SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elixir Capital Ltd (531278) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531278 NSE: | Finance - Investment | Small Cap

Elixir Capital Share Price

119.85 1.90 (1.61%)
As on 08-May'26 16:59

Elixir Capital Ltd (531278)

BSE: 531278 NSE:
Key Metrics
Market Cap
₹70 Cr.
Earnings Per Share (TTM)
₹1.08
P/E Ratio
110.93
Price to Book (P/B)
3.75
EV/EBITDA
110.12
Current Price
₹119.9
Return on Capital Employed (ROCE)
3.45%
Return on Equity (ROE)
3.43%
Return on Assets (ROA)
3.41%
Gross NPA(%)
0.00
Book Value per Share
₹32
Net NPA(%)
0.00
Dividend Yield
0.93%
Net Interest Income Growth (1 Year)
0%
Net Interest Income Growth (3 Years)
-19.73%
52-Week Low / High
₹78 / 144
Book Value Growth (1 Year)
-0.47%
Book Value Growth (3 Years)
1.3%

Check Before You Invest

Q.1 Stock return of Elixir Capital Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 12.2% based on the current price.
Q.1 Which industry/sub-sector does Elixir Capital Ltd belong to?
Elixir Capital Ltd belongs to the BFSI sector, operating specifically within the Finance - Investment segment.
Q.1 Total Income growth of Elixir Capital Ltd?
Elixir Capital Ltd Operating Income growth is -0.93% for FY-2025, which is below its 5-year CAGR of 0%, indicating slower growth.
Q.1 Promoter shareholding and pledge status of Elixir Capital Ltd?
Promoters hold 71.29% of the Elixir Capital Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 AUM Growth of Elixir Capital Ltd vs Industry Peers?
Elixir Capital Ltd AUM CAGR is 1.55%, compared to the 5-year industry median CAGR of 9.08%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Elixir Capital

Based on:

M-Cap below 100cr DeciZen not available

Elixir Capital stock performance

Key Ratios
mw4me loader

Is Elixir Capital Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elixir Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.60.10.80.70.71.11.41.30.80.70
YoY Gr. Rt. %--94.7%822.6%-3.6%0%49.9%29.4%-10.9%-41.6%-0.9%-
Adj EPS (₹ ) 2.90.11.21.21.11.82.21.91.91.11.1
YoY Gr. Rt. %--98.3%2360%-3.3%-4.2%53.5%23.4%-10.2%-0.5%-43%-
BVPS (₹ )29.529.629.529.529.429.930.831.532.13232
YoY Gr. Rt. %-0.1%-0.1%-0.2%-0.4%1.7%3.1%2.2%2.2%-0.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)9.70.24.243.85.97.16.26.13.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-8%0%-19.8%-0.9%
Adj EPS-10.1%-0.7%-20.1%-43%
BVPS0.9%1.7%1.3%-0.5%
Share Price 12.2% 32.8% 43.3% -1.5%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)104.931.292.392.688.490.586.487.2148.985.4INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)100.24.243.95.97.16.26.13.43.3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.1 3.8
TTM Sales (₹ Cr.) 0 30.8
BVPS (₹) 32 113.2
Reserves (₹ Cr.) 13 60
P/BV 3.75 1.06
PE 110.93 31.76
From the Market
52 Week Low / High (₹) 78.10 / 143.80
All Time Low / High (₹) 1.00 / 351.05
Market Cap (₹ Cr.) 69.6
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 53.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elixir Capital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.610.130.820.810.791.141.511.390.920.92
Interest Income1.580.080.770.750.751.121.451.290.750.75
Other Income 0.020.020.020.020.020.040.020.030.020.03
Exceptional Items 0.030.050.050.070.050.020.070.100.160.17
Expenditure + 0.160.100.100.120.120.120.110.130.180.27
Interest Expense 0000000000
Operating Expenses 0.140.080.090.100.100.080.090.100.160.24
Provisions 0.020.020.020.020.020.040.020.030.020.03
Exceptional Items 0.250-0.01000000.520
Profit Before Tax 1.700.030.710.690.671.021.411.261.250.64
Taxes 0.040.01-0.01-00.010.010.150.130.130
Profit After Tax 1.660.030.710.690.661.011.251.131.120.64
Adjusted EPS (₹)2.90.11.21.21.11.82.21.91.91.1
Dividend Payout Ratio (%)43.70%2,762.30%101.50%104.90%109.90%71.50%58%64.40%64.60%113.70%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +17.1217.1517.1417.1017.0417.3317.8518.2518.6518.56
Share Capital 5.805.805.805.805.805.805.805.805.805.80
Reserves 11.3211.3511.3411.3011.2411.5212.0512.4512.8512.76
Short term borrowings000.010.030.0900000
Long Term Borrowings0.040.040.030.030.030.030.030.030.030
Current Liabilities 0.040.050.060.100.160.050.060.060.080.04
Trade Payables0.01000.010.0100.010.010.010.01
Other Liabilities-0.01-0-0.01-0.04-0.10-0-0.01-0.01-0.01-0.01
Total Liabilities 17.2117.2317.2317.2317.2317.4117.9518.3518.7618.61

Assets

Non Current Asset +17.1817.1717.1717.1717.1617.1617.0317.0316.8916.89
Loan Asset 0000000000
Other Non Current Asset 17.1817.1717.1717.1717.1617.1617.0317.0316.8916.89
Current Asset +0.030.060.060.070.070.250.921.321.871.71
Current Investment0000000000
Other Current Asset0.030.060.060.070.070.250.921.321.871.71
Total Assets 17.2117.2317.2317.2317.2317.4117.9518.3518.7618.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.200.01-0.03-0.06-0.080.150.140.30-0.18-0.44
Cash Flow From Investing Activity 1.360.130.760.780.820.660.790.800.271.20
Cash Flow From Financing Activity -1.560-0.73-0.73-0.73-0.73-0.73-0.73-0.73-0.73
Net Cash Flow -00.140-0.010.010.080.210.38-0.640.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)2.900.101.201.201.101.802.201.901.901.10
DPS (₹)1.301.301.301.301.301.301.301.301.301.30
BVPS (₹)29.529.629.529.529.429.930.831.532.132

Performance Ratios

ROA (%)9.70.24.24.03.85.97.16.26.13.4
ROE (%)10.00.24.24.03.95.97.16.26.13.4
ROCE (%)10.20.24.14.03.95.98.07.06.83.5

Valuation Parameters

Price/Book(x)1.21.21.61.21.31.01.21.12.84.2

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elixir Capital Ltd FAQs

The current trading price of Elixir Capital on 08-May-2026 16:59 is ₹119.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-May-2026 the market cap of Elixir Capital stood at ₹69.55 Cr

The latest P/E ratio of Elixir Capital as of 07-May-2026 is 110.9.

The latest P/B ratio of Elixir Capital as of 07-May-2026 is 3.75.

The 52-week high of Elixir Capital is ₹143.8 and the 52-week low is ₹78.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elixir Capital is ₹0.00 ( Cr.) .

About Elixir Capital Ltd

Mumbai based - Axis Capital Markets (India) was incorporated in 1994. The primary business activity of the company involves trading and investment in shares and securities. The registered office of the company is located at Fort, Mumbai.

Business areas of the company:

The primary business activity of the company involves trading and investment in shares and securities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×