21st Century Management Services Ltd - Stock Valuation and Financial Performance

BSE: 526921 | NSE: 21STCENMGM | Finance - Investment | Small Cap

21st Cent Mgt Share Price

45.66 -0.93 -2.00%
as on 19-Mar'24 16:59

DeciZen - make an informed investing decision on 21st Cent Mgt

M-Cap below 100cr DeciZen not available

21st Century Management Services stock performance -

mw4me loader
P/E Ratio (SA):
4.93
Market Cap:
48.9 Cr.
52-wk low:
17.1
52-wk high:
54.5

Is 21st Century Management Services Ltd an attractive stock to invest in?

1. Is 21st Century Management Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that 21st Century Management Services Ltd is a below average quality company.

2. Is 21st Century Management Services Ltd undervalued or overvalued?

The key valuation ratios of 21st Century Management Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is 21st Century Management Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of 21st Century Management Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of 21st Cent Mgt:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
21st Century Management Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)8.936.82.81.810.48.4000012
YoY Gr. Rt. %-313.3%-92.3%-38.4%491.4%-18.6%-100%NANANA-
Adj EPS (₹ ) -0.218.60.3-0.45.45.3-11.3-3.5-14.5-14.89.5
YoY Gr. Rt. %-NA-98.6%-237%NA-3%-315.1%NANANA-
BVPS (₹ )40.355.655.855.562.3635248.728.518.938.9
YoY Gr. Rt. %-37.8%0.5%-0.6%12.2%1.2%-17.5%-6.4%-41.6%-33.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-0.534.90.4-0.67.47.3-18.9-6.7-32.4-38.80

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%NANA
Adj EPSNA-222.4%NANA
BVPS-8.1%-21.3%-28.7%-33.7%
Share Price 28.2% 19.2% 45.7% 155.8%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)-2.967.710.1-22.354.965.3000083.3
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-0.649.50.5-0.79.28.4-19.6-6.9-37.6-62.724.5

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 32.80%

Total Income has declined 0.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - 21st Century Management Services Ltd.

Standalone Consolidated
TTM EPS (₹) 9.5 7.4
TTM Sales (₹ Cr.) 11.9 20
BVPS (₹.) 38.9 41.7
Reserves (₹ Cr.) 30 33
P/BV 1.20 1.12
PE 4.93 6.34
From the Market
52 Week Low / High (₹) 17.14 / 54.49
All Time Low / High (₹) 0.30 / 145.05
Market Cap (₹ Cr.) 48.9
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 44.8

Management X-Ray of 21st Cent Mgt:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of 21st Cent Mgt

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income9.0737.132.892.1010.668.580.100.090.080.14
Interest Income8.9036.782.841.7510.358.430000
Other Income 0.170.350.040.350.310.140.100.090.080.14
Expenditure 9.342.602.492.542.661.6811.933.7415.2115.69
Interest Expense 0000000000
Operating Expenses 1.341.852.272.222.431.6211.833.7115.2115.69
Provisions 80.750.220.320.230.050.100.0200
Exceptional Items 0-0.6100000000
Profit Before Tax -0.2633.920.39-0.4486.90-11.83-3.65-15.12-15.55
Taxes -0.019.020.11-0.052.311.390.030.010.090.03
Profit After Tax -0.2624.900.29-0.395.685.51-11.86-3.66-15.22-15.58
Adjusted EPS (₹)-0.218.60.3-0.45.45.3-11.3-3.5-14.5-14.8
Dividend Payout Ratio (%)0%11%0%0%46%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital49.7358.3358.6258.2965.4266.1954.6251.1329.8719.81
Share Capital 17.9810.5010.5010.5010.5010.5010.5010.5010.5010.50
Reserves 31.7547.8348.1247.7954.9255.6944.1240.6319.379.31
Minority Interest0000000000
Long Term Borrowings-0.03-0.01-0.11-0.17-0.25-0.26-0.160.11-0.12-0.09
Current Liabilities 0.4434.1810.9912.5717.842.991.941.8011.0619.87
Trade Payables01.3101.610.5300005.48
Short term borrowings0.0619.89001.110009.4812.99
Other Liabilities-0.06-21.200-1.61-1.64000-9.48-18.47
Total Liabilities 50.1492.5069.4970.7083.0168.9256.4053.0440.8139.59

Assets

Non Current Asset 36.2648.0947.4761.1661.2825.2914.3018.1940.1039.05
Loan Asset 0000000000
Other Non Current Asset 36.2648.0947.4761.1661.2825.2914.3018.1940.1039.05
Current Asset 13.8844.4122.029.5421.7343.6342.1034.860.710.54
Current Investment8.0138.98007.5000000
Other Current Asset5.875.4322.029.5414.2343.6342.1034.860.710.54
Total Assets 50.1492.5069.4970.7083.0168.9256.4053.0440.8139.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.9226.33-6.27-0.028.80-15.30-8.42-6.2012.18-4.82
Cash Flow From Investing Activity 7.59-46.2736.53-13.46-26.0134.883.68-3.67-22.181.09
Cash Flow From Financing Activity -1.7919.84-19.894.9511.97-4.27009.483.51
Net Cash Flow 3.88-0.1010.36-8.53-5.2415.30-4.74-9.87-0.52-0.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)0190055-11-3-14-15
DPS (₹)0200300000
BVPS (₹)40565656626352492819

Performance Ratios

ROA (%)-0.534.90.4-0.67.47.3-18.9-6.7-32.4-38.8
ROE (%)-0.649.50.5-0.79.28.4-19.6-6.9-37.6-62.7
ROCE (%)-0.553.00.6-0.812.810.4-19.6-6.9-33.4-43.1

Valuation Parameters

Price/Book(x)0.10.80.50.30.50.30.20.31.11.1

21st Century Management Services Ltd Stock News

21st Century Management Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of 21st Cent Mgt on 19-Mar-2024 16:59 is ₹45.66.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:59 the market cap of 21st Cent Mgt stood at ₹48.92.
The latest P/E ratio of 21st Cent Mgt as of 19-Mar-2024 16:59 is 4.93.
The latest P/B ratio of 21st Cent Mgt as of 19-Mar-2024 16:59 is 1.20.
The 52-week high of 21st Cent Mgt is ₹54.49 and the 52-week low is ₹17.14.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of 21st Cent Mgt is ₹11.93 ( Cr.) .

About 21st Century Management Services Ltd

21st Century Management Services Limited was incorporated in 1986. The company’s registered office is located at 158,1st Floor,Eldams Road Alwarpet Chennai-600018, Tamil Nadu.

Business profile:

The company is engaged in capital market operations. Its area of business includes capital market, equity research, merchant banking, corporate finance,  equity broking and other similar activities. The client list includes Alpic Finance, RPG Telecom, and Kakatiya Textiles among other companies.

Subsidiary:

  • Twentyfirst Century Shares & Securities.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.