Jupiter Wagons Ltd (JWL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533272 | NSE: JWL | Railways Wagons | Small Cap

Jupiter Wagons Share Price

272.25 -3.15 -1.14%
as on 05-Dec'25 11:34

Jupiter Wagons Ltd (JWL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533272 | NSE: JWL | Railways Wagons | Small Cap

DeciZen - make an informed investing decision on Jupiter Wagons

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Jupiter Wagons stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.64
Market Cap:
11,690.7 Cr.
52-wk low:
270.2
52-wk high:
588

Is Jupiter Wagons Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jupiter Wagons: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jupiter Wagons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -38.8%-5.7%-7.7%91.5%2.6%19%11.8%24.4%31.7%21.6%-
Value Creation
Index
NANANA5.5-0.80.4-0.20.71.40.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10810597.22161269961,1782,0683,6413,8713,120
Sales YoY Gr.--2.6%-7.8%122.1%-41.7%691.9%18.3%75.5%76.1%6.3%-
Adj EPS -12.2-6.5-6.71.4-0.51.41.33.288.76.6
YoY Gr.-NANANA-136.8%NA-6.5%150.4%147.7%9.3%-
BVPS (₹) -0.2-5.5-12.210.710.716.317.620.939.36465.8
Adj Net
Profit
-67.1-35.7-3712.9-4.753.549.9125330371281
Cash Flow from Ops. 4.45.7-0.89.2-14.867.459.572.9-6.4200-
Debt/CF from Ops. 33.328.8-229.54.5-3.422.34-53.22-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 48.8%98.5%48.7%6.3%
Adj EPS NANA89.2%9.3%
BVPSNA43.1%53.7%62.8%
Share Price 26.8% 75.5% 46% -43.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-107.8386.77689.8-514.77.616.827.11710.2
Op. Profit
Mgn %
-11.71.50.15.61.710.79.712.313.514.213.6
Net Profit
Mgn %
-62-33.9-38.16-3.85.44.26.19.19.69
Debt to
Equity
12.4-5.4-2.60.40.50.20.20.40.20.20
Working Cap
Days
20919228912922892146131129158123
Cash Conv.
Cycle
-54-63-39-346326162678863

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jupiter Wagons Ltd.

Standalone Consolidated
TTM EPS (₹) 6.6 6.6
TTM Sales (₹ Cr.) 3,120 3,320
BVPS (₹.) 65.8 65.8
Reserves (₹ Cr.) 2,370 2,366
P/BV 4.18 4.19
PE 41.64 41.77
From the Market
52 Week Low / High (₹) 270.20 / 588.00
All Time Low / High (₹) 6.97 / 748.05
Market Cap (₹ Cr.) 11,691
Equity (₹ Cr.) 424.5
Face Value (₹) 10
Industry PE 39.6

Management X-Ray of Jupiter Wagons:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jupiter Wagons - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jupiter Wagons

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales108105972161269961,1782,0683,6413,871
Operating Expenses 121104972041248891,0641,8143,1503,323
Manufacturing Costs887141090102151212228
Material Costs8485781781007428971,5742,8282,965
Employee Cost 765792634415159
Other Costs 2157553232475971
Operating Profit -1320122106114254491548
Operating Profit Margin (%) -11.9%1.5%0.1%5.5%1.7%10.7%9.7%12.3%13.5%14.2%
Other Income 101132352134
Interest 2127282262118294153
Depreciation 1510101082123252831
Exceptional Items -5400109700000
Profit Before Tax -101-36-3789-36676205444498
Tax 4000-2122680111125
Profit After Tax -105-36-3789-05450125333373
PAT Margin (%) -96.9%-33.8%-38.0%41.1%-0.1%5.4%4.2%6.1%9.1%9.6%
Adjusted EPS (₹)-19.1-6.5-6.79.9-0.01.41.33.28.18.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%15%7%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12-30-6796956336838091,6222,718
Share Capital 6855558989387387387412424
Reserves -56-85-122662462964211,2102,294
Minority Interest0000000000
Debt10183513948126124278333389
Long Term Debt62436342733271984
Short Term Debt4040455219396259325385
Trade Payables3535262534142144198441432
Others Liabilities 8814420656223895354400333
Total Liabilities 2362322152152009381,0461,6392,7963,871

Fixed Assets

Gross Block366155155140146485517577659752
Accumulated Depreciation103102127356992114142170
Net Fixed Assets 264145135113111416426463518582
CWIP 222062122262945
Investments 00000410164521,093
Inventories10791448244319491907696
Trade Receivables1216718117271213469809
Cash Equivalents 0242457169166180418
Others Assets -5261584620110128263240229
Total Assets 2362322152152009381,0461,6392,7963,871

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46-19-15676073-6200
PBT -101-36-3789-36676205444498
Adjustment 1033840-7654339515454
Changes in Working Capital 23-3-3-17-38-54-174-396-239
Tax Paid -0-0-0-0-0-3-2-9-108-114
Cash Flow From Investing Activity 000-1-13-60-49-119-487-803
Capex -0-0-0-1-12-30-36-65-91-109
Net Investments 0000-1-31-14-53-407-714
Others 0000012-11120
Cash Flow From Financing Activity -9-5412722-17121489762
Net Proceeds from Shares 0003508500512780
Net Proceeds from Borrowing 18120-17-3-28-2-14-16-4
Interest Paid -21-16-2-3-6-21-18-28-41-53
Dividend Paid 00000000-32-55
Others -6-15-316-1331636694
Net Cash Flow -50320-2030-675-4159

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-204.43N/AN/A618.41-0.1514.687.616.8127.3817.19
ROCE (%)-38.81N/AN/A91.452.561911.8324.431.7121.6
Asset Turnover Ratio0.530.640.4510.611.751.191.541.641.16
PAT to CFO Conversion(x)N/AN/AN/A0.1N/A1.241.20.58-0.020.54
Working Capital Days
Receivable Days35344121421522253460
Inventory Days32203020905387727076
Payable Days155152143521094358404154

Jupiter Wagons Ltd Stock News

Jupiter Wagons Ltd FAQs

The current trading price of Jupiter Wagons on 05-Dec-2025 11:34 is ₹272.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jupiter Wagons stood at ₹11,690.7.
The latest P/E ratio of Jupiter Wagons as of 04-Dec-2025 is 41.64.
The latest P/B ratio of Jupiter Wagons as of 04-Dec-2025 is 4.18.
The 52-week high of Jupiter Wagons is ₹588.0 and the 52-week low is ₹270.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jupiter Wagons is ₹3,120 ( Cr.) .

About Jupiter Wagons Ltd

Commercial Engineers and Body Builders Company(CEBBCO) was incorporated as a private limited company with the name “Commercial Engineers & Body Builders Co Private Limited” on September 28, 1979. It commenced business in 1979. Its registered office is located at 84/105A, G. T. Road, Kanpur Mahanagar, Kanpur – 208 003, Uttar Pradesh, India. Primarily the company’s business comprises of manufacturing vehicle bodies for commercial vehicles, refurbishment of wagons and manufacture of components for wagons, coaches and locomotives for the Indian Railways.

Business profile :

The company is engaged in the business of manufacturing vehicle bodies for the commercial vehicles industry for Original Equipment Manufacturers (“OEMs”) engaged in the production of Fully Built Vehicles (“FBVs”). The company has also has forged long-standing relationships with OEMs such as Tata Motors and the Ministry of Defense as well as with corporate groups deploying significant private fleets of vehicles such as Reliance Petroleum, Reliance Industries and Som Datt Builders. Further, it has wide range of product offerings in commercial vehicles division. Vehicle bodies designed and manufactured by the company caters to a variety of requirements in different industries and sectors.

The company in the year 2008, expanded its business into the railways division and received various orders from the Indian Railways through a number of its production units, zonal authorities and workshops, including Diesel Locomotive Works (“DLW”), Western Railway, Eastern Railway, Wagon Repair Shop, Kota (a workshop of the West Central Railway) and the Northern Railway Carriage and Wagon Workshop at Jagadhari, Haryana. Work under the orders placed includes the refurbishment of wagons, manufacture of side walls and end walls for wagons and the manufacture of long hood structures for locomotive.

Strategic Alliances:

  • Agreement for Technical Know-How dated May 27, 2009 with Le Capitaine SAS
  • Agreement for Technical Know-How dated November 6, 2006 with Cho Thavee Dollasien Co., Ltd.
  • Collaboration under agreement dated September 28, 2009 with Mithila Motors Private Limited
  • Power Purchase and Wheeling Agreement dated November 6, 2009 with M. P. Power Trading Co.Ltd. and M. P. Wind Farms Limited
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×