Texmaco Rail & Engineering Ltd (TEXRAIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533326 | NSE: TEXRAIL | Railways Wagons | Small Cap

Texmaco Rail & Eng. Share Price

122.90 -1.45 -1.17%
as on 05-Dec'25 12:10

Texmaco Rail & Engineering Ltd (TEXRAIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533326 | NSE: TEXRAIL | Railways Wagons | Small Cap

DeciZen - make an informed investing decision on Texmaco Rail & Eng.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Texmaco Rail & Engineering stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.98
Market Cap:
5,059.4 Cr.
52-wk low:
115.1
52-wk high:
239.7

Is Texmaco Rail & Engineering Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Texmaco Rail & Eng.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Texmaco Rail & Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%6.6%5.8%9.6%-0.1%6.2%6.7%6.6%11.4%11.4%-
Value Creation
Index
-0.5-0.5-0.6-0.3-1.0-0.6-0.5-0.5-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0771,1541,1351,8581,8321,6891,6222,2433,5034,2344,290
Sales YoY Gr.-7.2%-1.6%63.7%-1.4%-7.8%-4%38.3%56.2%20.9%-
Adj EPS 0.710.63.21.40.30.50.52.84.24.2
YoY Gr.-35.2%-42.7%474.6%-55.1%-77.5%53.1%8.2%422.6%51.6%-
BVPS (₹) 43.242.843.746.54140.940.941.862.26672.9
Adj Net
Profit
1521.212.37035.28.715.916.9111168169
Cash Flow from Ops. -64.7-23-208-44.941.740.224-10693.263.7-
Debt/CF from Ops. -5.2-14.1-2.5-13.118.219.429.6-9.36.813.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.4%18.2%37.7%20.9%
Adj EPS 21.8%24.2%104.7%51.6%
BVPS4.8%10%17.3%6%
Share Price -0% 37.7% 26.5% -43.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.62.11.26.33.30.81.31.35.86.56
Op. Profit
Mgn %
4.85.15.38.16.91.74.356.87.67.9
Net Profit
Mgn %
1.41.81.13.81.90.510.83.243.9
Debt to
Equity
0.30.30.50.50.80.70.50.70.30.30.1
Working Cap
Days
214282394335389414395378289249126
Cash Conv.
Cycle
85107158115113102105119878672

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Texmaco Rail & Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 5.2
TTM Sales (₹ Cr.) 4,290 4,841
BVPS (₹.) 72.9 73
Reserves (₹ Cr.) 2,926 2,930
P/BV 1.71 1.70
PE 29.98 23.97
From the Market
52 Week Low / High (₹) 115.10 / 239.65
All Time Low / High (₹) 13.16 / 296.60
Market Cap (₹ Cr.) 5,059
Equity (₹ Cr.) 40.7
Face Value (₹) 1
Industry PE 39.6

Management X-Ray of Texmaco Rail & Eng.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Texmaco Rail & Eng. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Texmaco Rail & Eng.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0771,1541,1351,8581,8321,6891,6222,2433,5034,234
Operating Expenses 1,0261,0961,0751,7071,7061,6601,5522,1303,2663,913
Manufacturing Costs8699068267638886697068181,2191,824
Material Costs45781007606007375931,0761,7611,817
Employee Cost 778097113128116126130140157
Other Costs 3432527090138127106146116
Operating Profit 5158601511262870113237321
Operating Profit Margin (%) 4.7%5.1%5.3%8.1%6.9%1.7%4.3%5.0%6.8%7.6%
Other Income 4547513758123996710994
Interest 4748617197103100116133122
Depreciation 15162529363736353534
Exceptional Items 0000-15000000
Profit Before Tax 34422688-99123229179259
Tax 781213-33-01496686
Profit After Tax 27341375-66121820113172
PAT Margin (%) 2.5%2.9%1.2%4.1%-3.6%0.7%1.1%0.9%3.2%4.1%
Adjusted EPS (₹)1.21.40.63.1-2.70.40.60.62.84.3
Dividend Payout Ratio (%)19%16%41%10%-3%21%18%24%18%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,0001,0331,0581,1281,0161,1281,3151,3452,4862,634
Share Capital 21222222222532324040
Reserves 9791,0111,0361,1069941,1031,2831,3132,4462,594
Minority Interest0000000000
Debt329319515586750779693927558776
Long Term Debt723350535348164242329
Short Term Debt322316482536697727646764316447
Trade Payables330244329556554430311568676582
Others Liabilities 173190311393484222274440399406
Total Liabilities 1,8321,7872,2142,6632,8042,5592,5933,2814,1184,399

Fixed Assets

Gross Block242271393441483486500537598682
Accumulated Depreciation14264977105138168198226259
Net Fixed Assets 228245344365378348332339372423
CWIP 4251044292131
Investments 5445032531431001287192408837
Inventories341227291450537309361676724652
Trade Receivables4124376808156456115707858821,146
Cash Equivalents 5642344783105172153407188
Others Assets 2463316068341,0581,0541,0841,2261,3041,123
Total Assets 1,8321,7872,2142,6632,8042,5592,5933,2814,1184,399

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -65-23-208-45424024-1069364
PBT 3442268851123229179259
Adjustment 1911598811712812413814290
Changes in Working Capital -122-64-279-19740-89-111-268-239-245
Tax Paid 5-12-14-23-17-10-22-511-40
Cash Flow From Investing Activity 666316344-93-2524-76-630-184
Capex -21-31-29-57-77-12-16-53-81-83
Net Investments 1188219092-1-2031-47-578-155
Others -3212210-1578232954
Cash Flow From Financing Activity 8-5251-660-11-12154533129
Net Proceeds from Shares 112107916101,031-3
Net Proceeds from Borrowing -8-530173-17121167887
Interest Paid -35-35-62-71-94-100-101-115-138-121
Dividend Paid -5-5-5-6-8-2-3-3-5-20
Others 55-8875215930-81157-434186
Net Cash Flow 9-116-78435-28-48

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.893.31.286.89-6.141.111.51.495.886.72
ROCE (%)6.946.65.839.56-0.16.186.716.6411.4411.44
Asset Turnover Ratio0.80.710.60.820.740.680.70.760.950.99
PAT to CFO Conversion(x)-2.41-0.68-16-0.6N/A3.331.33-5.30.820.37
Working Capital Days
Receivable Days811201711361321251191108787
Inventory Days83807967898467847359
Payable Days2,0811,3461,051213338244228149129126

Texmaco Rail & Engineering Ltd Stock News

Texmaco Rail & Engineering Ltd FAQs

The current trading price of Texmaco Rail & Eng. on 05-Dec-2025 12:10 is ₹122.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Texmaco Rail & Eng. stood at ₹5,059.4.
The latest P/E ratio of Texmaco Rail & Eng. as of 04-Dec-2025 is 29.98.
The latest P/B ratio of Texmaco Rail & Eng. as of 04-Dec-2025 is 1.71.
The 52-week high of Texmaco Rail & Eng. is ₹239.7 and the 52-week low is ₹115.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Texmaco Rail & Eng. is ₹4,290 ( Cr.) .

About Texmaco Rail & Engineering Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×