SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Frontline Securities Ltd (533213) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533213 NSE: | Finance - Investment | Small Cap

Frontline Securities Share Price

30.55 0.00 (0.00%)
As on 20-Aug'20 18:01

Frontline Securities Ltd (533213)

BSE: 533213 NSE:
Key Metrics
Market Cap
₹35 Cr.
Earnings Per Share (TTM)
₹4.30
P/E Ratio
8.07
Price to Book (P/B)
0.92
EV/EBITDA
4.60
Current Price
₹30.6
Return on Capital Employed (ROCE)
10.02%
Return on Equity (ROE)
6.78%
Return on Assets (ROA)
6.31%
Gross NPA(%)
0.00
Book Value per Share
₹37.7
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
7.42%
Net Interest Income Growth (3 Years)
3.71%
52-Week Low / High
₹35 / 36
Book Value Growth (1 Year)
4.31%
Book Value Growth (3 Years)
12.66%

DeciZen - make an informed investing decision on Frontline Securities

Based on:

M-Cap below 100cr DeciZen not available

Frontline Securities stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.30.83.55.75.65.476.97.37.87
YoY Gr. Rt. %--38.6%333.3%62.7%-1.4%-4.3%30.1%-1.1%5.2%7.4%-
Adj EPS (₹ ) 2.53.18.44.13.12.64.34.75.56.24.3
YoY Gr. Rt. %-27.2%168.4%-51.6%-22.9%-15.9%62.9%10%16.5%13.1%-
BVPS (₹ )27.530.438.441.437.752.362.768.285.989.637.7
YoY Gr. Rt. %-10.3%26.2%8%-8.8%38.6%19.8%8.8%26%4.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)8.710.321.410.17.45.97.26.96.76.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income21.9%6.8%3.8%7.4%
Adj EPS10.9%14.7%13.2%13.1%
BVPS14%18.9%12.7%4.3%
Share Price 8.9% -2.5% -4.2% -12%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)268.7558283.884.455.648.861.268.175.572.561.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)9.310.822.410.27.25.97.57.27.26.811.3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.3 2.8
TTM Sales (₹ Cr.) 7 4
BVPS (₹) 37.7 21.9
Reserves (₹ Cr.) 33 17
P/BV 0.92 1.58
PE 8.07 12.29
From the Market
52 Week Low / High (₹) 34.65 / 36.10
All Time Low / High (₹) 8.30 / 45.60
Market Cap (₹ Cr.) 34.6
Equity (₹ Cr.) 5
Face Value (₹) 5
Industry PE 52.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Frontline Securities - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 4.815.6012.966.566.675.988.128.319.7810.32
Interest Income1.320.813.515.715.635.397.016.937.297.83
Other Income 0.110.1000.140.1400.340.010.220.25
Exceptional Items 3.494.799.450.841.040.591.111.372.492.49
Expenditure + 0.820.681.341.981.601.341.351.031.381.94
Interest Expense 000.110.140.090.0400.020.010
Operating Expenses 0.710.591.231.701.371.291.0111.161.69
Provisions 0.110.1000.140.1400.340.010.220.25
Exceptional Items 0001.99000000
Profit Before Tax 3.994.9211.626.575.074.656.777.288.408.38
Taxes 0.450.421.661.751.942.022.482.562.902.70
Profit After Tax 3.544.509.964.823.132.634.284.725.505.68
Adjusted EPS (₹)2.53.18.44.13.12.64.34.75.56.2
Dividend Payout Ratio (%)10%8%3%6%4%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +39.5843.6645.4649.0837.6352.1662.476885.6581.66
Share Capital 7.197.195.935.934.994.994.994.994.994.56
Reserves 32.4036.4739.5343.1632.6547.1857.4963.0180.6777.10
Short term borrowings0.220.290.3300000.0800
Long Term Borrowings1.401.100.73-1.26-1.770.020.142.261.29-0.11
Current Liabilities 0.950.991.220.500.400.214.650.255.735.81
Trade Payables0.070.100.170.260.020.01000.020.13
Other Liabilities-0.30-0.39-0.50-0.26-0.02-0.01-0-0.09-0.02-0.13
Total Liabilities 41.9345.7547.4148.3336.2652.3967.2670.5192.6787.35

Assets

Non Current Asset +36.1143.2943.5645.8034.0650.3060.7568.5084.8679.82
Loan Asset 0000000500
Other Non Current Asset 36.1143.2943.5645.8034.0650.3060.7563.5084.8679.82
Current Asset +5.812.473.852.522.202.096.512.017.817.53
Current Investment0000000000
Other Current Asset5.812.473.852.522.202.096.512.017.817.53
Total Assets 41.9345.7547.4148.3336.2652.3967.2670.5192.6787.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.832.82-0.964.134.193.134-1.028.804.02
Cash Flow From Investing Activity 1.63-2.339.22-3.544.16-2.77-4.021.03-8.726.66
Cash Flow From Financing Activity -0.86-0.43-8.24-0.68-8.31-0.390.02-0.03-0.04-10.73
Net Cash Flow -0.060.050.02-0.090.04-0.030.01-0.010.05-0.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)56174334566
DPS (₹)1110000000
BVPS (₹)55617741385263688690

Performance Ratios

ROA (%)8.710.321.410.17.45.97.26.96.76.3
ROE (%)9.310.822.410.27.25.97.57.27.26.8
ROCE (%)10.011.425.613.911.710.411.811.210.910.0

Valuation Parameters

Price/Book(x)0.50.60.90.90.80.00.00.00.00.0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Frontline Securities Ltd FAQs

The current trading price of Frontline Securities on 20-Aug-2020 18:01 is ₹30.55.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Aug-2020 the market cap of Frontline Securities stood at ₹34.60 Cr

The latest P/E ratio of Frontline Securities as of 19-Aug-2020 is 8.07.

The latest P/B ratio of Frontline Securities as of 19-Aug-2020 is 0.92.

The 52-week high of Frontline Securities is ₹36.10 and the 52-week low is ₹34.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Frontline Securities is ₹7.01 ( Cr.) .

About Frontline Securities Ltd

Frontline Securities (FSL) was established in 1995 and subsequently listed on the Delhi Stock Exchange. The company offers a wide range of services intended to make investment planning and execution convenient for its clients, without compromising on their level of control. FSL is engaged primarily in mutual fund distribution and its extensive expertise in this field enables it to provide professional, knowledge based service.

The company offers wealth management services; mutual fund distribution services, including analysis, tax planning, and back office and online services; and insurance planning. It also provides corporate advisory services related to mergers and acquisitions; and foreign collaborations.

The registered office of the company is located at M-6, M-Block Market Greater Kailash Part-II, New Delhi - 110048.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×