Repco Home Finance Ltd (REPCOHOME) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535322 | NSE: REPCOHOME | Finance - Housing | Small Cap

Repco Home Finance Share Price

407.50 1.85 0.46%
as on 05-Dec'25 15:31

Repco Home Finance Ltd (REPCOHOME) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535322 | NSE: REPCOHOME | Finance - Housing | Small Cap

DeciZen - make an informed investing decision on Repco Home Finance

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Repco Home Finance stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.82
Market Cap:
2,537.8 Cr.
52-wk low:
308
52-wk high:
493.3

Is Repco Home Finance Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Repco Home Finance: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Repco Home Finance Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)8811,0441,1071,1891,3451,3731,2901,2841,5251,6851,724
YoY Gr. Rt. %-18.6%6%7.4%13.1%2.1%-6.1%-0.5%18.8%10.5%-
Adj EPS (₹ ) 2429.132.137.544.84630.647.363.170.269.8
YoY Gr. Rt. %-21.4%10.3%16.7%19.5%2.6%-33.4%54.6%33.3%11.3%-
BVPS (₹ )152.4181.8209.2244.2285.6329.2357.4402.2462.6529.7557.4
YoY Gr. Rt. %-19.3%15.1%16.7%17%15.2%8.6%12.6%15%14.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.22.22.12.32.42.41.62.433.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income7.5%4.6%9.3%10.5%
Adj EPS12.7%9.4%31.9%11.3%
BVPS14.9%13.2%14%14.5%
Share Price -4.8% 9.3% 18.3% -14.3%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0.51.41.31.4000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 20.720.82324.1000000-
Margins
Net Profit Margin (%)1717.518.219.720.820.914.923.125.926.125.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)17.117.416.416.616.9158.912.514.614.212.5

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Repco Home Finance Ltd.

Standalone Consolidated
TTM EPS (₹) 69.8 73.3
TTM Sales (₹ Cr.) 1,724 1,720
BVPS (₹.) 557.4 577.1
Reserves (₹ Cr.) 3,425 3,548
P/BV 0.73 0.70
PE 5.82 5.53
From the Market
52 Week Low / High (₹) 307.95 / 493.30
All Time Low / High (₹) 90.75 / 923.00
Market Cap (₹ Cr.) 2,538
Equity (₹ Cr.) 62.6
Face Value (₹) 10
Industry PE 16.4

Management X-Ray of Repco Home Finance:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Repco Home Finance - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Repco Home Finance

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income8821,0461,1101,1951,3511,3921,3071,2991,5421,764
Interest Income8811,0441,1071,1891,3451,3731,2901,2841,5251,685
Other Income 123661916151778
Expenditure 6527668038359911,0021,0478981,0171,176
Interest Expense 548646649720825807690701846966
Operating Expenses 63667896104106115137162195
Provisions 405376196289242601015
Exceptional Items 0000000000
Profit Before Tax 230280307360360390260401525587
Taxes 80981061258010268105130148
Profit After Tax 150182201235280288192296395439
Adjusted EPS (₹)24.029.132.137.544.846.030.647.363.170.2
Dividend Payout Ratio (%)8%7%7%7%6%5%8%6%5%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital9551,1371,3081,5271,7872,0592,2362,5162,8943,314
Share Capital 63636363636363636363
Reserves 8921,0751,2461,4651,7241,9972,1732,4542,8313,251
Minority Interest0000000000
Long Term Borrowings5,1785,7616,7528,6029,0859,1708,6268,8688,3338,789
Current Liabilities 1,6302,1451,6718271,1231,1361,1361,1392,4802,500
Trade Payables0000012122
Short term borrowings4979221,4237991,0601,0681,0851,0912,4502,458
Other Liabilities-497-922-1,423-799-1,060-1,069-1,087-1,092-2,452-2,460
Total Liabilities 7,7639,0439,73110,95711,99512,36511,99712,52313,70714,602

Assets

Non Current Asset 7,2258,4069,68510,88811,65811,89711,37812,05213,17814,238
Loan Asset 7,1928,3699,62810,81411,56111,80611,26011,93213,04214,109
Other Non Current Asset 333757759791118119135129
Current Asset 5396374669336468619472529364
Current Investment00000000100180
Other Current Asset5396374669336468619472430185
Total Assets 7,7639,0439,73110,95711,99512,36511,99712,52313,70714,602

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1,414-1,001-557-1,015349849691-363-685-614
Cash Flow From Investing Activity -7-60-11-312-163160-169-6
Cash Flow From Financing Activity 1,4241,0095621,058-79-730-531205747408
Net Cash Flow 32532267131-22-106-212

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)24293238454631476370
DPS (₹)2223333334
BVPS (₹)152182209244286329357402463530

Performance Ratios

ROA (%)2.22.22.12.32.42.41.62.43.03.1
ROE (%)17.117.416.416.616.915.08.912.514.614.2
ROCE (%)11.611.410.510.610.49.97.99.010.511.1

Valuation Parameters

Price/Book(x)3.83.92.61.90.41.00.50.50.90.6

Repco Home Finance Ltd Stock News

Repco Home Finance Ltd FAQs

The current trading price of Repco Home Finance on 05-Dec-2025 15:31 is ₹407.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Repco Home Finance stood at ₹2,537.8.
The latest P/E ratio of Repco Home Finance as of 04-Dec-2025 is 5.82.
The latest P/B ratio of Repco Home Finance as of 04-Dec-2025 is 0.73.
The 52-week high of Repco Home Finance is ₹493.3 and the 52-week low is ₹307.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Repco Home Finance is ₹1,724 ( Cr.) .

About Repco Home Finance Ltd

Repco Home Finance Ltd (RHFL) is a professionally managed housing finance company, incorporated in April 2000. It is registered as a housing finance company with the National Housing Bank (NHB). The company is operating through many branches and several satellite centres in Tamil Nadu, Andhra Pradesh, Jharkhand, Kerala, Karnataka, Maharashtra, Madhya Pradesh, Gujarat, Odisha, West Bengal and Puducherry. The mission of RHFL has been to translate into reality the aspirations of people to own a house by covering the market -existing and potential- comprehensively through institutional credit support customized to suit individual needs in a transparent and ethical way.

The salient and unique features of RHFL are innovative loan products, direct customer contact and customer ownership, focus on quality customer servicing, transparency and speed of operations, focus on relatively under-penetrated markets and balanced portfolio mix, robust risk management systems and processes, low cost operations, well recognized brand in south India with an established track record, stable and experienced senior management team. The Company’s products have been developed to suit the needs of different customers.

Business area of the company

The company provides a variety of tailor-made home loan products to individual borrowers in both salaried and non-salaried (self-employed professional and self-employed non-professional) classes to suit various requirements.

Products

‘Repco - Rural’ Home Loans: Loans to Individuals under ‘Weaker Section’ Category in Rural areas for Purchase/Construction/Repairs/renovation/upgradation of house

Dream Home Loan: Housing loans for the purpose of construction or purchase of a residential property.

Home makeover Loan: Loans for the purpose of repairs, renovation, and / or extension/improvement of a residential property.

Plot Loans: Loans for outright purchase of plots for construction of a house thereon.

NRI Housing Loans: Loans to Non-Resident Indians for construction/ purchase of house in India.

Prosperity Loan: Loans against mortgage of immovable property for such purposes as may be desired by the borrower.

New Horizon Loan: Loans for purchase and / or construction of non-residential and commercial property like Marriage Halls, Shopping complex, Office buildings etc.

Commercial Real Estate (CRE) Loan: Loans for construction/purchase of integrated house buildings comprising of some commercial spaces like shops/office spaces combined with residential building with substantial floor space allotted for residential premises.

Fifty Plus Loan: Home loans exclusively to salaried class borrowers who are aged above 50 years in which their loan repayments and disbursements are structured around their retirement / pension income.

Super Loan: Loans for construction (including extensions and additions to existing property) on the land owned by borrower’s parents.

Milestones

  • 2000: Incorporated as Repco Home Finance
  • 2002: Received certificate of registration from NHB
  • 2003: Loan book crossed Rs 1,000 million
  • 2007: Opening of 25th branch
  • 2007: Investment by Carlyle
  • 2007: Loan book crossed Rs 5,000 million
  • 2009: Loan book crossed Rs 10 billion
  • 2009: First branch outside the southern states opened in Pune, Maharashtra
  • 2010: Rated ‘LA+ (stable)’ by ICRA
  • 2010: Opening of 50th branch
  • 2011: Rated ‘A+ (stable)’ by ICRA
  • 2012: Opening of 70th branch
  • 2012: Loan book crossed Rs 30 billion
  • 2014-15: Launch of National Investment and Infrastructure Fund with flow of funds to the tune of Rs. 20,000 crores, which would enable the fund to borrow money and invest equity money in infrastructure finance companies and NHB.
  • 2017-18: Launch of a new Home Loan Scheme Repco Super Delight plus
  • 2019-20: The loan book of the Company as at the end of financial year 2019-20 was Rs. 11826.12 crore as against Rs. 11,036.82 crore in the previous year representing a growth of 7.15%.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×