Tiptur. Unit-I  is a well, equipped forging Unit while the  Unit-II   is an expansion project for enhancing its capacity.

The company is engaged in manufacturing small, precision and intricate steel forgings.The quality system procedures of the company confirms to ISO -9002 standards.

The company has exposure to automobile, agriculture, mining, power transmission and general engineering industries.the company has plans to expand its exposure to other industries such as railways, textile, chemical, cement and steel both on original equipment manufacturers end as well as replacement market end.

The company has been exporting its products and the quality system procedures of the company confirms to international standards.

The company has, well established customer  clientele. Presently market leaders like, Telco, Leyland, Widia, Rane-Madras, etc are mainly consuming its products.The current market trend is to buy fully finished products so as to directly use them in the assembly lines.Keeping in view the changing market scenerio the company proposes to establish in house machining facility and supply fully finished components to the customers.

Shimoga Technologies is fully equipped to manufacture good quality steel forgings. A well planned inward store to receive and stock all the raw materials and consumables, a well equipped laboratory to test the incoming materials, two billet shearing presses, a battery of power hacksaws, a well equipped forge shop with three drop hammers of 500 kg, 750 kg and 1000 kg capacity, three trimming presses of 100 tonnes and 150 tonnes capacity, three coining presses of 200 tonnes and 300 tonnes capacity, a state-of-the-art heat treatment shop with three heat treatment furnaces, a modern tool room equipped with lathes, drilling machines, shaper, electric discharge machine, engraving machine and pneumatic grinders, a well equipped  fettling and shot blasting section consisting of a battery of bench grinders and flexible shaft grinders and three shot blasting machines, a vigilent  inspection and quality assurance wing equipped with precision instruments and gauges to ensure product quality,  a computerised  drawing and design section, an automated office section are all in place to ensure customer service of established  standards.

Product range of the company includes:

  • The company is engaged in manufacturing small, precision and intricate steel forgings used in following areas of application:
  • Automotive – Rocker Arms, Connecting Rods, Tie Rod Ends, Yokes, Spider, Clutch Hub, Clutch Release Levers.
  • Hydraulic – Valve Bodies, Rod Eye ends, Elbows and Ports.
  • Engineering – Gear Blanks, Wheel dressers, High tensile Insulator Pins, Insulator Hooks.
  • Agricultural Implements – Rotary Tynes (Wet and Dry), Rotovator Shovels, Cultvator Blades. 
  • Mining Tools – Coal Augurs, Rotary Drill Bits, Mining Picks.

Achievements/ recognition:

  • An ISO 9001:2000 certified company
  • TS 16949:2002 certification under process
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×