Tirupati Forge Ltd (TIRUPATIFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TIRUPATIFL | Forgings | Small Cap

BSE Share Price
Not Listed

Tirupati Forge Ltd (TIRUPATIFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TIRUPATIFL | Forgings | Small Cap

DeciZen - make an informed investing decision on Tirupati Forge

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tirupati Forge stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
76.20
Market Cap:
408.5 Cr.
52-wk low:
0
52-wk high:
0

Is Tirupati Forge Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tirupati Forge: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tirupati Forge Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%16.4%26.7%41.3%4.2%3.6%28.4%33.4%19.3%13.1%-
Value Creation
Index
-0.10.20.92.0-0.7-0.71.01.40.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1816.120.841.827.630.888.292110115126
Sales YoY Gr.--10.4%29.1%101.3%-34%11.5%186.8%4.3%19.5%4.5%-
Adj EPS 0.10.50.20.5000.60.80.60.60.4
YoY Gr.-462.5%-57.8%168.4%-94.1%0%1766.7%48.2%-30.1%5.2%-
BVPS (₹) 22.41.31.822.12.73.74.88.39.6
Adj Net
Profit
0.10.51.64.20.30.35.58.267.25
Cash Flow from Ops. 2.62.2-0.92.23.3-31.24.510.35.9-
Debt/CF from Ops. 22-0.42.21.2-2.58.121.13-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.9%33%9.2%4.5%
Adj EPS 25.3%82.7%2.9%5.2%
BVPS17.1%33.1%44.5%71.7%
Share Price - 4.9% 14.4% -36.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.120.523.633.31.71.523.125.9149.24.8
Op. Profit
Mgn %
9.311.715.116.98.58.71215.911.613.210
Net Profit
Mgn %
0.53.17.410116.28.95.56.34.3
Debt to
Equity
2.41.700.30.20.40.40.30.20.20.1
Working Cap
Days
12610211487157186117144130159124
Cash Conv.
Cycle
34366059941016394969389

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tirupati Forge Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 126 -
BVPS (₹.) 9.6 -
Reserves (₹ Cr.) 95 -
P/BV 3.42 -
PE 76.20 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 409
Equity (₹ Cr.) 24.9
Face Value (₹) 2
Industry PE 43.1

Management X-Ray of Tirupati Forge:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tirupati Forge - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tirupati Forge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1816214228318892110115
Operating Expenses 161418352528787797100
Manufacturing Costs33466714141717
Material Costs1191125161750526866
Employee Cost 1111224456
Other Costs 212222107810
Operating Profit 22372311151315
Operating Profit Margin (%) 9.3%11.7%15.1%16.9%8.5%8.7%12.0%15.9%11.6%13.2%
Other Income 0000001211
Interest 1000101112
Depreciation 1111222334
Exceptional Items 0000000000
Profit Before Tax 012601813911
Tax 0012002323
Profit After Tax 0024006978
PAT Margin (%) 0.9%3.1%7.4%10.0%1.0%1.3%7.1%10.2%6.0%6.8%
Adjusted EPS (₹)0.10.10.20.50.00.00.61.00.60.7
Dividend Payout Ratio (%)0%0%0%0%0%0%3%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 231015182127365098
Share Capital 1166101120202124
Reserves 12598107172974
Minority Interest0000000000
Debt54044798916
Long Term Debt4302333229
Short Term Debt1102146676
Trade Payables131224103810
Others Liabilities 11122263723
Total Liabilities 101013222534525174146

Fixed Assets

Gross Block58815202325263355
Accumulated Depreciation03457911111418
Net Fixed Assets 55410131414151937
CWIP 00000000818
Investments 0000000000
Inventories234561115162223
Trade Receivables12353416161617
Cash Equivalents 00101010433
Others Assets 11123563517
Total Assets 101013222534525174146

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 32-123-315106
PBT 012601813911
Adjustment 2111224556
Changes in Working Capital 10-4-42-6-10-9-1-8
Tax Paid -0-0-0-1-1-0-1-4-2-3
Cash Flow From Investing Activity -1-1-1-7-5-3-3-3-15-38
Capex -1-1-1-7-5-3-3-3-15-38
Net Investments 0000000000
Others 0000000-000
Cash Flow From Financing Activity -2-224252-2961
Net Proceeds from Shares 0060420000
Net Proceeds from Borrowing -1-1-22-010-217
Interest Paid -1-1-0-0-1-0-1-1-1-2
Dividend Paid 000000-0000
Others -00-22-13311055
Net Cash Flow 0-00-01-11-1429

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.0120.523.633.261.692.0426.1629.9115.4210.65
ROCE (%)12.1516.3726.6841.314.243.6128.4333.4119.2613.1
Asset Turnover Ratio1.571.761.852.391.161.042.051.781.761.05
PAT to CFO Conversion(x)N/AN/A-0.50.5N/AN/A0.170.561.430.75
Working Capital Days
Receivable Days42344135534242645352
Inventory Days60545537699653626472
Payable Days107796318467252483150

Tirupati Forge Ltd Stock News

Tirupati Forge Ltd FAQs

The current trading price of Tirupati Forge on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tirupati Forge stood at ₹408.5.
The latest P/E ratio of Tirupati Forge as of 31-Dec-1969 is 76.20.
The latest P/B ratio of Tirupati Forge as of 31-Dec-1969 is 3.42.
The 52-week high of Tirupati Forge is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Forge is ₹125.6 ( Cr.) .

About Tirupati Forge Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×