Tamilnad Mercantile Bank Ltd - Stock Valuation and Financial Performance

BSE: 543596 | NSE: TMB | Bank - Private | Small Cap

Tamilnad Mercantile Share Price

476 1.30 0.27%
as on 28-Mar'24 15:30

DeciZen - make an informed investing decision on Tamilnad Mercantile

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Tamilnad Mercantile Bank stock performance -

mw4me loader
P/E Ratio (SA):
7.01
Market Cap:
7,516.9 Cr.
52-wk low:
396.1
52-wk high:
611

Is Tamilnad Mercantile Bank Ltd an attractive stock to invest in?

1. Is Tamilnad Mercantile Bank Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tamilnad Mercantile Bank Ltd is a average quality company.

2. Is Tamilnad Mercantile Bank Ltd undervalued or overvalued?

The key valuation ratios of Tamilnad Mercantile Bank Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Tamilnad Mercantile Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tamilnad Mercantile Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tamilnad Mercantile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tamilnad Mercantile Bank Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Net Interest Income (₹ Cr.)8828831,0441,1511,2101,2301,3201,5381,8152,0942,111
YoY Gr. Rt. %-0.1%18.2%10.2%5.1%1.7%7.3%16.5%18.1%15.4%-
Total Income2,9233,1273,5713,8113,7573,6393,9934,2534,6464,7105,329
YoY Gr. Rt. %-7%14.2%6.7%-1.4%-3.1%9.7%6.5%9.2%1.4%-
Adj EPS (₹ ) 21.126.628.222.215.618.128.642.357.76567.7
YoY Gr. Rt. %-26.2%6%-21.2%-29.9%16.5%57.7%48%36.2%12.7%-
BVPS (₹ )159.2182206.4226.2238.9253.9279.3321.4374.4437.5484.3
YoY Gr. Rt. %-14.3%13.4%9.6%5.6%6.3%10%15.1%16.5%16.9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.21.41.20.90.60.711.31.61.91.8
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)1.20.70.91.72.201.8220.61
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income10.1%11.6%16.6%15.4%
Total Income5.5%4.6%5.7%1.4%
Adj EPS13.3%33.1%31.5%12.7%
BVPS11.9%12.9%16.2%16.9%
Share Price - - - 18%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Interest Earned / Total Income92.4790.6791.0888.786.5388.6186.8184.8582.5286.6487.5
Margins To view Margins Colour Rating Guide click here
NIM (%)3.53.13.23.33.43.23.23.43.63.83.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)1415.614.510.36.77.410.714.116.616.814
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)19.219.619.423.225.324.625.928.530.528.8-

Recent Performance Summary

Total Income has increased 5.66 CAGR in last 3 years

Net Profit has increased 31.46 CAGR in last 3 years

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is not so good in last 4 quarters

Return on Equity has declined versus last 3 years average to 14.70%

Latest Financials - Tamilnad Mercantile Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 67.7 -
TTM Sales (₹ Cr.) 4,664 -
BVPS (₹.) 484.3 -
Reserves (₹ Cr.) 7,510 -
P/BV 0.98 -
PE 7.01 -
From the Market
52 Week Low / High (₹) 396.05 / 611.00
All Time Low / High (₹) 396.05 / 611.00
Market Cap (₹ Cr.) 7,517
Equity (₹ Cr.) 158.4
Face Value (₹) 10
Industry PE 19.3

Management X-Ray of Tamilnad Mercantile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tamilnad Mercantile

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income 2,9233,1273,5713,8113,7573,6393,9934,2534,6464,710
Interest Income 2,7032,8363,2523,3813,2503,2243,4663,6093,8344,081
Other Income 220292319431506414526644812629
Expenditure 2,6222,7483,1693,4953,5353,3803,5853,6503,8243,681
Interest Expense 1,8201,9522,2082,2302,0411,9942,1472,0722,0191,987
Operating Expenses 4895686377067107608519801,1111,150
Provisions312228323559784626587599695544
Profit Before Tax3015425494922222594087981,1251,394
Taxes 0163147176000195303364
Profit After Tax 3013794023172222594086038221,029
Adjusted EPS (₹)21.1026.6228.2122.2215.5718.1428.6142.3457.6765.00
Dividend Payout Ratio (%)17%13%13%11%19%13%13%12%17%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Share Capital 000143143143143143143158
Total Reserves 2,2692,5942,9413,0823,2623,4763,8374,4375,1936,770
Minority Interest0000000000
Deposits22,64625,65030,36932,19032,42835,13636,82540,97044,93347,766
Borrowings 260403330513032400525
Other Liabilities 1,2231,4651,6231,5701,5741,7781,6301,9772,5902,676
Total Liabilities 26,39829,74935,26636,98437,92040,53342,75947,52752,85857,895

Assets

Balance with RBI 1,0341,2721,3981,4581,7021,7351,4141,6802,1132,103
Balance with Banks3761632014883021,1852,3221,0251,7391,479
Investments 6,7727,6718,86511,50410,3649,1079,46711,70313,24214,156
Advances 17,14419,33622,57821,97223,76926,48827,71631,07033,49237,290
Net Block 117126156154140138128137211246
Other Assets9551,1802,0691,4071,6441,8801,7111,9122,0622,622
Total Assets 26,39829,74935,26636,98437,92040,53342,75947,52752,85857,895

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 740286319-18753-389567-6701,325-1,270
Cash Flow From Investing Activity -39-40-44-62-38-26-20-37-107-89
Cash Flow From Financing Activity -240-21-250245-368472269-324-711,088
Net Cash Flow 4602252416434758816-1,0311,147-270
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)10,57213,33614,13622161829425865
DPS (₹)1,7531,7801,885232451010
BVPS (₹)7977591189103398226239254279321374438

Margin Ratios

Yield on Advances (%)15.814.714.415.413.712.212.511.611.510.9
Yield on Investments (%)7.88.58.78.29.18.58.27.76.76.4
Cost of Liabilities (%)8.07.67.26.96.25.75.85.14.54.1
NIM (%)3.53.13.23.33.43.23.23.43.63.8
Interest Spread (%)7.87.17.28.57.56.56.76.67.06.8

Performance Ratios

ROA (%)1.21.41.20.90.60.71.01.31.61.9
ROE (%)14.015.614.510.36.77.410.714.116.616.8
ROCE (%)14.122.420.215.76.58.110.418.422.822.2

Efficiency Ratios

Cost to Income Ratio (%)44.448.346.844.641.446.246.144.942.342.2
Operating Costs to Assets (%)1.91.91.81.91.91.92.02.12.12.0

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.9

Tamilnad Mercantile Bank Ltd Stock News

Tamilnad Mercantile Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tamilnad Mercantile on 28-Mar-2024 15:30 is ₹476.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:30 the market cap of Tamilnad Mercantile stood at ₹7,516.9.
The latest P/E ratio of Tamilnad Mercantile as of 28-Mar-2024 15:30 is 7.01.
The latest P/B ratio of Tamilnad Mercantile as of 28-Mar-2024 15:30 is 0.98.
The 52-week high of Tamilnad Mercantile is ₹611.0 and the 52-week low is ₹396.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tamilnad Mercantile is ₹4,664 ( Cr.) .

About Tamilnad Mercantile Bank Ltd

The Bank was incorporated in the name of ‘Nadar Bank Limited’ on May 11, 1921 at Thoothukudi, Tamil Nadu as a limited company under the Indian Companies Act, 1913 pursuant to a certificate of incorporation issued by the erstwhile Assistant Registrar of Joint Stock, Palamcottah. The Bank commenced its business on November 11, 1921 at Thoothukudi, Tamil Nadu. Subsequently, the name of the Bank was changed to ‘Tamilnad Mercantile Bank Limited’, with effect from November 27, 1962, pursuant to a letter of approval from the Government of India dated November 14, 1962 and a fresh certificate of incorporation dated July 17, 1968 was issued by the Assistant Registrar of Companies, Madras

Tamilnad Mercantile Bank is one of the oldest and leading old private sector banks in India. It offers a wide range of banking and financial services primarily to micro, small and medium enterprises (MSME), agricultural and retail customers (RAM). Since its incorporation, having head quartered at Thoothukudi, Tamil Nadu, India, it has built a strong presence in the state of Tamil Nadu. It also focuses on diversifying its growth in other high growth regions of India which will help increase its network and client base. Apart from Tamil Nadu, it has sizable presence in the states of Maharashtra, Gujarat, Karnataka, and Andhra Pradesh. The company’s advances portfolio primarily consists of lending to Retail customers;  agricultural customers and MSMEs (RAM). Its deposits portfolio consists of term deposits, recurring deposits, savings bank and current bank accounts amongst others.

Business area of the bank

The bank offers banking products and services to retail, MSME, agricultural and corporate customers. Its retail asset products include home loans, personal loans, auto loans, educational loans, business loans as well as security-backed loans of various types to its retail customers. Its MSME portfolio consists primarily of various loan products to its MSME customers such as manufacturing, traders and services sector. Its loans to the agricultural sector include loans to individual farmers, group of farmers, agriculture businesses and agriculture corporate.

Key awards, accreditations and recognition

  • 2011: The Bank was ranked first amongst old private sector banks at the “Financial Express - India’s Best Banks Awards” for the Fiscal 2011-12.
  • 2012: The Bank was rated as the best bank in priority sector and the second-best bank in efficiency and profitability at the “Sunday Standard FINWIZ Best Bankers’ Awards 2012”.
  • 2012: The Bank was awarded the “SFBC Kerala Banking Excellence Award 2012” for being ranked as the third best bank in the private sector banks category by the State Forum of Bankers’ Club, Kerala.
  • 2013: The Bank was ranked second amongst old private sector banks at the “Financial Express – India’s Best Banks Awards” for the Fiscal 2013-14.
  • 2013: The Bank was awarded the “Best Banker” award in the customer orientation and human resources categories at the “The Indian Express Sunday Standards Best Bankers Awards 2013”.
  • 2013: The Bank was felicitated by the Life Insurance Corporation of India for achieving “100% Log In” on June 14, 2013.
  • 2013: The Bank was felicitated by the Life Insurance Corporation of India for “Outstanding Performance in Bancassurance” for the Fiscal 2012-13.
  • 2014: The Bank was awarded the “Social Banking Excellence Award 2014” for being categorized as the winner in the private sector banks category by ASSOCHAM India.
  • 2015: The Bank was awarded the “Social Banking Excellence Award 2015” for being recognized as the overall best social bank and for participation in government schemes in the small banks category by ASSOCHAM India.
  • 2015: The Bank was recognized as the “Best Bank in Private Sector” by ABP News at their BFSI Awards, 2015 on February 14, 2015 and at the Lokmat BFSI Awards, 2015 on July 24, 2015.
  • 2015: The Bank was awarded the “SFBCK Banking Excellence Award 2015” for being ranked as the third best bank at the national level in the private sector by State Forum of Bankers’ Club, Kerala.
  • 2016: The Bank was awarded the “SFBCK Banking Excellence Award 2016” for being ranked as the third best bank at the national level in the private sector by State Forum of Bankers’ Club, Kerala.
  • 2016: The Bank was felicitated by the Life Insurance Corporation of India on completion of “Rs 51.56 crore First Premium” in the Fiscal 2016-17.
  • 2017: The Bank was recognized as the “Best Bank in Private Sector” by ABP News at their BFSI Awards, 2017 on February 14, 2017.
  • 2018: The Bank was awarded the “Social Banking Excellence Awards 2018” for being recognized as the overall best social bank and also as the winner in agricultural banking in the small banks category by ASSOCHAM India.
  • 2019: The Bank was awarded the “BFSI Award for Digital Financial Inclusion” in the Governance Now 4th India Banking Reforms Conclave 2019 by BFSI May 29, 2019.
  • 2021: The Bank was awarded the “12th SFBCK Banking Excellence Award 2020” for being ranked as the second-best bank at the national level in the old private sector category by State Forum of Bankers’ Club, Kerala.
  • 2021: The Bank was awarded the “South India Best Employer Brand Awards 2021” at the 16th Employer Branding Awards.
  • 2021: The Bank was awarded the “Citizen’s Choice Award of Excellence” for the first half of Fiscal 2021-22 for being the best performing state coordinator by the Pension Fund Regulatory and Development Authority.
  • 2021: The Bank was awarded the “Annual APY Award” for the Fiscal 2021-22 by the Pension Fund Regulatory and Development Authority.
  • 2021: The Bank was recognized as the “Second Best Performed Bank under Private Sector Category Banks” by State Forum of Bankers’ Club, Kerala.

Major events and milestones

  • 1921: The Bank was incorporated as Nadar Bank Limited.
  • 1933: The Bank acquired its first property at Beach Road, Thoothukudi, Tamil Nadu.
  • 1946: The Bank celebrated its silver jubilee.
  • 1962: The Bank changed its name to Tamilnad Mercantile Bank Limited.
  • 1968: The Bank opened a rural branch at Vilathikulam, Tamil Nadu.
  • 1971: The Bank celebrated its golden jubilee.
  • 1993: The Bank registered as Category-1 Merchant Bankers with SEBI.
  • 1993: The Bank opened its first currency chest at our Madurai branch.
  • 1997: The Bank celebrated its platinum jubilee.
  • 1999: The Bank granted licence to deal in foreign exchange.
  • 2004: The Bank launched first ATM, christened as TMB Surabhi, in Chennai.
    2005: The Bank launched its first insurance linked deposit scheme, christened as Siranjeevee Recurring Deposit.
  • 2008: The Bank launched SMS banking services.
  • 2008: The Bank launched its internet banking facilities, christened as TMB E-Connect.
  • 2012: The Bank launched its mobile banking facilities.
  • 2014: The Bank entered into an agreement for the issuance of PAN cards.
  • 2021: The Bank was recognized as the “Best Performing Bank” by Pension Fund Regulatory and Development Authority of India for the outstanding performance under the Atal Pension Yojana for the period 2020-2021.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.