Elixir Capital Ltd (531278) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531278 | NSE: | Finance - Investment | Small Cap

Elixir Capital Share Price

97.15 0.20 0.21%
as on 05-Dec'25 13:23

Elixir Capital Ltd (531278) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531278 | NSE: | Finance - Investment | Small Cap

DeciZen - make an informed investing decision on Elixir Capital

Based on:

M-Cap below 100cr DeciZen not available

Elixir Capital stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
87.50
Market Cap:
56.3 Cr.
52-wk low:
91.9
52-wk high:
351.1

Is Elixir Capital Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Elixir Capital: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elixir Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.60.10.80.80.81.11.51.30.80.80
YoY Gr. Rt. %--94.9%862.5%-2.6%0%49.3%29.5%-11%-41.9%0%-
Adj EPS (₹ ) 2.90.11.21.21.11.82.21.91.91.11.1
YoY Gr. Rt. %--98.3%2360%-3.3%-4.2%53.5%23.4%-10.2%-0.5%-43%-
BVPS (₹ )29.529.629.529.529.429.930.831.532.13232
YoY Gr. Rt. %-0.1%-0.1%-0.2%-0.4%1.7%3.1%2.2%2.2%-0.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)9.70.24.243.85.97.16.26.13.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-8%0%-19.7%0%
Adj EPS-10.1%-0.7%-20.1%-43%
BVPS0.9%1.7%1.3%-0.5%
Share Price 6.8% 28.6% 28% -65%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)104.931.292.392.688.490.586.487.2148.985.4INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)100.24.243.95.97.16.26.13.43.4

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Elixir Capital Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -1.6
TTM Sales (₹ Cr.) 0 23.6
BVPS (₹.) 32 103.8
Reserves (₹ Cr.) 13 54
P/BV 3.03 0.93
PE 87.50 0.00
From the Market
52 Week Low / High (₹) 91.85 / 351.05
All Time Low / High (₹) 1.00 / 351.05
Market Cap (₹ Cr.) 56.3
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 65

Management X-Ray of Elixir Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elixir Capital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Elixir Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income1.610.130.820.810.791.141.511.390.920.92
Interest Income1.580.080.770.750.751.121.451.290.750.75
Other Income 0.030.050.050.070.050.020.070.100.160.17
Expenditure 0.160.100.100.120.120.120.110.130.180.27
Interest Expense 0000000000
Operating Expenses 0.140.080.090.100.100.080.090.100.160.24
Provisions 0.020.020.020.020.020.040.020.030.020.03
Exceptional Items 0.250-0.01000000.520
Profit Before Tax 1.700.030.710.690.671.021.411.261.250.64
Taxes 0.040.01-0.01-00.010.010.150.130.130
Profit After Tax 1.660.030.710.690.661.011.251.131.120.64
Adjusted EPS (₹)2.90.11.21.21.11.82.21.91.91.1
Dividend Payout Ratio (%)44%2,762%101%105%110%72%58%64%65%114%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital17.1217.1517.1417.1017.0417.3317.8518.2518.6518.56
Share Capital 5.805.805.805.805.805.805.805.805.805.80
Reserves 11.3211.3511.3411.3011.2411.5212.0512.4512.8512.76
Minority Interest0000000000
Long Term Borrowings0.040.040.030.030.030.030.030.030.030
Current Liabilities 0.040.050.060.100.160.050.060.060.080.04
Trade Payables0.01000.010.0100.010.010.010.01
Short term borrowings000.010.030.0900000
Other Liabilities-0.01-0-0.01-0.04-0.10-0-0.01-0.01-0.01-0.01
Total Liabilities 17.2117.2317.2317.2317.2317.4117.9518.3518.7618.61

Assets

Non Current Asset 17.1817.1717.1717.1717.1617.1617.0317.0316.8916.89
Loan Asset 0000000000
Other Non Current Asset 17.1817.1717.1717.1717.1617.1617.0317.0316.8916.89
Current Asset 0.030.060.060.070.070.250.921.321.871.71
Current Investment0000000000
Other Current Asset0.030.060.060.070.070.250.921.321.871.71
Total Assets 17.2117.2317.2317.2317.2317.4117.9518.3518.7618.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.200.01-0.03-0.06-0.080.150.140.30-0.18-0.44
Cash Flow From Investing Activity 1.360.130.760.780.820.660.790.800.271.20
Cash Flow From Financing Activity -1.560-0.73-0.73-0.73-0.73-0.73-0.73-0.73-0.73
Net Cash Flow -00.140-0.010.010.080.210.38-0.640.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)3011122221
DPS (₹)1111111111
BVPS (₹)30303029293031313232

Performance Ratios

ROA (%)9.70.24.24.03.85.97.16.26.13.4
ROE (%)10.00.24.24.03.95.97.16.26.13.4
ROCE (%)10.20.24.14.03.95.98.07.06.83.5

Valuation Parameters

Price/Book(x)1.21.21.61.21.31.01.21.12.84.2

Elixir Capital Ltd Stock News

Elixir Capital Ltd FAQs

The current trading price of Elixir Capital on 05-Dec-2025 13:23 is ₹97.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Elixir Capital stood at ₹56.26.
The latest P/E ratio of Elixir Capital as of 04-Dec-2025 is 87.50.
The latest P/B ratio of Elixir Capital as of 04-Dec-2025 is 3.03.
The 52-week high of Elixir Capital is ₹351.1 and the 52-week low is ₹91.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elixir Capital is ₹0.00 ( Cr.) .

About Elixir Capital Ltd

Mumbai based - Axis Capital Markets (India) was incorporated in 1994. The primary business activity of the company involves trading and investment in shares and securities. The registered office of the company is located at Fort, Mumbai.

Business areas of the company:

The primary business activity of the company involves trading and investment in shares and securities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×