SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emerald Tyre Manufacturers Ltd (ETML) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: ETML | Tyres & Allied | Small Cap

BSE Share Price
Not Listed

Emerald Tyre Manufacturers Ltd (ETML)

BSE: 0 NSE: ETML
Key Metrics
Market Cap
₹173 Cr.
P/E Ratio
18.55
Price to Book (P/B)
1.44
Price to Sales (P/S)
0.95
EV/EBITDA
8.52
Return on Capital Employed (ROCE)
13.00%
Current Price
₹0
Return on Equity (ROE)
10.01%
Return on Assets (ROA)
4.55%
Operating Profit Margin
13.8%
Net Profit Margin
5.13%
Gross Profit Margin
10.5%
Book Value per Share
₹61.8
Sales Growth (YoY)
18.16%
Sales Growth (3 Years)
14.12%
Operating Profit Growth (1 Year)
-10.93%
Operating Profit Growth (3 Years)
18.44%
Net Profit Growth (1 Year)
-27%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
28.42%
Dividend Yield
0.97%
Promoter Holding
50.31%
Pledged shares (%)
of Promoter's holding (%)
9.59%

Check Before You Invest

Q.1 Stock return of Emerald Tyre Manufacturers Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -14.75% based on the current price.
Q.1 Which industry/sub-sector does Emerald Tyre Manufacturers Ltd belong to?
Emerald Tyre Manufacturers Ltd belongs to the Automobiles sector, operating specifically within the Tyres & Allied segment.
Q.1 Return on capital employed (ROCE) of Emerald Tyre Manufacturers Ltd?
Emerald Tyre Manufacturers Ltd Return on capital employed is 13% for FY-2025, which is in line with its 5-year historical median of 13%. The current ROCE is below its estimated weighted average cost of capital (WACC) of 14%, indicating value preservation.
Q.1 Promoter shareholding and pledge status of Emerald Tyre Manufacturers Ltd?
Promoters hold 50.31% of the Emerald Tyre Manufacturers Ltd, with 9.59% of their stake pledged, indicating low pledge risk.
Q.1 Revenue growth of Emerald Tyre Manufacturers Ltd vs industry peers?
Emerald Tyre Manufacturers Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 10.62%, indicating stable growth and maintaining its market share.

DeciZen - make an informed investing decision on Emerald Tyre Manufac

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Emerald Tyre Manufacturers stock performance

Key Ratios
mw4me loader

Is Emerald Tyre Manufacturers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emerald Tyre Manufacturers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%12.3%17.2%18.5%13%-
Value Creation
Index
-0.3-0.10.20.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.6122151154182182
Sales YoY Gr.-59.7%23.4%1.9%18.2%-
Adj EPS 0.73.14.88.53.94.8
YoY Gr.-358.2%55.1%78.8%-53.7%-
BVPS (₹) 26.830.937.545.561.861.8
Adj Net
Profit
0.846.312.37.79
Cash Flow from Ops. -0.611.511.920.93.4-
Debt/CF from Ops. -95.75.96.63.623.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA14.1%18.2%
Adj EPS NANA8.7%-53.7%
BVPSNANA26%35.7%
Share Price - - - -12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.210.213.921.48.27.8
Op. Profit
Mgn %
1512.313.618.313.8NAN
Net Profit
Mgn %
1.13.34.184.25.1
Debt to
Equity
1.51.71.61.10.7-
Working Cap
Days
02512262372370
Cash Conv.
Cycle
01751581661540

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.8 5.4
TTM Sales (₹ Cr.) 182 199
BVPS (₹) 61.8 56.1
Reserves (₹ Cr.) 101 90
P/BV 1.44 1.58
PE 18.55 16.59
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 173
Equity (₹ Cr.) 19.5
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.009.599.59
* Pledged shares as % of Promoter's holding (%)

Valuation of Emerald Tyre Manufac - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales77122151154182
Operating Expenses + 65107130126157
Manufacturing Costs68111217
Material Costs45799588108
Employee Cost 810151821
Other Costs 61010810
Operating Profit 1115212825
Operating Profit Margin (%) 15.0%12.3%13.6%18.3%13.8%
Other Income + 11423
Exceptional Items 0000-0
Interest 76999
Depreciation 43456
Profit Before Tax 26121613
Tax 12334
Profit After Tax 249139
PAT Margin (%) 2.0%3.6%5.8%8.3%5.1%
Adjusted EPS (₹)0.73.26.68.84.8
Dividend Payout Ratio (%)0%0%0%11.30%20.90%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 39414966120
Share Capital 11771419
Reserves 27344351101
Debt +4856615763
Long Term Debt1622232015
Short Term Debt3233393748
Minority Interest00000
Trade Payables1215182027
Others Liabilities 1828283028
Total Liabilities 116139156173237

Fixed Assets

Net Fixed Assets +2931455456
Gross Block7681100114121
Accumulated Depreciation4751556066
CWIP 4107630
Investments 56666
Inventories3843475057
Trade Receivables3036424554
Cash Equivalents 112213
Others Assets 10127821
Total Assets 116139156173237

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -11112213
PBT 26121613
Adjustment 10991412
Changes in Working Capital -12-3-7-6-18
Tax Paid -1-1-2-3-4
Cash Flow From Investing Activity + -0-12-15-14-31
Capex -0-12-15-14-31
Net Investments 0000-0
Others 00000
Cash Flow From Financing Activity + 113-639
Net Proceeds from Shares 430445
Net Proceeds from Borrowing 3100-6
Interest Paid -7-6-9-9-9
Dividend Paid 0-000-1
Others 1412-210
Net Cash Flow 111011

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.6511.8719.3422.1810.01
ROCE (%)9.2412.2517.1618.4613
Asset Turnover Ratio0.660.961.020.940.89
PAT to CFO Conversion(x)-0.52.751.331.620.33
Working Capital Days
Receivable Days143.3098.3094.40103.7099.70
Inventory Days179.30120108.70115.30107
Payable Days95.6061.5062.6078.8079.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emerald Tyre Manufacturers Ltd FAQs

The current trading price of Emerald Tyre Manufac on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Emerald Tyre Manufac stood at ₹173.1 Cr

The latest P/E ratio of Emerald Tyre Manufac as of 31-Dec-1969 is 18.55.

The latest P/B ratio of Emerald Tyre Manufac as of 31-Dec-1969 is 1.44.

The 52-week high of Emerald Tyre Manufac is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Tyre Manufac is ₹182 ( Cr.) .

About Emerald Tyre Manufacturers Ltd

Emerald Tyre Manufacturers Limited was incorporated on March 27, 2002, under the name and style of ‘Emrald Resilient Tyre Manufactures Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Chennai at Tamil Nadu. Thereafter, the name of the company was changed from ‘Emrald Resilient Tyre Manufactures Private Limited’ to ‘Emerald Resilient Tyre Manufacturers Private Limited’ vide special resolution passed by the members at the Extra-ordinary General Meeting held on July 16, 2018.

Subsequently, the company was converted into Public Limited Company and name of company was changed from ‘Emerald Resilient Tyre Manufacturers Private Limited’ to ‘Emerald Resilient Tyre Manufacturers Limited’ pursuant to a special resolution passed by its shareholders at the Extra Ordinary General Meeting held on November 25, 2023. Thereafter, the name of the company was changed from ‘Emerald Resilient Tyre Manufacturers Limited’ to ‘Emerald Tyre Manufacturers Limited’ pursuant to a special resolution passed by its shareholders at the Extra Ordinary General Meeting held on January 11, 2024, and a fresh certificate of incorporation was issued by the Registrar of Companies, Tamil Nadu dated January 17, 2024.

Emerald Tyre Manufacturers is engaged in the business of manufacturing, supplying and services for a comprehensive range of tyres for material handling applications like forklifts, skid loaders, ground support equipment of Airports, Port trailers, agri implements, lawn and garden mowers, mining equipment, aerial work platform trucks, backhoe loaders etc. The company being incorporated in the year 2002, has a renowned presence in the Domestic market as well as Global market for more than two decades in the international market under the brand name ‘GRECKSTER’. 

The company was promoted and pioneered by Chandhrasekharan Venkatachalam Thirupathi. Its Promoter has a rich engineering background with more than two decades’ experience in Manufacturing and operation of tyres. He has guided the company in expanding its operations by taking strategic directional focus towards focusing on exports, multi- size expansion, de-risking entire business by strategic product & market selection. 

Business area of the company

The company is engaged in the business of manufacturing, supplying and services for a comprehensive range of tyres for material handling applications like forklifts, skid loaders, ground support equipment of Airports, Port trailers, agri implements, lawn and garden mowers, mining equipment, aerial work platform trucks, backhoe loaders etc.

Products of the company

  • Solid resilient tyres
  • Press-on band
  • Industrial pneumatic tyres & butyl tubes & flaps
  • Wheel rims

Awards and accreditations

  • 2011-12: AIRIA - Top Exporter Award (Runner up Award). 
  • 2011-12: AIRIA - Top Exporter Award (Runner up Award). 
  • 2011-12: CAPEXIL - Certificate of Export Recognition. 
  • 2011-12: CAPEXIL - Special Export Award. 
  • 2012-13: 7th India Rubber Expo & Tyre Show, Mumbai - Award. 
  • 2012-13: CAPEXIL - Certificate of Export Recognition. 
  • 2012-13: CAPEXIL - Certificate of Merit. 
  • 2012-13: National Rubber Conference, Chennai. 
  • 2013-14: AIRIA - Special Exporter Award (Runner up Award). 
  • 2013-14: CAPEXIL - Certificate of Export Recognition. 
  • 2015-16: FIEO - Export Excellence Awards - Silver. 
  • 2016-17: CAPEXIL - Certificate of Export Recognition. 
  • 2017-18: AIRIA - Special Exporter Award.
  • 2020-21: CAPEXIL -Certificate of Export Recognition. 
  • 2021-22: Certificate of Export Recognition.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×