Ceat Ltd (CEATLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500878 | NSE: CEATLTD | Tyres & Allied | Small Cap

CEAT Share Price

3,865 -21.70 -0.56%
as on 05-Dec'25 11:34

Ceat Ltd (CEATLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500878 | NSE: CEATLTD | Tyres & Allied | Small Cap

DeciZen - make an informed investing decision on CEAT

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ceat stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.45
Market Cap:
15,721.7 Cr.
52-wk low:
2,322.1
52-wk high:
4,431.6

Is Ceat Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CEAT: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ceat Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.3%19.5%16%13.3%10.2%13.8%5.8%9.7%20.7%15.8%-
Value Creation
Index
1.10.40.2-0.1-0.30.0-0.6-0.30.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,4555,7026,2136,8316,7487,5739,31311,26311,89313,17213,927
Sales YoY Gr.-4.5%9%10%-1.2%12.2%23%21%5.6%10.8%-
Adj EPS 111.992.373.375.260.5109.617.456.7169.1124.5132
YoY Gr.--17.5%-20.6%2.6%-19.5%81.3%-84.2%226.2%198.3%-26.4%-
BVPS (₹) 481.8570.1629.6680.1682.5782.4778.8827.1976.81,059.51,118.9
Adj Net
Profit
45337329630424544370.3229684503534
Cash Flow from Ops. 7193447445339681,3516321,2151,7241,083-
Debt/CF from Ops. 0.92.30.92.4213.31.70.91.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%14.3%12.3%10.8%
Adj EPS 1.2%15.5%92.7%-26.4%
BVPS9.2%9.2%10.8%8.5%
Share Price 14.3% 27.3% 26.9% 25.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.517.612.211.58.9152.27.118.812.212.1
Op. Profit
Mgn %
14.711.810.19.510.712.77.68.713.911.311.8
Net Profit
Mgn %
8.36.64.84.53.65.90.825.83.83.8
Debt to
Equity
0.30.30.30.50.70.40.70.60.40.50.3
Working Cap
Days
8893102103106999787828546
Cash Conv.
Cycle
2428323020350-9-4-26

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ceat Ltd.

Standalone Consolidated
TTM EPS (₹) 132 122.4
TTM Sales (₹ Cr.) 13,927 14,023
BVPS (₹.) 1,118.9 1,130.3
Reserves (₹ Cr.) 4,486 4,532
P/BV 3.47 3.44
PE 29.45 31.76
From the Market
52 Week Low / High (₹) 2322.05 / 4431.60
All Time Low / High (₹) 13.42 / 4431.60
Market Cap (₹ Cr.) 15,722
Equity (₹ Cr.) 40.5
Face Value (₹) 10
Industry PE 35.7

Management X-Ray of CEAT:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CEAT - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CEAT

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,4555,7026,2136,8316,7487,5739,31311,26311,89313,172
Operating Expenses 4,6565,0355,5956,1926,0306,6208,61510,28810,23811,689
Manufacturing Costs631663648735653709826907936993
Material Costs3,0903,3753,8044,1403,9054,2516,0127,3566,8968,194
Employee Cost 369384413492534667684725834847
Other Costs 5666137308259379921,0931,2991,5721,655
Operating Profit 7996676186397189536979751,6551,483
Operating Profit Margin (%) 14.7%11.7%9.9%9.4%10.6%12.6%7.5%8.7%13.9%11.3%
Other Income 46427257335632412737
Interest 99879268152176204239266277
Depreciation 107142162174277340435469508562
Exceptional Items -11-13-26-44-30-34-13-33-43-30
Profit Before Tax 62846741041029245977274865650
Tax 18310413112168452368211168
Profit After Tax 44536327928922541454206654482
PAT Margin (%) 8.2%6.4%4.5%4.2%3.3%5.5%0.6%1.8%5.5%3.7%
Adjusted EPS (₹)110.189.768.971.455.5102.313.451.0161.8119.2
Dividend Payout Ratio (%)10%13%17%17%22%18%22%24%19%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,9492,3062,5472,7512,7613,1653,1503,3463,9514,286
Share Capital 40404040404040404040
Reserves 1,9092,2662,5062,7112,7203,1243,1103,3053,9114,245
Minority Interest0000000000
Debt6097624161,2171,8561,3421,9331,6611,2591,544
Long Term Debt5877042721,0031,6411,3411,7191,441957924
Short Term Debt22581442142161214220302621
Trade Payables6317508461,0341,1911,8362,1552,2712,3332,739
Others Liabilities 7047269611,0601,3241,5791,7292,1932,2862,527
Total Liabilities 3,8934,5434,7696,0627,1337,9218,9689,4709,82911,096

Fixed Assets

Gross Block2,0812,6552,8583,4064,9795,9216,7657,9698,6119,689
Accumulated Depreciation1062473935608201,1581,4371,8732,3642,729
Net Fixed Assets 1,9752,4092,4652,8464,1604,7635,3296,0966,2466,960
CWIP 213491627491,002728808537684537
Investments 224259320313111118126130156165
Inventories6199237559659111,1131,2871,1241,1341,409
Trade Receivables5785927127266649221,1531,3031,2761,652
Cash Equivalents 24177360292617533543
Others Assets 259294282402256252248227298329
Total Assets 3,8934,5434,7696,0627,1337,9218,9689,4709,82911,096

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7183447445339681,3516321,2151,7241,083
PBT 62846741041029245977274865650
Adjustment 171197217207418508628685754837
Changes in Working Capital 84-220213-6272430-58212262-320
Tax Paid -164-99-96-78-15-46-1544-158-85
Cash Flow From Investing Activity -412-419-420-1,052-1,128-626-950-860-874-935
Capex -598-399-404-1,062-1,163-642-956-888-866-946
Net Investments 175-293541-4-7-7-300
Others 1110-52-3139231331-811
Cash Flow From Financing Activity -33978-269504126-728311-318-868-140
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 185136-220549419-296461-12-55517
Interest Paid -98-81-82-63-135-160-191-206-255-244
Dividend Paid -86-1-47-44-96-0-75-13-49-121
Others -340248062-62-271117-88-9208
Net Cash Flow -33355-15-34-3-737-187

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.117.0511.4910.918.1513.961.726.3517.9311.71
ROCE (%)29.3419.481613.2610.2313.765.759.6520.6515.78
Asset Turnover Ratio1.631.511.371.261.021.011.11.221.231.26
PAT to CFO Conversion(x)1.610.952.671.844.33.2611.75.92.642.25
Working Capital Days
Receivable Days37333738383841404041
Inventory Days38444846514947393535
Payable Days75757783104130121110122113

Ceat Ltd Stock News

Ceat Ltd FAQs

The current trading price of CEAT on 05-Dec-2025 11:34 is ₹3,865.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of CEAT stood at ₹15,721.7.
The latest P/E ratio of CEAT as of 04-Dec-2025 is 29.45.
The latest P/B ratio of CEAT as of 04-Dec-2025 is 3.47.
The 52-week high of CEAT is ₹4,431.6 and the 52-week low is ₹2,322.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CEAT is ₹13,927 ( Cr.) .

About Ceat Ltd

Founded in 1958, CEAT is one of India’s leading tyre brands and the flagship company of the RPG GROUP. Driven by the purpose of helping the world move safely and smartly, CEAT provides world-class products and services across many countries.

On the back of its innovative and agile methods and the drive to experiment, the company has become one of the largest Indian manufacturer of high-performance tyres for all vehicle segments. It seeks to sustain growth and deliver future-ready products and solutions that are safer, smarter and better in every respect.

The company builds best-in-class products through a culture of continuous innovation. The company’s tyres are durable and provide a secure grip, thereby ensuring the safety of its customers on the road, every day. The company is expanding its reach and distribution, introducing differentiated products and creating strong brand associations and social media presence.

Business area of the company

The Company is primarily engaged in business of manufacturing and sales of Automotive Tyres, Tubes & Flaps

Products

  • Passenger Car Tyres
  • Two Wheeler Tyres
  • Truck-Bus Radial Tyres
  • Off-Highway Tyres
  • Light Commercial Vehicle Tyres
  • Last Mile Tyres

Awards and recognitions

  • Bagged Campaign India Digital Crest Award 2019 for Leveraging Blockchain Technology to Reduce Ad Fraud.
  • Recognised amongst the top 30 manufacturing workplaces in India by Great Place to Work institute.
  • Top Export Award by All India Rubber Industries Association for Excellence in Export for FY 2018-19.
  • Won prestigious CII Award for the Most Innovative Business Practice in Customer Experience for e-Claim.
  • Bagged TISS Leapvault CLO Award for Learning & Development (L&D) Team of the Year and Best Diversity & Inclusion Training Programme.
  • Awarded Silver for the Bachao Tyre Exchange Offer campaign in exchange4media Prime Time Awards.
  • Awarded for Best Innovation in Employee Engagement and Best Use of Technology and Employee Engagement at Employee Engagement Summit and Awards 2020.
  • Awarded Gold in Best Use of AI/ML category and Silver in Best Use of Technology category at the ET DigiPlus Awards.
  • Awarded for Best Risk Management Framework and Systems in Auto Ancillary segment from CNBC-TV18.
  • Awarded as the Best Investor Relations Team for the second year in a row by IR Magazine and Forum.
  • Ranked among top 20 companies having innovative diversity policies and practices by DivHERsity Award 2020.
  • Ranked 35th amongst India’s 100 best companies to work for by the Great Place to Work Institute.

Milestones

  • 1958: CEAT was founded with its headquarter in Mumbai.
  • 1972: Research and Development Unit was set up at the company’s Bhandup works. Various type of testing machineries were installed in the laboratories.
  • 1982: The RPG group took over the control of CEAT Tyres in India.
  • 1990: The company was rechristened as CEAT.
  • 2008: CEAT logo was refreshed to align with its new vision.
  • 2009: Halol Plant operation (Primarily Passenger and Truck-Bus Radial Tyres) started.
  • 2012: Worldwide right of CEAT acquired from Pirelli.
  • 2016: Europe PCR Launch entered Italy and Spain with its newly developed.
  • 2016: Nagpur plant (Primarily two Wheeler plant) operation started.
  • 2017: 1st Indian company to receive Deming Award and received JD power Award for customer satisfaction.
  • 2017: Ambernath Plant (Primarily off Radial -Highway Tyres) operation started.
  • 2019: Expanded Truck-Bus Radial Tyres capacity at Halol Plant.
  • 2020: Chennai Plant (Primarily Passenger Radial plant) operation started.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×