mw4me logo
Talk to Us | Subscribe | Investment Advisory

Embassy Office Parks REIT - Stock Valuation and Financial Performance

BSE: 542602 | NSE: EMBASSY | Finance - Investment | Small Cap

Place order

Embassy Office Parks Share Price

 ₹390.80 2.22 0.57%
as on 20-May'25 12:53

DeciZen - make an informed investing decision on Embassy Office Parks

M-Cap below 100cr DeciZen not available

Embassy Office Parks REIT stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
0 Cr.
52-wk low:
335.1
52-wk high:
432.5

Is Embassy Office Parks REIT an attractive stock to invest in?

1. Is Embassy Office Parks REIT a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Embassy Office Parks REIT is a below average quality company.

2. Is Embassy Office Parks REIT undervalued or overvalued?

The key valuation ratios of Embassy Office Parks REIT's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Embassy Office Parks REIT a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Embassy Office Parks REIT is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Embassy Office Parks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Embassy Office Parks REIT has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)02,1932,4573,0533,5323,8164,1274,127
YoY Gr. Rt. %-NA12.1%24.2%15.7%8%8.2%-
Adj EPS (₹ ) -0.19.97.49.45.310.217.10
YoY Gr. Rt. %-NA-25.7%27.1%-43%90.5%68.5%-
BVPS (₹ )296.7289.2285.8273.1257.1245.5240.10
YoY Gr. Rt. %--2.5%-1.2%-4.5%-5.9%-4.5%-2.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ
Net Profit/Total Funds (%)-02.21.821.12.13.40

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNA13.5%10.6%8.2%
Adj EPSNA11.6%22.3%68.5%
BVPSNA-3.7%-4.2%-2.2%
Share Price - 3.6% 1.6% 9.8%

Key Financial Ratios

RATIOS \ YEARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)034.928.429.114.325.339.4NAN
Performance Ratios To view Performance Ratios Colour Rating Guide click here ⓘ
Return on Equity (%)-03.42.83.424.17.1NAN

Recent Performance Summary

Total Income has increased 10.57 CAGR in last 3 years

Net Profit has increased 22.30 CAGR in last 3 years

Total income growth is good in last 4 quarters

Return on Equity has declined versus last 3 years average to 0.00%

Latest Financials - Embassy Office Parks REIT

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 1,633 4,127
BVPS (₹.) ⓘ 0 0
Reserves (₹ Cr.) ⓘ -6,127 -6,065
P/BV ⓘ 0.00 0.00
PE ⓘ 0.00 0.00
From the Market
52 Week Low / High (₹) 335.10 / 432.52
All Time Low / High (₹) 281.05 / 518.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE ⓘ 56.2

Management X-Ray of Embassy Office Parks:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Embassy Office Parks

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Embassy Office Parks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income02,376.592,578.293,185.753,641.424,061.154,296.82
Interest Income02,192.662,457.443,052.593,531.883,815.744,126.62
Other Income ⓘ 0183.93120.85133.16109.54245.41170.21
Expenditure ⓘ 9.451,581.051,824.412,289.512,979.652,972.084,103.78
Interest Expense ⓘ 0382.30645.29828.53976.061,087.241,328.63
Operating Expenses ⓘ 9.45969.681,053.231,434.131,954.351,828.112,065.18
Provisions 0229.08125.8926.8549.2356.73709.98
Exceptional Items ⓘ 0000000
Profit Before Tax ⓘ -9.45795.53753.89896.24661.771,089.07193.04
Taxes ⓘ 03055.537.86155.81125.05-1,431.39
Profit After Tax -9.45765.53698.35888.39505.96964.031,624.44
Adjusted EPS (₹)-0.19.97.49.45.310.217.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital22,894.4822,317.7827,093.0725,886.6924,368.3023,274.1822,761.16
Share Capital ⓘ 22,903.9322,912.1028,826.2128,826.2128,826.2128,826.2128,826.21
Reserves ⓘ -9.45-594.31-1,733.14-2,939.52-4,457.91-5,552.04-6,065.05
Minority Interest0000000
Long Term Borrowings11,288.5910,008.8516,471.1617,680.7016,104.6318,840.3618,648.12
Current Liabilities 2,511.711,163.601,515.251,619.565,926.735,245.127,526.43
Trade Payables42.1925.4844.0931.7147.3742.5053.40
Short term borrowings317.11019.96021.94974.12497.60
Other Liabilities-359.30-25.47-64.05-31.71-69.31-1,016.61-550.99
Total Liabilities ⓘ 36,694.7833,490.2345,079.4745,186.9546,399.6647,359.6548,935.72

Assets

Non Current Asset 31,205.3531,815.2643,642.9544,211.7945,254.2846,031.5747,754.62
Loan Asset 0000000
Other Non Current Asset ⓘ 31,205.3531,815.2643,642.9544,211.7945,254.2846,031.5747,754.62
Current Asset 5,489.431,674.981,436.52975.161,145.381,328.081,181.10
Current Investment145.561,227.360003.0167.04
Other Current Asset5,343.87447.621,436.52975.161,145.381,325.071,114.06
Total Assets ⓘ 36,694.7833,490.2345,079.4745,186.9546,399.6647,359.6548,935.72

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ 3.151,695.661,870.492,366.972,565.512,590.903,079.32
Cash Flow From Investing Activity ⓘ -468.19-2,148.40-3,041.33-1,182.02-1,669.64-1,179.73-1,653.09
Cash Flow From Financing Activity ⓘ 4,746.90-4,197.361,777.14-1,513.98-868.95-1,217.14-1,792.34
Net Cash Flow ⓘ 4,281.85-4,650.10606.30-329.0326.92194.03-366.11

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios
EPS (₹)0107951017
DPS (₹)0000000
BVPS (₹)297289286273257246240

Performance Ratios

ROA (%)0.02.21.82.01.12.13.4
ROE (%)0.03.42.83.42.04.17.1
ROCE (%)0.04.04.34.64.35.53.7

Valuation Parameters

Price/Book(x)0.01.21.11.41.21.51.5

Embassy Office Parks REIT Stock News

Embassy Office Parks REIT FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Embassy Office Parks on 20-May-2025 12:53 is ₹390.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-May-2025 12:53 the market cap of Embassy Office Parks stood at ₹0.00.
The latest P/E ratio of Embassy Office Parks as of 20-May-2025 12:53 is 0.00.
The latest P/B ratio of Embassy Office Parks as of 20-May-2025 12:53 is 0.00.
The 52-week high of Embassy Office Parks is ₹432.5 and the 52-week low is ₹335.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Embassy Office Parks is ₹1,633 ( Cr.) .

About Embassy Office Parks REIT

Embassy Office Parks REIT (Embassy REIT) is India’s first publicly listed Real Estate Investment Trust (REIT). Embassy REIT’s industry leading ESG program has received multiple accolades from renowned global institutions and was awarded a 5-star rating both from the British Safety Council and GRESB. Embassy REIT was also recognized as the world’s largest ‘USGBC LEED Platinum-Certified’ office portfolio (v4.1 O+M) by Green Business Certification Inc.

Business area of the company

Embassy Office Parks REIT owns, operates and invests in rent or income generating real estate and related assets in India. It is India's first publicly listed REIT and is Asia's largest official REIT by area. It is a Real Estate Investment Trust that owns, operates or finances income producing real estate.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...